Market Cap ₹546 Cr.
Stock P/E 113.9
P/B 5
Current Price ₹1670
Book Value ₹ 332.5
Face Value 10
52W High ₹1935
Dividend Yield 0%
52W Low ₹ 880
Bew Engineering Ltd designs and manufactures filters and dryers for the chemical substances enterprise in India. Its products comprises agitated pressure nutsche filter dryer, cone mixer cum dryer nauta dryer, rotary vaccum paddle dryer, rotocone vaccum dryer, plough shear mixer dryer, cantilever vaccum dryer, rotocone vaccum filter dryer, retractable plough shear mixer dryer, round dryer, and nutsche filter dryer. These commercial dryers are used in packages starting from fertilizer to aircon, chemical, and mineral industries. It also exports its products to South Africa, Spain,Singapore, and Slovenia. The business enterprise was established in 2011 and is based in Dombivli, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Jun 2022 |
---|---|---|
Net Sales | 21 | 24 |
Other Income | 0 | 0 |
Total Income | 21 | 24 |
Total Expenditure | 19 | 20 |
Operating Profit | 2 | 4 |
Interest | 1 | 1 |
Depreciation | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 |
Profit Before Tax | 1 | 3 |
Provision for Tax | 0 | 1 |
Profit After Tax | 1 | 2 |
Adjustments | 0 | 0 |
Profit After Adjustments | 1 | 2 |
Adjusted Earnings Per Share | 5 | 9.7 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 44 | 51 | 59 | 59 | 99 | 106 | 45 |
Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Income | 44 | 51 | 60 | 60 | 100 | 106 | 45 |
Total Expenditure | 40 | 46 | 55 | 51 | 88 | 91 | 39 |
Operating Profit | 4 | 5 | 5 | 8 | 12 | 15 | 6 |
Interest | 2 | 3 | 3 | 3 | 3 | 5 | 2 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 4 | 8 | 10 | 4 |
Provision for Tax | 0 | 0 | 0 | 2 | 2 | 2 | 1 |
Profit After Tax | 1 | 1 | 1 | 2 | 6 | 7 | 3 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 1 | 1 | 2 | 6 | 7 | 3 |
Adjusted Earnings Per Share | 5.1 | 4.8 | 4.3 | 12.4 | 21.9 | 28.4 | 14.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 7% | 22% | 19% | 0% |
Operating Profit CAGR | 25% | 44% | 30% | 0% |
PAT CAGR | 17% | 91% | 48% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 86% | NA% | NA% | NA% |
ROE Average | 32% | 33% | 25% | 23% |
ROCE Average | 25% | 24% | 21% | 20% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 5 | 7 | 10 | 19 | 27 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 11 | 16 | 14 | 7 | 5 | 11 |
Other Non-Current Liabilities | 1 | 1 | 0 | 1 | 1 | 1 |
Total Current Liabilities | 19 | 29 | 40 | 55 | 68 | 90 |
Total Liabilities | 35 | 51 | 61 | 73 | 94 | 129 |
Fixed Assets | 12 | 12 | 12 | 11 | 10 | 11 |
Other Non-Current Assets | 0 | 0 | 0 | 2 | 3 | 4 |
Total Current Assets | 23 | 39 | 49 | 59 | 80 | 115 |
Total Assets | 35 | 51 | 61 | 73 | 94 | 129 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 2 | 3 | 2 | 0 | 0 |
Cash Flow from Operating Activities | 2 | -4 | -1 | 8 | 2 | -0 |
Cash Flow from Investing Activities | 0 | -1 | -1 | -0 | -1 | -1 |
Cash Flow from Financing Activities | -1 | 5 | 3 | -9 | -1 | 2 |
Net Cash Inflow / Outflow | 1 | 1 | 1 | -1 | -0 | -0 |
Closing Cash & Cash Equivalent | 2 | 3 | 4 | 0 | 0 | 0 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 5.08 | 4.77 | 4.27 | 12.41 | 21.85 | 28.38 |
CEPS(Rs) | 11.97 | 11.08 | 10.68 | 17.28 | 25 | 31.83 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 30.38 | 36.87 | 49.01 | 51.24 | 74.89 | 103.27 |
Core EBITDA Margin(%) | 6.79 | 9.2 | 7.41 | 13.75 | 11 | 13.76 |
EBIT Margin(%) | 5.41 | 7.62 | 6.65 | 12.46 | 11.24 | 13.57 |
Pre Tax Margin(%) | 1.84 | 1.71 | 1.51 | 6.66 | 7.89 | 9.24 |
PAT Margin (%) | 1.33 | 1.39 | 1.06 | 3.96 | 5.67 | 6.94 |
Cash Profit Margin (%) | 3.13 | 3.23 | 2.66 | 5.52 | 6.49 | 7.78 |
ROA(%) | 1.96 | 1.64 | 1.13 | 3.53 | 6.79 | 6.59 |
ROE(%) | 16.72 | 14.77 | 9.94 | 27.73 | 38.84 | 31.86 |
ROCE(%) | 15.38 | 17.13 | 13.47 | 21.2 | 26.44 | 24.91 |
Receivable days | 29.67 | 31.33 | 22.62 | 20.06 | 15.32 | 29.96 |
Inventory Days | 94.23 | 144.55 | 196.24 | 262.52 | 212.67 | 268.43 |
Payable days | 122.44 | 121.98 | 137.71 | 167.09 | 128.47 | 179.91 |
PER(x) | 0 | 0 | 0 | 0 | 36.58 | 25.04 |
Price/Book(x) | 0 | 0 | 0 | 0 | 10.68 | 6.88 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.3 | 0.39 | 0.37 | 0.51 | 2.34 | 2.13 |
EV/Core EBITDA(x) | 3.48 | 4.15 | 4.43 | 3.61 | 19.45 | 14.81 |
Net Sales Growth(%) | 0 | 16.46 | 17 | -0.03 | 67.53 | 6.23 |
EBIT Growth(%) | 0 | 38.54 | 2.05 | 87.57 | 50.89 | 28.27 |
PAT Growth(%) | 0 | 2.93 | -10.5 | 272.55 | 139.7 | 29.86 |
EPS Growth(%) | 0 | -6.11 | -10.5 | 190.7 | 76.17 | 29.86 |
Debt/Equity(x) | 3.43 | 3.95 | 3.36 | 2.94 | 1.39 | 1.58 |
Current Ratio(x) | 1.24 | 1.36 | 1.24 | 1.07 | 1.17 | 1.27 |
Quick Ratio(x) | 0.53 | 0.43 | 0.31 | 0.19 | 0.18 | 0.3 |
Interest Cover(x) | 1.52 | 1.29 | 1.29 | 2.15 | 3.36 | 3.14 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.13 | 0.23 |
# | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Promoter | 60.56 | 60.56 | 60.56 | 60.56 | 60.56 | 60.56 |
FII | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 39.44 | 39.44 | 39.44 | 39.44 | 39.44 | 39.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
FII | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About