Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bemco Hydraulics
Join Channel
Consolidated Standalone

Bemco Hydraulics

₹1209 41.2 | 3.5%

Market Cap ₹264 Cr.

Stock P/E 34.9

P/B 5

Current Price ₹1209

Book Value ₹ 242.4

Face Value 10

52W High ₹1384.5

Dividend Yield 0%

52W Low ₹ 535.3

Edit Ratio

Bemco Hydraulics Research see more...

Overview Inc. Year: 1957Industry: Engineering - Industrial Equipments

Bemco Hydraulics Limited is a public company that manufactures hydraulic presses and re-railing equipment for various industries. It was established in 1957 in Belgaum, Karnataka, India. They have collaborated with Vogel of Germany and Towler Brothers of U.K to produce the first indigenously made hydraulic press in India. It also produces portable, light weight, and hydraulic re-railing equipment for re-railing cars and locomotives on the track. It has a well-equipped manufacturing setup where it designs, develops, and produces a wide range of hydraulic products that conform to international standards. They have a market cap of INR 198 cr and the total paid-up capital is INR 2.19 cr. Its stock price is listed on the Bombay Stock Exchange (BSE) under the symbol BMH. They are one of the leading manufacturers of railway products and hydraulic presses in India.

Read More..

Bemco Hydraulics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bemco Hydraulics Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 6 20 30 5 16 10 17 22 20 13
Other Income 0 0 0 0 0 -0 0 0 0 0
Total Income 6 21 30 6 16 10 17 22 21 14
Total Expenditure 5 17 24 7 12 8 14 19 17 11
Operating Profit 1 4 6 -1 4 1 3 3 4 2
Interest 1 1 1 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 3 4 -2 4 1 2 3 3 2
Provision for Tax -0 2 0 -0 0 0 1 1 1 1
Profit After Tax 0 2 4 -2 3 0 2 2 3 1
Adjustments -0 -0 0 0 -0 0 0 0 -0 0
Profit After Adjustments 0 2 4 -2 3 0 2 2 3 1
Adjusted Earnings Per Share 0.5 7 18.3 -7.4 14.9 2 8.2 9.1 12 5.4

Bemco Hydraulics Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 21 42 42 48 32 64 66 48 72
Other Income 0 1 0 1 1 0 1 0 0
Total Income 22 43 43 49 33 65 66 49 74
Total Expenditure 21 38 38 43 29 55 54 42 61
Operating Profit 1 5 5 6 4 10 12 7 12
Interest 3 3 3 3 3 3 3 2 0
Depreciation 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 3 0 0 0 0 0 0 0
Profit Before Tax -3 4 1 2 1 7 8 5 10
Provision for Tax 0 -0 0 1 1 3 2 1 4
Profit After Tax -3 4 1 1 -0 4 6 4 8
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 4 1 1 -0 4 6 4 8
Adjusted Earnings Per Share -15.4 16.6 3.8 4.7 -0.5 18 26.5 17.8 34.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -27% 14% 3% 0%
Operating Profit CAGR -42% 21% 7% 0%
PAT CAGR -33% 0% 32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 89% 55% 64% 35%
ROE Average 9% 11% 7% 37%
ROCE Average 11% 16% 13% 12%

Bemco Hydraulics Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 4 43 33 34 33 37 43 47
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 5 3 7 6 6 5 3 3
Other Non-Current Liabilities 0 1 7 7 8 8 9 9
Total Current Liabilities 33 35 34 34 38 34 35 35
Total Liabilities 43 81 80 81 85 85 91 94
Fixed Assets 8 43 44 45 44 44 44 43
Other Non-Current Assets 1 2 1 2 2 1 1 1
Total Current Assets 34 37 35 34 39 40 46 50
Total Assets 43 81 80 81 85 85 91 94

Bemco Hydraulics Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 1 3 9
Cash Flow from Operating Activities 0 5 6 8 -2 12 12 -7
Cash Flow from Investing Activities -0 -2 -2 -1 -1 0 -1 1
Cash Flow from Financing Activities 0 -3 -4 -7 3 -10 -6 -2
Net Cash Inflow / Outflow 0 0 -0 -0 0 2 6 -9
Closing Cash & Cash Equivalent 0 0 0 0 1 3 9 0

Bemco Hydraulics Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -15.36 16.6 3.77 4.7 -0.5 18.03 26.49 17.81
CEPS(Rs) -9.63 22.37 7.17 8.54 3.37 21.87 30.78 21.67
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -1.76 14.84 149.49 153.94 152.66 170.81 197.79 215.81
Core EBITDA Margin(%) 0.91 9.06 11.19 10.5 10.92 15.32 16.7 13.93
EBIT Margin(%) -2.84 13.92 10.46 10.25 9.96 14.79 16.17 13.14
Pre Tax Margin(%) -14.18 7.82 2.91 3.98 1.87 10.83 12.18 9.45
PAT Margin (%) -14.21 7.82 1.95 2.13 -0.33 6.12 8.75 7.95
Cash Profit Margin (%) -8.9 10.54 3.71 3.87 2.27 7.42 10.17 9.68
ROA(%) -7.74 5.82 1.02 1.27 -0.13 4.64 6.61 4.21
ROE(%) 0 253.65 4.58 3.1 -0.32 11.15 14.38 8.61
ROCE(%) -2.71 25.93 11.18 9.46 6.07 17.67 19.75 10.93
Receivable days 142.94 86.97 101.76 93.26 141.19 78.56 91.13 126.85
Inventory Days 346.65 167.27 172.48 144.68 241.94 115.27 88.12 162.8
Payable days 328.52 130.8 344.54 224.96 1298.3 135.24 220.94 1267.08
PER(x) 0 8.34 48.73 20.42 0 13.09 9.05 22.71
Price/Book(x) -41.33 9.33 1.23 0.62 0.6 1.38 1.21 1.87
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.87 1.21 1.4 0.77 1.25 0.94 0.82 2.06
EV/Core EBITDA(x) 68.16 10.3 11.47 6.4 9.97 5.85 4.63 13.73
Net Sales Growth(%) 0 96.29 1.03 14.23 -32.84 98.76 1.64 -26.06
EBIT Growth(%) 0 1061.12 -31.58 11.93 -34.73 195.12 12.35 -39.88
PAT Growth(%) 0 207.98 -77.31 24.74 -110.57 3729.74 46.97 -32.79
EPS Growth(%) 0 208.09 -77.31 24.74 -110.57 3729.74 46.97 -32.79
Debt/Equity(x) 7.79 2.88 0.65 0.5 0.67 0.39 0.3 0.3
Current Ratio(x) 1.02 1.05 1.01 1.01 1.02 1.17 1.3 1.42
Quick Ratio(x) 0.35 0.47 0.43 0.47 0.37 0.7 0.85 0.63
Interest Cover(x) -0.25 2.28 1.39 1.63 1.23 3.73 4.06 3.56
Total Debt/Mcap(x) 1.39 0.61 0.53 0.8 1.12 0.28 0.25 0.16

Bemco Hydraulics Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.69 74.69 74.69 74.69 74.69 74.69 74.69 74.69 74.69 74.69
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.31 25.31 25.31 25.31 25.31 25.31 25.31 25.31 25.31 25.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 220.94 to 1267.08days.
  • Stock is trading at 5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bemco Hydraulics News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!