Market Cap ₹170 Cr.
Stock P/E 22.1
P/B 1.9
Current Price ₹101.8
Book Value ₹ 52.9
Face Value 10
52W High ₹158.9
Dividend Yield 0.69%
52W Low ₹ 42.4
BPCL Railway Infrastructure Limited (BRIL) is a public company that provides railway infrastructure construction services in India. It was founded in 1995 and has a vast experience in design, drawing, supply, erection and commissioning of 25KV, 50Hz single phase traction overhead equipment. They have diversified into export of food products and other commodities to Bangladesh and other countries. BRIL has completed several projects across India and delivered quality and timely work. Their clientele include Railway Electrification, Delhi Metro Rail Corporation, North-East Frontier Railways, and South Eastern Railway. It has a strong technical rating and a strong momentum in the stock market. It has a registered office in Kolkata and a corporate office in New Delhi. It was the first company in India to complete the electrification of the Nimtita-New Farakka section in the Eastern Railway zone.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 19 | 20 | 35 | 32 | 27 | 30 | 34 | 20 | 23 | 19 |
Other Income | 1 | 0 | 0 | 1 | 1 | -1 | 2 | 1 | 0 | 0 |
Total Income | 20 | 21 | 35 | 33 | 27 | 29 | 36 | 21 | 23 | 19 |
Total Expenditure | 19 | 18 | 30 | 29 | 25 | 27 | 31 | 18 | 20 | 17 |
Operating Profit | 1 | 3 | 5 | 4 | 2 | 2 | 5 | 3 | 4 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 3 | 5 | 3 | 2 | 2 | 4 | 2 | 3 | 1 |
Provision for Tax | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 0 |
Profit After Tax | 0 | 2 | 3 | 3 | 2 | 1 | 3 | 2 | 2 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 2 | 3 | 3 | 2 | 1 | 3 | 2 | 2 | 1 |
Adjusted Earnings Per Share | 0.2 | 1.1 | 1.9 | 1.5 | 0.9 | 0.6 | 1.7 | 1 | 1.3 | 0.6 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 105 | 123 | 96 |
Other Income | 2 | 3 | 3 |
Total Income | 108 | 126 | 99 |
Total Expenditure | 96 | 113 | 86 |
Operating Profit | 12 | 13 | 14 |
Interest | 1 | 2 | 4 |
Depreciation | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 11 | 11 | 10 |
Provision for Tax | 3 | 3 | 2 |
Profit After Tax | 7 | 8 | 8 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 7 | 8 | 8 |
Adjusted Earnings Per Share | 4.4 | 4.8 | 4.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 17% | 0% | 0% | 0% |
Operating Profit CAGR | 8% | 0% | 0% | 0% |
PAT CAGR | 14% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 126% | 31% | 23% | NA% |
ROE Average | 10% | 10% | 10% | 10% |
ROCE Average | 15% | 15% | 15% | 15% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 77 | 84 |
Minority's Interest | 1 | 7 |
Borrowings | 1 | 0 |
Other Non-Current Liabilities | -0 | -0 |
Total Current Liabilities | 26 | 26 |
Total Liabilities | 105 | 117 |
Fixed Assets | 2 | 4 |
Other Non-Current Assets | 38 | 43 |
Total Current Assets | 64 | 70 |
Total Assets | 105 | 117 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 9 | 8 |
Cash Flow from Operating Activities | 5 | 1 |
Cash Flow from Investing Activities | -4 | -10 |
Cash Flow from Financing Activities | -3 | 2 |
Net Cash Inflow / Outflow | -2 | -7 |
Closing Cash & Cash Equivalent | 8 | 1 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 4.43 | 4.81 |
CEPS(Rs) | 4.52 | 4.9 |
DPS(Rs) | 0.7 | 0.7 |
Book NAV/Share(Rs) | 46.1 | 50.48 |
Core EBITDA Margin(%) | 9.12 | 8.29 |
EBIT Margin(%) | 11.04 | 10.36 |
Pre Tax Margin(%) | 10.01 | 8.99 |
PAT Margin (%) | 7.03 | 6.54 |
Cash Profit Margin (%) | 7.18 | 6.67 |
ROA(%) | 7.08 | 7.24 |
ROE(%) | 9.61 | 9.94 |
ROCE(%) | 14.64 | 15.27 |
Receivable days | 67.5 | 52.54 |
Inventory Days | 98.18 | 92.59 |
Payable days | 27.81 | 35.53 |
PER(x) | 8.5 | 7.79 |
Price/Book(x) | 0.82 | 0.74 |
Dividend Yield(%) | 1.86 | 1.87 |
EV/Net Sales(x) | 0.55 | 0.52 |
EV/Core EBITDA(x) | 4.9 | 4.92 |
Net Sales Growth(%) | 0 | 16.49 |
EBIT Growth(%) | 0 | 9.33 |
PAT Growth(%) | 0 | 8.36 |
EPS Growth(%) | 0 | 8.67 |
Debt/Equity(x) | 0.03 | 0.03 |
Current Ratio(x) | 2.48 | 2.71 |
Quick Ratio(x) | 1.38 | 1.39 |
Interest Cover(x) | 10.73 | 7.56 |
Total Debt/Mcap(x) | 0.04 | 0.04 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 73.89 | 73.69 | 73.54 | 73.54 | 73.3 | 73.3 | 73.3 | 73.3 | 73.3 | 72.87 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 26.11 | 26.31 | 26.46 | 26.46 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 27.13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.24 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About