Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹858 Cr.
Stock P/E
8.3
P/B
0.9
Current Price
₹29.1
Book Value
₹ 32
Face Value
1
52W High
₹41
52W Low
₹ 25.5
Dividend Yield
1.2%

BCL Industries Overview

Business

BCL Industries Ltd. is an integrated manufacturer operating primarily in two segments: Edible Oil and Distillery. In the Edible Oil segment, the company is involved in the crushing of oilseeds (such as soybean, mustard, rice bran), refining of various crude oils (including crude palm oil), and the packaging and marketing of a range of refined edible oils. In the Distillery segment, BCL manufactures ethanol (primarily for the Ethanol Blending Program - EBP), Extra Neutral Alcohol (ENA), potable alcohol, and other value-added products like hand sanitizers. The company also operates a co-generation power plant, utilizing biomass from its processing activities. BCL Industries generates revenue by selling its edible oil products to consumers and institutional buyers, and by supplying ethanol to oil marketing companies and alcoholic beverages to distributors.

Revenue Mix

BCL Industries primarily operates through two major segments:

Edible Oil: This segment includes the production and sale of refined soybean oil, refined palm oil, kachi ghani mustard oil, and rice bran oil. Historically, this has been the largest revenue contributor, typically accounting for the majority of the company's top-line (e.g., around 60-70% in recent years).

Distillery (Ethanol & Liquor): This segment focuses on the production of ethanol for blending with petrol, as well as Extra Neutral Alcohol (ENA) and potable alcohol. This segment has been a significant and growing contributor, currently accounting for a substantial portion of revenue (e.g., around 30-40% and growing).

The company also has a small Power segment from its co-generation plant, contributing a minor portion of revenue.

Industry

Edible Oil Industry: India's edible oil market is vast, essential, and highly competitive. It is characterized by high fragmentation, with numerous national and regional players. The industry is sensitive to global crude oil prices, domestic agricultural output, government import policies, and duties. India remains a significant importer of edible oils.

Distillery Industry: This segment is experiencing tailwinds from the Indian government's ambitious Ethanol Blending Program (EBP), which mandates increasing levels of ethanol blending in petrol. This creates a stable and growing demand environment for ethanol manufacturers.

BCL's Positioning: BCL Industries holds a strong regional presence, particularly in Northern India, for its edible oil products. Its integrated operations (from oilseed crushing/refining to distillery and power generation) provide a competitive edge. The diversification into ethanol, driven by government policy, helps de-risk the business from the inherent volatility of the edible oil sector and positions it to benefit from a structural shift in energy policy.

MOAT

Integrated Business Model: Vertical integration from raw material processing (oilseed crushing/oil refining) to finished products and co-generation power provides cost efficiencies, better control over the supply chain, and reduces reliance on external suppliers for certain inputs.

Diversification: Presence in two distinct yet related segments (edible oil and ethanol) reduces overall business risk. The distillery segment offers a more stable demand outlook due to government policy, balancing the cyclicality of the edible oil business.

Operational Scale & Distribution: Established manufacturing capacities and a distribution network, particularly strong in North India, allow for economies of scale in procurement, processing, and efficient market reach.

Policy-Backed Demand (Ethanol): The government's clear mandate and increasing targets for ethanol blending provide a sustained, policy-driven demand for BCL's ethanol products, offering predictable revenue streams.

Growth Drivers

Ethanol Blending Program (EBP) Targets: The Indian government's commitment to achieving E20 (20% ethanol blending in petrol) by 2025 provides a significant, policy-driven growth runway for the distillery segment, ensuring robust demand and stable pricing.

Capacity Expansions: Ongoing and planned expansions in both edible oil refining and especially ethanol production capacities are expected to drive higher sales volumes and market share.

Growing Edible Oil Consumption: India's rising population, increasing per capita consumption, and urbanization continue to fuel consistent demand for various edible oils.

Product Portfolio & Geographic Expansion: Potential for introducing new value-added products and expanding its distribution network to strengthen its market presence in existing and new regions.

Risks

Commodity Price Volatility: Significant exposure to fluctuating prices of raw materials (oilseeds, crude palm oil) and finished edible oil products, which directly impacts margins and profitability.

Government Policy & Regulatory Risk: Changes in import duties, stock limits, minimum support prices (MSP) for oilseeds, or shifts in ethanol blending policies could adversely affect the business.

Intense Competition: The edible oil sector is highly fragmented and competitive, making it challenging to gain market share, maintain pricing power, and pass on cost increases.

Agricultural Dependency: The availability and pricing of oilseeds are dependent on agricultural output, which can be influenced by weather patterns and other agro-climatic factors.

Foreign Exchange Fluctuations: Reliance on imported crude edible oils exposes the company to risks arising from volatility in foreign exchange rates.

Execution Risk: Delays, cost overruns, or operational challenges in new capacity expansion projects could impact projected returns and financial performance.

Management & Ownership

BCL Industries Ltd. is a promoter-led company, with the Garg family holding a significant stake. This indicates a long-term commitment and control by the founding family. The management team is generally seen as experienced within the edible oil and distillery sectors, steering the company through various market cycles. The ownership structure typically includes the promoter group, institutional investors, and public shareholders, with promoters maintaining a controlling stake.

Outlook

BCL Industries is uniquely positioned to benefit from two key long-term trends in India: the steady demand growth for edible oils due to demographic factors, and the robust, policy-backed expansion of the ethanol blending program. Its integrated operations offer potential cost advantages, and significant capacity expansions in the distillery segment provide a clear growth catalyst with stable demand. However, the edible oil business remains highly susceptible to volatile global commodity prices, import policies, and intense competition, which can pressure margins. While diversification into ethanol provides a hedge, the company's overall performance will depend on its ability to navigate commodity price cycles, manage execution risks for its expansion projects, and adapt to evolving government regulations in both segments.

BCL Industries Share Price

Live · BSE / NSE · Inception: 1976
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BCL Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 614 659 746 762 743 820 719 756 608 623
Other Income 2 2 2 2 3 3 1 2 3 5
Total Income 616 660 748 763 747 823 721 758 611 628
Total Expenditure 563 605 691 715 694 767 652 689 553 562
Operating Profit 52 56 57 48 52 56 69 68 58 66
Interest 7 11 6 8 5 7 10 7 8 5
Depreciation 10 11 11 12 12 11 13 13 13 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 35 33 39 29 35 38 45 48 37 47
Provision for Tax 11 9 9 8 7 4 13 12 11 11
Profit After Tax 24 25 30 21 28 33 32 35 26 36
Adjustments -1 -2 -2 -2 -2 -3 -3 -3 -3 -3
Profit After Adjustments 23 23 28 19 25 31 29 32 23 32
Adjusted Earnings Per Share 0.8 0.8 0.9 0.7 0.9 1 1 1.1 0.8 1.1

BCL Industries Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 660 847 891 913 1427 1988 1818 2129 2815 2706
Other Income 5 7 8 7 28 8 7 8 9 11
Total Income 665 854 898 921 1455 1996 1825 2137 2824 2718
Total Expenditure 623 800 817 857 1359 1850 1695 1938 2611 2456
Operating Profit 41 54 81 63 97 146 130 199 214 261
Interest 21 21 19 15 26 18 20 33 31 30
Depreciation 9 11 11 14 13 15 25 36 46 53
Exceptional Income / Expenses -0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 11 22 52 35 58 113 85 130 137 177
Provision for Tax 2 4 10 9 16 29 21 34 34 47
Profit After Tax 10 18 41 26 42 85 64 96 103 129
Adjustments -0 0 0 0 0 0 2 -6 -8 -12
Profit After Adjustments 9 18 41 26 42 85 66 90 95 116
Adjusted Earnings Per Share 0.7 1.1 2.4 1.4 1.7 3.5 2.7 3.3 3.2 4

BCL Industries Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 98 132 183 217 285 367 480 652 802
Minority's Interest 0 0 0 0 2 12 10 22 30
Borrowings 108 99 86 65 58 104 229 250 259
Other Non-Current Liabilities 19 12 13 18 18 17 15 30 39
Total Current Liabilities 256 252 278 303 269 259 361 348 425
Total Liabilities 481 495 560 604 632 758 1096 1301 1555
Fixed Assets 84 136 138 129 129 130 316 619 613
Other Non-Current Assets 59 9 29 39 55 243 264 53 173
Total Current Assets 338 350 388 430 443 384 515 629 769
Total Assets 481 495 560 604 632 758 1096 1301 1555

BCL Industries Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 19 5 14 8 6 18 2 2
Cash Flow from Operating Activities 65 10 53 29 5 95 29 39 63
Cash Flow from Investing Activities -45 -40 -19 -13 -13 -145 -250 -131 -129
Cash Flow from Financing Activities -6 16 -25 -21 6 62 206 92 83
Net Cash Inflow / Outflow 13 -14 8 -6 -2 12 -16 0 17
Closing Cash & Cash Equivalent 19 5 14 8 6 18 2 2 20

BCL Industries Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 1.14 2.37 1.35 1.75 3.51 2.74 3.32 3.22
CEPS(Rs) 1.29 1.81 2.99 2.06 2.27 4.12 3.7 4.84 5.05
DPS(Rs) 0.1 0 0.12 0 0.5 0.5 0.5 0.25 0.26
Book NAV/Share(Rs) 6.87 7.95 10.27 11.33 11.77 15.16 17.84 23.12 27.14
Core EBITDA Margin(%) 5.45 5.5 8.22 6.1 4.8 6.9 6.79 8.7 7.03
EBIT Margin(%) 4.86 5.06 7.85 5.41 5.86 6.57 5.79 7.4 5.76
Pre Tax Margin(%) 1.68 2.56 5.78 3.8 4.04 5.69 4.7 5.89 4.69
PAT Margin (%) 1.45 2.1 4.61 2.81 2.95 4.25 3.54 4.36 3.53
Cash Profit Margin (%) 2.72 3.34 5.82 4.29 3.84 4.99 4.91 5.99 5.12
ROA(%) 2.03 3.65 7.82 4.44 6.82 12.2 6.95 8.01 7.2
ROE(%) 10.05 16.07 27.17 13.05 16.82 26.07 16.15 18.09 14.38
ROCE(%) 10.39 12.78 19.2 12.93 19.45 23.95 13.64 15.92 13.6
Receivable days 25.61 19.13 21.12 19.22 21.66 21.65 19.54 17.81 15.89
Inventory Days 131.19 108.04 107.66 119.02 74.4 40.88 51.76 58.5 52.03
Payable days 93.33 63.56 65.57 75.59 37.84 19.64 26.24 25.18 18.5
PER(x) 9.11 12.18 4.18 2.42 6.1 12.7 14.38 16.93 11.1
Price/Book(x) 0.89 1.76 0.97 0.29 0.91 2.94 2.21 2.43 1.32
Dividend Yield(%) 1.64 0 1.21 0 4.69 1.12 1.27 0.45 0.73
EV/Net Sales(x) 0.43 0.52 0.39 0.25 0.3 0.66 0.76 0.94 0.55
EV/Core EBITDA(x) 6.9 8.24 4.33 3.59 4.42 9.04 10.62 10.03 7.31
Net Sales Growth(%) 0 28.4 5.1 2.57 56.26 39.27 -8.52 17.1 32.22
EBIT Growth(%) 0 31.73 63.64 -29.38 68.69 56.27 -19.61 54.52 2.95
PAT Growth(%) 0 82.72 131.44 -37.38 63.07 101.11 -24.09 49.05 7.23
EPS Growth(%) 0 70.58 107.24 -42.93 29.07 101.07 -21.87 20.79 -2.96
Debt/Equity(x) 2.23 1.82 1.07 0.82 0.64 0.71 1.02 0.76 0.67
Current Ratio(x) 1.32 1.39 1.4 1.42 1.65 1.49 1.43 1.81 1.81
Quick Ratio(x) 0.38 0.37 0.44 0.32 0.72 0.73 0.54 0.7 0.76
Interest Cover(x) 1.53 2.02 3.78 3.36 3.23 7.42 5.31 4.92 5.41
Total Debt/Mcap(x) 2.51 1.04 1.11 2.83 0.71 0.24 0.46 0.31 0.51

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +12% +25% —
Operating Profit CAGR +8% +14% +28% —
PAT CAGR +7% +7% +32% —
Share Price CAGR -25% -18% +4% +22%
ROE Average +14% +16% +18% +18%
ROCE Average +14% +14% +17% +16%

BCL Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.23 %
FII 0.12 %
DII (MF + Insurance) 0.93 %
Public (retail) 40.72 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 59.4757.7757.7758.0358.0358.0358.0358.2358.2358.23
FII 4.841.840.770.860.470.430.370.420.240.12
DII 000.920.920.920.920.920.920.930.93
Public 35.6940.440.5540.1940.5840.6140.6840.4340.640.72
Others 0000000000
Total 100100100100100100100100100100

BCL Industries Peer Comparison

Edible Oil Edit Columns

BCL Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BCL Industries Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Debtor days have improved from 25.18 to 18.5days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp