Market Cap ₹174 Cr.
Stock P/E 0.0
P/B 1.5
Current Price ₹94.3
Book Value ₹ 62.8
Face Value 10
52W High ₹183
Dividend Yield 0%
52W Low ₹ 86.6
Baweja Studios Limited is a technology-based content production house that specializes in all formats of commercial films, web series, animation, and ad films. The company was formed by Harry Baweja and his wife, Paramjit Baweja, in 1998, and has created unforgettable masterpieces over the years. Baweja Studios Limited is known for their dynamic quality of film-making and unique storytelling practices. Baweja Studios Limited has set many benchmarks in the industry, such as Dilwale, Qayamat, Diljale, and Chaar Sahibzaade. Baweja Studios Limited has also diversified into TV series, web series, animation, and ad films, and has collaborated with numerous Oscar-winning studios, such as DNEG, WETA Digital, Rising Sun Pictures, and John Cox, among others. Baweja Studios Limited has a global presence and has worked with some of the biggest names in the industry, such as Riverstone Pictures, Netflix, Disney, JIO Studios, RSVP, and Motorola.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 19 | 41 | 74 | |
| Other Income | 0 | 0 | 2 | |
| Total Income | 20 | 41 | 76 | |
| Total Expenditure | 8 | 36 | 65 | |
| Operating Profit | 12 | 4 | 12 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 12 | 4 | 11 | |
| Provision for Tax | 4 | 1 | 3 | |
| Profit After Tax | 8 | 3 | 8 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 8 | 3 | 8 | |
| Adjusted Earnings Per Share | 7.8 | 2.8 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 80% | 0% | 0% | 0% |
| Operating Profit CAGR | 200% | 0% | 0% | 0% |
| PAT CAGR | 167% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 59% | 92% | 92% | 92% |
| ROCE Average | 72% | 104% | 104% | 104% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 4 | 7 | 20 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 2 | 3 | 1 |
| Other Non-Current Liabilities | -0 | -0 | -0 |
| Total Current Liabilities | 26 | 21 | 24 |
| Total Liabilities | 32 | 30 | 45 |
| Fixed Assets | 0 | 0 | 2 |
| Other Non-Current Assets | 1 | 0 | 5 |
| Total Current Assets | 31 | 30 | 38 |
| Total Assets | 32 | 30 | 45 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 1 |
| Cash Flow from Operating Activities | 0 | -1 | 4 |
| Cash Flow from Investing Activities | 0 | 0 | -6 |
| Cash Flow from Financing Activities | -2 | 1 | 3 |
| Net Cash Inflow / Outflow | -1 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 7.82 | 2.82 | 5.52 |
| CEPS(Rs) | 7.85 | 2.93 | 5.75 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.58 | 7.41 | 13.77 |
| Core EBITDA Margin(%) | 59.59 | 10.36 | 12.22 |
| EBIT Margin(%) | 59.93 | 10.73 | 15.16 |
| Pre Tax Margin(%) | 59.54 | 10.04 | 14.49 |
| PAT Margin (%) | 39.32 | 6.78 | 10.8 |
| Cash Profit Margin (%) | 39.48 | 7.04 | 11.24 |
| ROA(%) | 23.82 | 8.82 | 21.2 |
| ROE(%) | 170.62 | 47.08 | 58.8 |
| ROCE(%) | 185.64 | 53.97 | 71.71 |
| Receivable days | 145.6 | 60.54 | 32.57 |
| Inventory Days | 220.72 | 95.3 | 78.48 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.09 | 0.18 | 0.2 |
| EV/Core EBITDA(x) | 0.14 | 1.67 | 1.26 |
| Net Sales Growth(%) | 0 | 109.36 | 81.26 |
| EBIT Growth(%) | 0 | -62.52 | 156.09 |
| PAT Growth(%) | 0 | -63.91 | 188.8 |
| EPS Growth(%) | 0 | -63.91 | 95.65 |
| Debt/Equity(x) | 0.4 | 0.37 | 0.07 |
| Current Ratio(x) | 1.2 | 1.45 | 1.6 |
| Quick Ratio(x) | 0.75 | 0.99 | 0.67 |
| Interest Cover(x) | 153.13 | 15.59 | 22.81 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 70.69 |
| FII | 0.86 |
| DII | 1.11 |
| Public | 27.33 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 1.3 |
| FII | 0.02 |
| DII | 0.02 |
| Public | 0.5 |
| Others | 0 |
| Total | 1.84 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
