BASF India

₹4216.9 191.3 | 4.8%

WEBSITE BSE:500042 NSE : BASF INDIA 10 May, 16:01

Market Cap ₹18253 Cr.

Stock P/E 37.7

P/B 5.9

Current Price ₹4216.9

Book Value ₹ 708.9

Face Value 10

52W High ₹4375

Dividend Yield 0.19%

52W Low ₹ 2367.8

Edit Ratio

BASF India Research see more...

Overview Inc. Year: 1943Industry: Pesticides & Agrochemicals

BASF India Ltd is an India-based business enterprise that is broadly engaged in the production and selling of chemicals and chemical merchandise. The Company's segments consist of Agricultural Solutions, Materials, Industrial Solutions, Surface Technologies, Nutrition & Care and Chemicals. The Agricultural segment consists of the crop protection division and its agricultural solutions are seasonal in nature. The Materials section includes the performance materials and monomers groups. The Industrial section contains of dispersions, resins, additives and overall performance chemical compounds businesses. The Surface Technologies section incorporates of catalysts and coatings solutions and creation chemical compounds groups. The Nutrition & Care section contains of care chemical compounds, vitamins and healthcare businesses. The Chemicals section includes the petrochemicals and intermediates companies.

BASF India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

BASF India Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Net Sales	3013	3405	3292	3390	3888	3582	2898	3277	3375	3707
Other Income	3	3	7	11	3	10	12	12	9	16
Total Income	3016	3409	3298	3401	3891	3592	2910	3289	3383	3723
Total Expenditure	2723	3176	3114	3174	3577	3394	2843	3143	3177	3473
Operating Profit	293	232	184	226	314	198	67	146	206	250
Interest	3	6	4	4	5	4	3	2	8	2
Depreciation	42	43	42	44	45	45	46	47	47	47
Exceptional Income / Expenses	0	0	13	0	0	0	0	15	0	0
Profit Before Tax	248	183	150	179	264	149	18	112	152	200
Provision for Tax	51	46	39	29	67	36	7	30	39	51
Profit After Tax	197	137	110	150	197	113	11	82	113	149
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	197	137	110	150	197	113	11	82	113	149
Adjusted Earnings Per Share	45.6	31.7	25.5	34.6	45.4	26.1	2.5	19	26	34.4

BASF India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	3941	4430	4706	4747	5078	5583	6026	7595	9558	13100	13645	13257
Other Income	4	8	10	3	16	30	109	85	28	27	38	49
Total Income	3945	4438	4716	4750	5094	5614	6135	7680	9586	13126	13683	13305
Total Expenditure	3689	4146	4573	4641	4813	5245	5876	7316	8927	12189	12959	12636
Operating Profit	256	292	143	109	281	369	258	363	659	938	724	669
Interest	17	16	96	148	142	113	166	140	47	20	14	15
Depreciation	60	71	142	163	169	153	147	181	174	171	182	187
Exceptional Income / Expenses	-10	-10	29	172	17	159	126	-32	402	13	15	15
Profit Before Tax	169	194	-66	-30	-12	261	72	10	840	760	543	482
Provision for Tax	55	66	1	0	2	15	-10	-13	287	165	141	127
Profit After Tax	114	128	-67	-30	-14	247	82	23	553	595	403	355
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	114	128	-67	-30	-14	247	82	23	553	595	403	355
Adjusted Earnings Per Share	26.4	29.5	-15.5	-7	-3.3	56.9	18.9	5.3	127.7	137.4	93.1	81.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	4%	22%	20%	13%
Operating Profit CAGR	-23%	26%	14%	11%
PAT CAGR	-32%	160%	10%	13%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	76%	19%	28%	19%
ROE Average	16%	27%	18%	11%
ROCE Average	22%	35%	24%	16%

BASF India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1143	1250	1162	1116	1102	1344	1413	1244	1786	2336	2701
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	258	742	952	926	693	321	303	147	0	0	0
Other Non-Current Liabilities	81	907	920	72	137	74	17	90	141	298	255
Total Current Liabilities	1324	1783	1782	1663	1944	2109	2078	3250	3443	3680	3711
Total Liabilities	2806	4682	4816	3777	3876	3848	3811	4731	5369	6314	6667
Fixed Assets	435	526	1351	1289	1222	1117	957	965	817	763	793
Other Non-Current Assets	501	1624	867	259	187	177	236	215	253	537	412
Total Current Assets	1806	2397	2470	2221	2460	2547	2617	3471	4298	5013	5462
Total Assets	2806	4682	4816	3777	3876	3848	3811	4731	5369	6314	6667

BASF India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	34	15	15	29	2	25	8	13	99	173	126
Cash Flow from Operating Activities	233	8	-96	199	221	290	-77	572	483	330	531
Cash Flow from Investing Activities	-383	-597	-163	199	-66	158	177	-87	182	-120	-199
Cash Flow from Financing Activities	132	588	372	-425	-133	-465	-95	-464	-592	-257	-91
Net Cash Inflow / Outflow	-18	-0	113	-27	22	-16	5	21	73	-47	241
Closing Cash & Cash Equivalent	15	15	128	2	25	8	13	99	173	126	367

BASF India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	26.35	29.54	-15.45	-7.02	-3.26	56.94	18.88	5.28	127.65	137.41	93.07
CEPS(Rs)	40.25	45.96	17.45	30.66	35.78	92.37	52.86	47.06	167.83	176.81	135.13
DPS(Rs)	4	4	4	1	1	3	5	3	10	6	8
Book NAV/Share(Rs)	249.35	257.76	238.9	257.8	254.37	309.97	325.79	286.62	411.59	538.59	622.72
Core EBITDA Margin(%)	5.93	5.84	2.61	2.05	4.81	5.92	2.48	3.66	6.42	6.78	4.9
EBIT Margin(%)	4.38	4.33	0.58	2.28	2.34	6.54	3.94	1.97	9.03	5.8	3.98
Pre Tax Margin(%)	3.98	4	-1.29	-0.59	-0.23	4.56	1.19	0.13	8.54	5.66	3.88
PAT Margin (%)	2.69	2.63	-1.31	-0.59	-0.26	4.31	1.36	0.3	5.62	4.43	2.88
Cash Profit Margin (%)	4.1	4.09	1.48	2.57	2.81	6.99	3.8	2.68	7.39	5.7	4.18
ROA(%)	4.56	3.42	-1.41	-0.71	-0.37	6.38	2.13	0.54	10.94	10.18	6.21
ROE(%)	10.72	11.65	-6.22	-2.82	-1.27	20.18	5.94	1.73	36.57	28.92	16.03
ROCE(%)	13.82	11.59	1.23	4.62	5.34	16.3	10.46	7.09	46.15	36.48	22.13
Receivable days	56.14	57.82	64.07	69.82	69.81	68.81	64.49	59.16	64.6	63.58	64.76
Inventory Days	70.5	76.58	76.48	63.64	57.13	61.85	67.59	66.47	57.35	47.26	54.25
Payable days	106.61	124.64	110.75	109.76	115.9	113.26	103.5	104.69	115.41	101.49	107.31
PER(x)	21.94	28.93	0	0	0	33.52	78.07	212.8	16.24	22.45	24.49
Price/Book(x)	2.32	3.32	4.67	3.39	5.36	6.16	4.52	3.92	5.04	5.73	3.66
Dividend Yield(%)	0.69	0.47	0.36	0.11	0.07	0.16	0.34	0.27	0.48	0.19	0.35
EV/Net Sales(x)	0.73	1.07	1.34	1.08	1.41	1.63	1.21	0.71	0.94	1.01	0.7
EV/Core EBITDA(x)	11.17	16.27	44.1	47.15	25.45	24.73	28.17	14.95	13.59	14.11	13.12
Net Sales Growth(%)	12.08	12.42	6.23	0.88	6.97	9.95	7.92	26.04	25.86	37.05	4.16
EBIT Growth(%)	13.97	13.08	-85.89	296.26	9.75	189.53	-36.53	-36.81	491.57	-12.13	-28.52
PAT Growth(%)	13.11	12.09	-152.32	54.6	53.47	1844.52	-66.85	-72.01	2316.31	7.64	-32.27
EPS Growth(%)	13.11	12.09	-152.32	54.6	53.47	1844.53	-66.85	-72.01	2316.3	7.64	-32.27
Debt/Equity(x)	0.34	0.96	1.55	1.21	1.16	0.65	0.65	0.53	0.09	0	0
Current Ratio(x)	1.36	1.34	1.39	1.34	1.27	1.21	1.26	1.07	1.25	1.36	1.47
Quick Ratio(x)	0.69	0.7	0.83	0.85	0.79	0.72	0.68	0.59	0.8	0.83	0.87
Interest Cover(x)	10.87	13.05	0.31	0.79	0.91	3.31	1.43	1.07	18.75	39.52	40.07
Total Debt/Mcap(x)	0.15	0.29	0.33	0.36	0.22	0.11	0.14	0.14	0.02	0	0

BASF India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.33	73.33	73.33	73.33	73.33	73.33	73.33	73.33	73.33	73.33
FII	1.88	2.34	2.71	2.78	2.83	2.94	3.02	3.17	3.81	4.12
DII	6.89	6.86	6.45	6.19	6.11	6.35	6.58	6.77	6.64	6.66
Public	17.89	17.46	17.5	17.69	17.73	17.38	17.07	16.73	16.21	15.88
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.17
FII	0.08	0.1	0.12	0.12	0.12	0.13	0.13	0.14	0.16	0.18
DII	0.3	0.3	0.28	0.27	0.26	0.27	0.28	0.29	0.29	0.29
Public	0.77	0.76	0.76	0.77	0.77	0.75	0.74	0.72	0.7	0.69
Others	0	0	0	0	0	0	0	0	0	0
Total	4.33	4.33	4.33	4.33	4.33	4.33	4.33	4.33	4.33	4.33

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 27%
Company is almost debt free.

Cons

Debtor days have increased from 101.49 to 107.31days.
Stock is trading at 5.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BASF India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

BASF India

Add Watchlist

BASF India Research see more...

Overview Inc. Year: 1943Industry: Pesticides & Agrochemicals

BASF India Share Price

Alert Data

Quarterly Price

Peer Comparison

BASF India Quarterly Results

BASF India Profit & Loss

Growth Rates

BASF India Balance Sheet

BASF India Cash Flow

BASF India Ratios

BASF India Shareholding Pattern

BASF India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!