Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹9 Cr.
Stock P/E
-138.6
P/B
13.8
Current Price
₹13.9
Book Value
₹ 1
Face Value
10
52W High
₹16.6
52W Low
₹ 5.6
Dividend Yield
0%

Bansisons Tea Overview

Business

Bansisons Tea Industries Ltd. is an Indian company operating in the Tea/Coffee sector, primarily focused on the tea industry. Its core business model likely involves the sourcing, processing, blending, packaging, and distribution of various tea products. The company makes money by selling these tea products, which could range from bulk tea for institutional buyers to branded packet teas for retail consumers. It may also engage in cultivation or own tea estates, providing a degree of backward integration, or primarily focus on processing and branding tea sourced from other estates.

Revenue Mix

Without specific company financial reports, typical revenue segments for a tea company in India include:

Bulk Tea Sales: Selling processed tea in large quantities to other blenders, packagers, or exporters.

Packet Tea / Branded Tea Sales: Selling tea under its own brand names directly to consumers through retail channels. This often includes various blends (e.g., CTC, orthodox, green tea) and formats (leaf, dust, tea bags).

Exports: Selling tea products to international markets.

Specialty Teas: Offering premium or niche tea varieties.

The revenue mix would depend on the company's strategic focus, its brand strength, and its distribution reach. It's common for smaller players to have a higher proportion of bulk tea sales.

Industry

The Indian tea industry is one of the largest globally, characterized by its long history, significant production volumes, and high domestic consumption. It is highly competitive and fragmented, with numerous players ranging from large, established conglomerates (e.g., Tata Consumer Products, Hindustan Unilever's Brooke Bond and Lipton brands) to regional brands, estate-owners, and smaller processors.

Bansisons Tea Industries Ltd. likely positions itself either as a regional brand catering to specific tastes, a quality-focused producer, a cost-efficient supplier of bulk tea, or a combination thereof. Its positioning relative to major national players would typically be as a smaller, perhaps regionally strong, competitor.

MOAT

Given the highly competitive nature of the tea industry, a durable competitive advantage is crucial. Potential moats for Bansisons Tea Industries Ltd. could include:

Regional Brand Loyalty: Strong consumer preference and trust for its brands within specific geographical areas.

Efficient Sourcing & Supply Chain: Expertise in procuring quality raw tea leaves at competitive prices and efficient processing operations.

Cost Leadership: Ability to produce and distribute tea more cheaply than competitors, especially in bulk segments.

Distribution Network: A robust and extensive distribution network, particularly in specific regions, that allows its products to reach a wide customer base.

Quality Control: A reputation for consistent quality and hygiene standards.

Without specific details, the extent and durability of these advantages are unknown, but scale and strong national branding generally provide more robust moats in this industry.

Growth Drivers

Key factors that could drive growth for Bansisons Tea Industries Ltd. over the next 3-5 years include:

Increasing Per Capita Consumption: Continued growth in tea consumption in India, driven by population growth and cultural preferences.

Premiumization & Specialization: Growing consumer demand for specialty teas (e.g., green tea, herbal tea, organic tea) and premium blends.

Brand Expansion: Expanding its branded product portfolio and increasing market penetration in existing or new geographies.

Export Opportunities: Tapping into international markets with demand for Indian tea.

Distribution Enhancement: Strengthening its sales and distribution channels, especially in rural and semi-urban areas.

Product Innovation: Introducing new flavors, packaging formats, or ready-to-drink tea products.

Risks

Bansisons Tea Industries Ltd. faces several business risks common to the tea industry:

Commodity Price Volatility: Fluctuations in the prices of raw tea leaves due to supply-demand imbalances, weather conditions, or global market dynamics.

Adverse Weather Conditions: Heavy rainfall, droughts, or other extreme weather events can severely impact tea crop yields and quality.

Intense Competition: Pressure from large national players with significant marketing budgets and smaller regional competitors.

Regulatory Changes: Evolving food safety standards, labor laws, or taxation policies impacting production and distribution costs.

Supply Chain Disruptions: Issues related to transportation, labor availability, or logistics.

Evolving Consumer Preferences: Shifts in consumer tastes towards other beverages or different tea types, requiring continuous adaptation.

Management & Ownership

Typically, companies of this size or with this structure in India are promoter-driven, meaning the founding family or a core group of individuals maintains significant ownership and control. The quality of management would depend on their experience in the tea industry, strategic vision, operational efficiency, and ability to navigate market challenges. Without specific disclosures, details regarding promoter holdings, independent director representation, or management compensation are unavailable.

Outlook

Bansisons Tea Industries Ltd. operates in a staple consumer goods sector with consistent demand. The Indian tea market offers opportunities driven by population growth, increasing disposable incomes, and the growing trend towards premium and specialty teas. The company's success will largely depend on its ability to effectively manage raw material costs, maintain product quality, build and strengthen its brand equity, and efficiently expand its distribution network in a highly competitive environment. While operating in a resilient industry, it must skillfully navigate commodity price volatility and intense competition from larger, more established players to achieve sustainable growth and profitability.

Bansisons Tea Share Price

Live · BSE · Inception: 1987
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Bansisons Tea Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 5
Operating Profit -0 -0 -0 -0 -0 -0 0 0 -0 -5
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 0 -0 -5
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 0 -0 -5
Adjustments 0 0 0 0 -0 0 -0 0 -0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 0 -0 -5
Adjusted Earnings Per Share -0 -0.1 -0 -0 -0 -0.1 -0 0 -0 -8.4

Bansisons Tea Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 1 1 2 2 0 0 0 0 0 0 0
Other Income 1 0 0 0 0 0 0 0 0 0 0 0
Total Income 3 1 1 2 2 0 0 0 0 0 0 0
Total Expenditure 1 1 1 2 2 0 0 0 0 0 0 5
Operating Profit 1 0 0 -0 -0 0 0 0 0 -0 -0 -5
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 0 -0 -0 -0 0 0 0 -0 -0 -5
Provision for Tax 0 0 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 1 0 0 -0 -0 -0 0 0 0 -0 -0 -5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 0 -0 -0 -0 0 0 0 -0 -0 -5
Adjusted Earnings Per Share 1.7 0 0 -0.1 -0.2 -0 0.1 0 0 -0.3 -0.1 -8.4

Bansisons Tea Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6 6 6 6 6 6 6 6 6 6 6
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 6 6 7 7 6 6 6 6 6 6 6
Fixed Assets 5 5 5 5 5 5 5 5 5 5 5
Other Non-Current Assets 0 0 1 1 1 1 1 1 1 1 1
Total Current Assets 1 1 1 1 0 0 0 0 0 0 0
Total Assets 6 6 7 7 6 6 6 6 6 6 6

Bansisons Tea Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 1 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 0 -0 -0 -0 0 -0 -0 0 -0 -0
Cash Flow from Investing Activities -2 -0 -0 -0 -0 -0 0 0 0 0 0
Cash Flow from Financing Activities 1 0 0 0 -0 0 0 0 0 0 0
Net Cash Inflow / Outflow 1 -0 -0 -0 -0 -0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 1 1 0 0 0 0 0 0 0 0 0

Bansisons Tea Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.71 0.02 0.04 -0.06 -0.21 -0.03 0.13 0.01 0.02 -0.26 -0.1
CEPS(Rs) 1.81 0.08 0.1 -0.01 -0.17 0 0.16 0.04 0.05 -0.23 -0.05
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.91 9.93 9.97 9.91 9.7 9.67 9.8 9.8 9.82 9.56 9.47
Core EBITDA Margin(%) 5.82 5.12 5.85 -0.03 -6.03 3.8 39.86 -10.23 30.04 0 0
EBIT Margin(%) 72.97 1.68 3.27 -1.87 -7.45 -9.44 61.93 2.68 21.81 0 0
Pre Tax Margin(%) 72.96 1.64 3.24 -1.9 -7.45 -11.98 61.91 2.67 21.79 0 0
PAT Margin (%) 72.47 1.14 1.57 -2.22 -7.49 -11.91 52.58 2.26 7.71 0 0
Cash Profit Margin (%) 76.46 4.59 4.15 -0.39 -6.06 1.32 65.84 15.59 20.36 0 0
ROA(%) 18.22 0.19 0.36 -0.59 -2.03 -0.29 1.28 0.05 0.19 -2.58 -1.04
ROE(%) 18.73 0.2 0.38 -0.62 -2.12 -0.3 1.31 0.06 0.19 -2.65 -1.07
ROCE(%) 18.86 0.29 0.79 -0.52 -2.11 -0.24 1.54 0.07 0.54 -2.65 -1.06
Receivable days 115.84 172.58 104.8 60.07 41.06 259.05 158.82 173.62 268.83 0 0
Inventory Days 0.76 1.01 3.63 12.83 10.47 0 0 0 0 0 0
Payable days 76.37 216.68 201.19 235.18 288.58 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 849.09 518.72 0 0
Price/Book(x) 0 0 0 0 0 0 0 0.48 0.99 0.35 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.74 5.27 3.88 3.39 3.5 40.84 40.6 18.78 38.6 0 0
EV/Core EBITDA(x) 4.53 102.76 66.31 -9791.6 -58.09 1073.69 54 117.25 112.05 -14.17 -202.9
Net Sales Growth(%) 15.78 -28.34 42.66 15.2 -0.48 -91.27 0 0 0 -100 0
EBIT Growth(%) 2904.16 -98.35 177.11 -166.01 -296.27 88.95 756.32 -95.67 713.12 -586.42 60.21
PAT Growth(%) 2991.98 -98.87 95.19 -263.64 -235.24 86.12 541.3 -95.71 241.87 -1477.58 60.1
EPS Growth(%) 2992.01 -98.87 95.19 -263.64 -235.19 86.13 541.85 -95.68 240 -1475.4 60.73
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 11.26 5.18 1.75 1.78 1.82 1.47 4.25 4.36 6.66 2.51 1.66
Quick Ratio(x) 11.23 5.16 1.68 1.53 1.8 1.47 4.25 4.36 6.66 2.51 1.66
Interest Cover(x) 4483.28 44.14 127.95 -76.78 -2453.71 -3.71 3935.97 335.22 1108.76 -530.33 -211
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100%
Operating Profit CAGR -100%
PAT CAGR -100%
Share Price CAGR +149% +24% +24%
ROE Average -1% -1% 0% +1%
ROCE Average -1% -1% 0% +1%

Bansisons Tea Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 23.15 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 76.85 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 23.1523.1523.1523.1523.1523.1523.1523.1523.1523.15
FII 0000000000
DII 0000000000
Public 76.8576.8576.8576.8576.8576.8576.8576.8576.8576.85
Others 0000000000
Total 100100100100100100100100100100

Bansisons Tea Peer Comparison

Tea/Coffee Edit Columns

Bansisons Tea Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bansisons Tea Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 23.15%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Stock is trading at 13.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp