Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹4173 Cr.
Stock P/E
28.2
P/B
2.2
Current Price
₹3327.5
Book Value
₹ 1517.2
Face Value
10
52W High
₹4345
52W Low
₹ 2915
Dividend Yield
0.38%

Banna Amman Sugars Overview

Business

Bannari Amman Sugars Ltd. is an India-based company primarily engaged in the manufacturing of sugar. Its core business model involves crushing sugarcane to produce crystal sugar. The company has diversified its operations to include an integrated business model, which leverages by-products from sugar manufacturing. This includes co-generation of power using bagasse (sugarcane waste) and distillery operations producing ethanol, extra neutral alcohol (ENA), and rectified spirit. The company also has a small presence in granite products. Its primary revenue streams are from the sale of sugar, power, and alcohol products.

Revenue Mix

Bannari Amman Sugars operates primarily in the following segments:

Sugar: Production and sale of crystal sugar. This is the primary and largest revenue contributor.

Co-generation: Generation and sale of power to state grids, utilizing bagasse generated during sugar production.

Distillery: Production and sale of ethanol (for fuel blending), rectified spirit, and extra neutral alcohol.

Granite: Quarrying and processing of granite products. This is a relatively smaller segment.

While specific revenue percentages fluctuate and are not always consistently disclosed for all sub-segments, sugar sales form the bulk of the revenue, followed by power and distillery products.

Industry

The Indian sugar industry is highly regulated, cyclical, and dependent on agricultural factors like monsoon and sugarcane availability. It is fragmented with numerous players, both cooperative and private. Bannari Amman Sugars is a regional player primarily operating in South India, specifically Tamil Nadu and Karnataka, where it has established crushing facilities. The company is positioned as an integrated sugar manufacturer, which provides a degree of insulation from the pure commodity price volatility of sugar by monetizing by-products like bagasse (for power) and molasses (for ethanol). It competes with other private and cooperative sugar mills in its operating regions.

MOAT

Bannari Amman Sugars' competitive advantages are primarily derived from:

Integrated Operations: By co-generating power and producing ethanol, the company adds value to its by-products, improving overall profitability and reducing reliance solely on sugar price cycles. This makes it more cost-efficient than non-integrated peers.

Operational Scale & Efficiency (Regional): Its established crushing capacity and high recovery rates in its operating regions contribute to cost efficiency.

Proximity to Raw Material: Having mills strategically located in sugarcane-rich belts ensures relatively stable cane procurement and reduces transportation costs.

Established Farmer Relationships: Long-standing relationships with sugarcane farmers in its catchment areas aid in consistent raw material supply.

Growth Drivers

Ethanol Blending Program: The Indian government's aggressive target for ethanol blending in petrol (E20 by 2025) provides a significant growth avenue for the distillery segment, offering stable and remunerative prices for ethanol.

Domestic Sugar Consumption: Steady growth in India's population and per capita consumption of sugar drives consistent demand for its primary product.

Power Demand: Growing industrial and residential power demand in India supports the off-take of co-generated power.

Efficiency Improvements & Expansion: Continued focus on improving crushing efficiency, sugar recovery rates, and potential capacity expansions (both sugar and distillery) can drive growth.

Risks

Government Policies & Regulations: The sugar industry is heavily influenced by government interventions, including Minimum Selling Price (MSP) for sugar, Fair and Remunerative Price (FRP) for sugarcane, export policies, and ethanol procurement policies. Unfavorable policy changes can significantly impact profitability.

Agricultural & Climatic Risks: Reliance on sugarcane means vulnerability to monsoon patterns, pest attacks, and other climatic conditions affecting crop yield and quality, leading to raw material shortages or price volatility.

Sugar Price Volatility: Despite integration, sugar price fluctuations in domestic and international markets can impact margins.

Debt Levels: Capital-intensive nature of the business can lead to higher debt levels, making the company susceptible to interest rate changes.

Environmental Regulations: Stringent environmental norms for distilleries and sugar mills can lead to increased compliance costs.

Management & Ownership

Bannari Amman Sugars is part of the Bannari Amman Group, which has diverse business interests. The company is promoter-led, with the founding family holding a significant stake, indicating committed ownership. The management team has long-standing experience in the sugar and related industries. The high promoter holding ensures alignment of interests with the company's long-term success.

Outlook

Bannari Amman Sugars faces a mixed outlook. The bullish case hinges on the strong tailwinds from the government's ethanol blending program, which provides a structural demand for its distillery products and diversifies revenue streams away from pure sugar. Stable domestic sugar consumption, along with the benefits of its integrated operations, should provide a foundational level of profitability. The company's regional strength and established farmer relationships also contribute positively.

Conversely, the bearish view points to the inherent volatility and regulatory risks of the Indian sugar industry. Fluctuations in sugarcane availability and prices due to weather dependency, coupled with the government's interventionist policies on pricing (both for cane and sugar), remain significant challenges. While integration helps, the company is not entirely immune to global sugar price cycles. Its financial health could also be influenced by capital expenditure requirements and debt management. Overall, the company is well-positioned to benefit from the ethanol opportunity, but performance remains susceptible to agricultural cycles and policy shifts.

Banna Amman Sugars Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Banna Amman Sugars Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 421 404 474 421 494 419 572 644 282 172
Other Income 2 1 2 1 21 4 7 5 27 6
Total Income 424 405 475 423 515 423 578 649 309 178
Total Expenditure 370 375 406 360 441 382 497 561 279 178
Operating Profit 53 30 69 63 74 40 82 88 31 1
Interest 8 6 2 4 3 1 1 0 0 0
Depreciation 15 14 14 14 16 15 15 15 15 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 10 53 45 55 24 66 73 15 -14
Provision for Tax 9 3 19 16 20 9 23 24 -27 -4
Profit After Tax 22 6 34 29 35 15 43 48 42 -11
Adjustments 0 -0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 22 6 34 29 35 15 43 48 42 -11
Adjusted Earnings Per Share 17.4 5.1 27.3 23 28 12.2 34.1 38.6 33.2 -8.7

Banna Amman Sugars Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1456 1752 1481 1125 1609 1563 1998 2526 2220 1793 1917 1670
Other Income 3 6 6 8 4 9 6 39 7 26 43 45
Total Income 1458 1758 1486 1133 1613 1572 2004 2565 2227 1819 1960 1714
Total Expenditure 1251 1404 1271 943 1378 1352 1783 2221 1914 1583 1719 1515
Operating Profit 207 353 216 189 235 220 221 344 313 237 241 202
Interest 116 97 34 30 44 39 32 49 32 16 2 1
Depreciation 62 69 70 67 65 66 68 74 58 59 61 60
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 30 187 112 93 126 115 122 220 224 162 177 140
Provision for Tax -2 42 25 17 30 22 42 77 72 58 30 16
Profit After Tax 32 145 87 76 96 92 80 143 152 105 148 122
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 32 145 87 76 96 92 80 143 152 105 148 122
Adjusted Earnings Per Share 27.7 115.8 69.6 60.6 76.3 73.5 63.8 114.3 121.5 83.5 118 97.2

Banna Amman Sugars Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 932 1067 1136 1196 1275 1356 1423 1552 1688 1779 1913
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 672 444 266 246 249 169 124 157 67 9 3
Other Non-Current Liabilities 67 110 9 9 19 22 42 76 108 138 128
Total Current Liabilities 1151 781 376 751 892 843 980 615 612 325 148
Total Liabilities 2821 2402 1786 2202 2434 2390 2569 2400 2475 2251 2193
Fixed Assets 1138 1103 1083 1027 1005 954 1049 1078 1071 1189 1145
Other Non-Current Assets 120 180 35 67 128 177 91 113 171 38 132
Total Current Assets 1563 1119 668 1109 1302 1260 1429 1209 1233 1024 916
Total Assets 2821 2402 1786 2202 2434 2390 2569 2400 2475 2251 2193

Banna Amman Sugars Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 20 9 3 3 8 3 3 6 6 1
Cash Flow from Operating Activities 178 645 588 -192 -57 236 33 502 274 430 514
Cash Flow from Investing Activities -275 -52 -16 -27 -106 -61 -75 -57 -130 -65 -341
Cash Flow from Financing Activities 107 -604 -579 219 167 -179 42 -443 -144 -369 -161
Net Cash Inflow / Outflow 10 -11 -6 0 4 -5 -0 3 1 -5 12
Closing Cash & Cash Equivalent 20 9 3 3 8 3 3 6 6 1 13

Banna Amman Sugars Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 27.73 115.76 69.6 60.56 76.27 73.48 63.78 114.35 121.46 83.47 117.96
CEPS(Rs) 81.52 171.15 125.11 113.81 128.05 125.89 117.9 173.39 167.38 130.13 166.68
DPS(Rs) 7.5 12.5 10 10 10 10 10 12.5 12.5 12.5 12.5
Book NAV/Share(Rs) 813.63 850.96 905.58 953.68 1016.72 1081.43 1135.11 1237.58 1346.45 1418.6 1525.87
Core EBITDA Margin(%) 13.68 18.98 14.05 16.14 14.38 13.47 10.78 12.05 13.8 11.73 10.31
EBIT Margin(%) 9.75 15.5 9.77 10.88 10.59 9.85 7.68 10.67 11.51 9.93 9.37
Pre Tax Margin(%) 1.99 10.2 7.51 8.25 7.83 7.33 6.09 8.72 10.08 9.05 9.26
PAT Margin (%) 2.12 7.92 5.83 6.75 5.94 5.9 4 5.68 6.86 5.84 7.72
Cash Profit Margin (%) 6.24 11.72 10.48 12.69 9.98 10.1 7.4 8.61 9.45 9.1 10.91
ROA(%) 1.21 5.56 4.17 3.81 4.13 3.82 3.23 5.77 6.25 4.43 6.66
ROE(%) 3.37 14.53 7.92 6.51 7.74 7 5.76 9.64 9.4 6.04 8.01
ROCE(%) 6.28 12.42 7.8 6.79 8.05 6.84 6.66 11.94 11.87 8.68 9.33
Receivable days 21.11 24.79 22.4 31.91 36.13 40.89 46.25 35.16 22.61 20.42 9.38
Inventory Days 303.94 220.78 179.76 238.34 214.84 228.38 182.78 142.92 162.83 192.81 132.5
Payable days 36.23 35.08 30.34 69.86 39.35 20.65 18.56 17.7 19.58 26.03 16.88
PER(x) 52 16.76 24.79 25.35 11.58 21.37 41.93 23.8 19 45.05 31.9
Price/Book(x) 1.77 2.28 1.9 1.61 0.87 1.45 2.36 2.2 1.71 2.65 2.47
Dividend Yield(%) 0.52 0.64 0.58 0.65 1.13 0.64 0.37 0.46 0.54 0.33 0.33
EV/Net Sales(x) 2.17 1.98 1.8 2.39 1.3 1.81 2.16 1.58 1.52 2.71 2.46
EV/Core EBITDA(x) 15.27 9.8 12.36 14.21 8.9 12.91 19.47 11.6 10.77 20.56 19.59
Net Sales Growth(%) 56.54 20.35 -15.47 -24.03 43.05 -2.89 27.86 26.4 -12.09 -19.25 6.9
EBIT Growth(%) 56.31 94.92 -48.51 -16.25 39.14 -9.69 -0.27 75.63 -5.21 -30.32 0.85
PAT Growth(%) 2978.84 357.63 -39.88 -12.99 25.94 -3.66 -13.19 79.28 6.21 -31.28 41.32
EPS Growth(%) 2978.96 317.48 -39.88 -12.99 25.94 -3.66 -13.19 79.28 6.21 -31.28 41.32
Debt/Equity(x) 1.65 0.97 0.45 0.64 0.78 0.64 0.67 0.37 0.29 0.08 0
Current Ratio(x) 1.36 1.43 1.78 1.48 1.46 1.49 1.46 1.97 2.02 3.15 6.19
Quick Ratio(x) 0.25 0.23 0.35 0.23 0.38 0.31 0.43 0.38 0.37 0.43 2.77
Interest Cover(x) 1.26 2.92 4.32 4.13 3.84 3.91 4.84 5.46 8.07 11.28 86.16
Total Debt/Mcap(x) 0.93 0.43 0.23 0.4 0.9 0.44 0.29 0.17 0.17 0.03 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% -9% +4% +3%
Operating Profit CAGR +2% -11% +2% +2%
PAT CAGR +41% +1% +10% +17%
Share Price CAGR -2% +9% +8% +6%
ROE Average +8% +8% +8% +8%
ROCE Average +9% +10% +10% +9%

Banna Amman Sugars Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.7 %
FII 0.27 %
DII (MF + Insurance) 0 %
Public (retail) 41.04 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.758.758.758.758.758.758.758.758.758.7
FII 0.250.270.270.270.280.280.270.270.270.27
DII 0000000000
Public 41.0541.0441.0341.0341.0241.0341.0341.0441.0441.04
Others 0000000000
Total 100100100100100100100100100100

Banna Amman Sugars Peer Comparison

Banna Amman Sugars Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Banna Amman Sugars Pros & Cons

Pros

  • Debtor days have improved from 26.03 to 16.88days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp