Market Cap ₹45264 Cr.
Stock P/E 11.1
P/B 2.5
Current Price ₹63.9
Book Value ₹ 26
Face Value 10
52W High ₹72.6
Dividend Yield 2.19%
52W Low ₹ 26.8
Bank of Maharashtra is engaged in offering banking services. The Bank's segments are Retail Banking, Treasury, Corporate/Wholesale Banking, and Other banking operations. The Treasury segment consists of investment, balances with banks out of India, interest accrued on investments and associated income. The Corporate/Wholesale Banking Segment consists of all advances to trusts, partnership corporations, businesses and statutory bodies. The Retail Banking Segment consists of exposure to the individual or to a small commercial enterprise wherein total average annual turnover less than Indian Rupee 50 crores; no combination exposure to one counter party exceeds 0.2% of the overall retail portfolio of the Bank, and the most aggregated retail exposure to 1 counterpart is up to Indian Rupee five crores. Other Banking Operations segment consists of all different banking transactions. Its products and services include e-fee taxes, credit card, door step banking and new pension scheme, among others.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Interest Earned | 3282 | 3426 | 3457 | 3815 | 4131 | 4495 | 4789 | 5068 | 5172 | 5467 |
Other Income | 611 | 522 | 317 | 503 | 640 | 822 | 629 | 668 | 680 | 1022 |
Total Income | 3894 | 3948 | 3775 | 4318 | 4770 | 5317 | 5418 | 5736 | 5852 | 6488 |
Interest Expense | 1755 | 1814 | 1772 | 1928 | 2149 | 2308 | 2449 | 2636 | 2705 | 2882 |
Operating Expenditure | 976 | 956 | 801 | 928 | 1040 | 1154 | 1106 | 1179 | 1134 | 1396 |
Provisions and contingencies | 836 | 365 | 548 | 579 | 582 | 945 | 776 | 985 | 943 | 942 |
Operating Profit | 327 | 813 | 654 | 883 | 999 | 911 | 1088 | 936 | 1070 | 1268 |
Profit Before Tax | 327 | 813 | 654 | 883 | 999 | 911 | 1088 | 936 | 1070 | 1268 |
Provision for Tax | 2 | 458 | 202 | 348 | 223 | 71 | 205 | 16 | 34 | 50 |
Profit After Tax | 325 | 355 | 452 | 535 | 775 | 840 | 882 | 920 | 1036 | 1218 |
Adjustments | -15 | 1 | 1 | -1 | 2 | 1 | 1 | 0 | 3 | 12 |
Profit After Adjustments | 310 | 356 | 453 | 535 | 777 | 841 | 884 | 920 | 1038 | 1230 |
Adjusted Earnings Per Share | 0.5 | 0.5 | 0.7 | 0.8 | 1.2 | 1.2 | 1.2 | 1.3 | 1.5 | 1.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Earned | 9613 | 11957 | 12665 | 13053 | 12062 | 11096 | 10850 | 11496 | 11869 | 13019 | 15899 | 20496 |
Other Income | 913 | 895 | 1007 | 1020 | 1509 | 1507 | 1548 | 1660 | 2629 | 2653 | 2281 | 2999 |
Total Income | 10526 | 12852 | 13672 | 14073 | 13571 | 12603 | 12398 | 13155 | 14498 | 15672 | 18180 | 23494 |
Interest Expense | 6580 | 8447 | 8790 | 9174 | 8886 | 7706 | 7115 | 7216 | 6970 | 6974 | 8157 | 10672 |
Operating Expenditure | 1798 | 2398 | 2527 | 2554 | 2857 | 2705 | 3084 | 3082 | 3566 | 3850 | 3922 | 4815 |
Provisions and contingencies | 806 | 1258 | 1542 | 1928 | 3970 | 5457 | 7327 | 3108 | 3006 | 2892 | 2655 | 3646 |
Operating Profit | 1343 | 748 | 814 | 418 | -2143 | -3265 | -5128 | -250 | 955 | 1956 | 3446 | 4362 |
Profit Before Tax | 1343 | 748 | 814 | 418 | -2143 | -3265 | -5128 | -250 | 955 | 1956 | 3446 | 4362 |
Provision for Tax | 584 | 362 | 363 | 317 | -771 | -2120 | -345 | -649 | 404 | 804 | 843 | 305 |
Profit After Tax | 760 | 386 | 451 | 101 | -1372 | -1145 | -4783 | 399 | 551 | 1152 | 2603 | 4056 |
Adjustments | 9 | 12 | 14 | 17 | 16 | 33 | 20 | 0 | 20 | 2 | 2 | 16 |
Profit After Adjustments | 769 | 399 | 465 | 118 | -1356 | -1112 | -4763 | 399 | 571 | 1153 | 2605 | 4072 |
Adjusted Earnings Per Share | 10.9 | 4.1 | 4.4 | 1 | -11.6 | -4.3 | -17.3 | 0.7 | 0.9 | 1.7 | 3.9 | 5.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 22% | 11% | 7% | 5% |
Operating Profit CAGR | 76% | 0% | 0% | 10% |
PAT CAGR | 126% | 87% | 0% | 13% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 113% | 38% | 32% | 5% |
ROE Average | 19% | 11% | -6% | -3% |
ROCE Average | 18% | 13% | 2% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6426 | 7410 | 8123 | 8860 | 7469 | 10067 | 5883 | 10909 | 12308 | 14062 | 15790 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deposits | 94330 | 116794 | 122110 | 138980 | 139040 | 138967 | 140636 | 150050 | 173989 | 202275 | 234064 |
Borrowings | 12877 | 8326 | 11127 | 9228 | 8137 | 4064 | 10149 | 3670 | 4239 | 7747 | 10766 |
Other Liabilities & Provisions | 3347 | 3831 | 4713 | 3961 | 4765 | 3351 | 8008 | 4388 | 6299 | 6700 | 7207 |
Total Liabilities | 116981 | 136360 | 146073 | 161029 | 159411 | 156449 | 164676 | 169018 | 196835 | 230783 | 267827 |
Cash and balance with RBI | 5265 | 5991 | 6653 | 8382 | 15275 | 15809 | 7920 | 10354 | 12882 | 19722 | 18508 |
Bank Balance | 908 | 111 | 100 | 938 | 1367 | 75 | 1235 | 93 | 59 | 194 | 21 |
Investments | 31458 | 37290 | 32819 | 36302 | 38677 | 43742 | 59837 | 57891 | 68281 | 68762 | 69042 |
Advances | 75471 | 88920 | 98599 | 107563 | 95515 | 85797 | 82666 | 86872 | 102405 | 131170 | 171221 |
Fixed Assets | 1429 | 1446 | 1432 | 1695 | 1564 | 1487 | 1741 | 1604 | 1622 | 2036 | 2149 |
Other Assets | 2450 | 2602 | 6470 | 6150 | 6991 | 9508 | 11243 | 12132 | 11533 | 8694 | 6879 |
Total Assets | 116981 | 136360 | 146073 | 161029 | 159411 | 156449 | 164676 | 169018 | 196835 | 230783 | 267827 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 5744 | 6173 | 6102 | 6753 | 9320 | 16642 | 15884 | 9155 | 10447 | 12942 | 19916 |
Cash Flow from Operating Activities | 12 | -173 | -1083 | 2904 | 7498 | -1723 | -10842 | 693 | 2447 | 6896 | -1440 |
Cash Flow from Investing Activities | -126 | -171 | -151 | -151 | -99 | -134 | -106 | -100 | -169 | -300 | -175 |
Cash Flow from Financing Activities | 542 | 274 | 1885 | -186 | -77 | 1100 | 4220 | 698 | 217 | 378 | 228 |
Net Cash Inflow / Outflow | 429 | -70 | 651 | 2567 | 7322 | -758 | -6729 | 1292 | 2495 | 6974 | -1387 |
Closing Cash & Cash Equivalent | 6173 | 6102 | 6753 | 9320 | 16642 | 15884 | 9155 | 10447 | 12942 | 19916 | 18529 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 10.87 | 4.12 | 4.37 | 1.01 | -11.61 | -4.28 | -17.3 | 0.68 | 0.87 | 1.71 | 3.87 |
CEPS(Rs) | 12.6 | 5.79 | 5.33 | 2.14 | -10.73 | -3.91 | -16.5 | 1.05 | 1.13 | 2.11 | 4.26 |
DPS(Rs) | 2.3 | 1 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.3 |
Book NAV/Share(Rs) | 71.32 | 68.6 | 66.84 | 64.74 | 53.6 | 34.39 | 16.38 | 16.56 | 16.97 | 18.55 | 21.27 |
Yield on Advances | 12.74 | 13.45 | 12.85 | 12.14 | 12.63 | 12.93 | 13.12 | 13.23 | 11.59 | 9.93 | 9.29 |
Yield on Investments | 7.55 | 7.1 | 8.37 | 7.97 | 8.82 | 7.71 | 6.6 | 7.85 | 6.91 | 7.14 | 6.33 |
Cost of Liabilities | 6.14 | 6.75 | 6.6 | 6.19 | 6.04 | 5.39 | 4.72 | 4.69 | 3.91 | 3.32 | 3.33 |
NIM (Net Interest Margin) | 2.68 | 2.65 | 2.81 | 2.53 | 2.11 | 2.33 | 2.46 | 2.76 | 2.67 | 2.75 | 2.99 |
Interest Spread | 6.6 | 6.7 | 6.25 | 5.95 | 6.59 | 7.55 | 8.41 | 8.54 | 7.68 | 6.6 | 5.95 |
ROA(%) | 0.73 | 0.3 | 0.32 | 0.07 | -0.86 | -0.72 | -2.98 | 0.24 | 0.3 | 0.54 | 1.04 |
ROE(%) | 17.88 | 7.37 | 7.01 | 1.38 | -19.85 | -15.06 | -71.14 | 5.64 | 5.31 | 9.75 | 19.42 |
ROCE(%) | 13.19 | 8.56 | 8.68 | 6.27 | -7.9 | -18.1 | -31.58 | 1.37 | 9 | 12.89 | 18.26 |
PER(x) | 4.68 | 9.45 | 8.49 | 28.77 | 0 | 0 | 0 | 13.01 | 23.88 | 9.74 | 6.4 |
Price/Book(x) | 0.71 | 0.57 | 0.56 | 0.45 | 0.63 | 0.4 | 0.84 | 0.54 | 1.23 | 0.9 | 1.16 |
Dividend Yield(%) | 4.52 | 2.57 | 2.16 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99 | 5.25 |
EV/Net Sales(x) | 1.75 | 1.02 | 1.19 | 0.97 | 1 | 0.68 | 1.28 | 0.77 | 1.51 | 1.46 | 1.73 |
EV/Core EBITDA(x) | 7.83 | 6.07 | 6.4 | 5.38 | 6.6 | 3.47 | 6.33 | 3.1 | 4.51 | 3.92 | 4.5 |
Interest Earned Growth(%) | 33.26 | 24.37 | 5.93 | 3.06 | -7.59 | -8 | -2.22 | 5.95 | 3.25 | 9.7 | 22.12 |
Net Profit Growth | 76.3 | -49.16 | 16.78 | -77.59 | -1457.31 | 16.56 | -317.78 | 108.34 | 38.25 | 108.85 | 126.01 |
Advances Growth | 34.63 | 17.82 | 10.88 | 9.09 | -11.2 | -10.17 | -3.65 | 5.09 | 17.88 | 28.09 | 30.53 |
EPS Growth(%) | 68.25 | -62.1 | 6.08 | -76.85 | -1247.4 | 63.13 | -304.26 | 103.96 | 27.21 | 96.73 | 125.85 |
Loans/Deposits(x) | 13.65 | 7.13 | 9.11 | 6.64 | 5.85 | 2.92 | 7.22 | 2.45 | 2.44 | 3.83 | 4.6 |
Cash/Deposits(x) | 0.06 | 0.05 | 0.05 | 0.06 | 0.11 | 0.11 | 0.06 | 0.07 | 0.07 | 0.1 | 0.08 |
Current Ratio(x) | 0.33 | 0.32 | 0.27 | 0.26 | 0.28 | 0.31 | 0.43 | 0.39 | 0.39 | 0.34 | 0.29 |
Quick Ratio(x) | 13.65 | 7.13 | 9.11 | 6.64 | 5.85 | 2.92 | 7.22 | 2.45 | 2.44 | 3.83 | 4.6 |
CASA % | 40.79 | 35.89 | 37.09 | 36.67 | 44.89 | 47.74 | 49.65 | 50.3 | 53.99 | 57.86 | 53.39 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 90.97 | 90.97 | 90.97 | 90.97 | 90.97 | 90.97 | 86.46 | 86.46 | 86.46 | 86.46 |
FII | 0.12 | 0.13 | 0.16 | 0.2 | 0.16 | 0.26 | 0.68 | 0.59 | 0.45 | 1.04 |
DII | 3.7 | 3.73 | 3.74 | 3.78 | 3.38 | 3.33 | 6.43 | 5.18 | 4.71 | 4.68 |
Public | 5.21 | 5.17 | 5.13 | 5.05 | 5.49 | 5.44 | 6.43 | 7.77 | 8.37 | 7.81 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 612.26 | 612.26 | 612.26 | 612.26 | 612.26 | 612.26 | 612.26 | 612.26 | 612.26 | 612.26 |
FII | 0.82 | 0.88 | 1.1 | 1.37 | 1.11 | 1.76 | 4.85 | 4.21 | 3.2 | 7.38 |
DII | 24.91 | 25.14 | 25.14 | 25.43 | 22.74 | 22.42 | 45.51 | 36.67 | 33.38 | 33.17 |
Public | 35.06 | 34.76 | 34.55 | 33.99 | 36.94 | 36.61 | 45.52 | 54.99 | 59.29 | 55.33 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 673.05 | 673.05 | 673.05 | 673.05 | 673.05 | 673.05 | 708.14 | 708.14 | 708.14 | 708.14 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About