Sharescart Research Club logo

Grameva Overview

Bangalore Fort Farms Ltd manufactures and sells jute and agro products in India. The agency gives jute yarn and ropes; and imports and exports metallic handicrafts, etc. along side raw jute and merchandise, as well as metal handicrafts, products, and so forth. It also presents numerous agro merchandise, consisting of fruits and veggies; and sells its merchandise within the markets of West Bengal, including Sealdah, Asansol, Bardhaman, and so on. The company also exports its merchandise. Bangalore Fort Farms Ltd was established in 1966 and is ba...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Grameva Key Financials

Market Cap ₹30 Cr.

Stock P/E 61.5

P/B 3.6

Current Price ₹62.5

Book Value ₹ 17.5

Face Value 10

52W High ₹70

Dividend Yield 0%

52W Low ₹ 28.8

Grameva Share Price

| |

Volume
Price

Grameva Quarterly Price

Show Value Show %

Grameva Peer Comparison

Grameva Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 5 9 18 11 12 6 13 7 7 13
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 9 18 11 13 6 13 7 8 13
Total Expenditure 5 9 18 11 12 5 12 7 7 13
Operating Profit 1 0 0 0 0 0 1 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -0 0 0 1 -0 0
Provision for Tax 0 0 0 0 0 0 -0 -0 0 0
Profit After Tax 0 0 0 0 -0 0 0 1 -1 0
Adjustments -0 -0 0 0 -0 0 0 -0 0 0
Profit After Adjustments 0 0 0 0 -0 0 0 1 -1 0
Adjusted Earnings Per Share 0.6 0 0.1 0.2 -0.2 0.3 0.7 1.4 -1.2 0.2

Grameva Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 1 0 10 17 19 20 22 24 37 41 40
Other Income 0 0 0 0 0 0 1 0 0 0 1 0
Total Income 1 1 0 10 17 20 21 23 25 37 42 41
Total Expenditure 1 1 0 9 17 18 20 22 24 36 41 39
Operating Profit 0 0 0 0 1 1 1 1 1 1 2 2
Interest 0 0 0 0 0 0 0 0 0 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 1 0 0 0 0 1 1
Provision for Tax 0 0 0 0 -0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 1 1 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 1 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0.1 0 0.6 1.2 1.1 0.3 0.3 0.4 0.7 1 1.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 23% 17% 45%
Operating Profit CAGR 100% 26% 15% 0%
PAT CAGR 0% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 63% 59% 35% 8%
ROE Average 6% 4% 3% 4%
ROCE Average 9% 8% 7% 6%

Grameva Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 3 6 7 7 7 7 7 8 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 1 1 1 1 1 1
Other Non-Current Liabilities 0 0 0 0 -0 -0 -0 0 -0 -0 -0
Total Current Liabilities 0 0 0 2 5 8 9 6 6 8 13
Total Liabilities 3 3 3 8 12 16 17 14 14 17 22
Fixed Assets 0 0 0 0 2 1 2 2 3 4 4
Other Non-Current Assets 2 0 0 0 1 1 1 1 0 0 0
Total Current Assets 1 3 3 7 9 13 14 11 10 13 18
Total Assets 3 3 3 8 12 16 17 14 14 17 22

Grameva Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 1 0 1 0 0
Cash Flow from Operating Activities -1 -2 0 -2 -2 1 0 0 1 1 -6
Cash Flow from Investing Activities 0 2 -0 -0 -1 0 -1 0 -1 -1 0
Cash Flow from Financing Activities 0 0 0 3 3 -1 -0 1 -1 -0 6
Net Cash Inflow / Outflow -0 0 -0 0 -0 1 -1 1 -1 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 1 0 1 0 0 0

Grameva Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0.08 0 0.59 1.21 1.06 0.33 0.3 0.35 0.72 1.02
CEPS(Rs) 0.02 0.08 0 0.65 1.45 1.48 0.6 0.7 0.72 1.29 1.72
DPS(Rs) 0 0 0 0 0 0.16 0 0 0 0.2 0
Book NAV/Share(Rs) 0 11.71 11.71 12.3 13.64 14.69 14.87 15.17 15.53 16.05 17.07
Core EBITDA Margin(%) -1.23 2.88 0.38 3.61 2.52 3.84 1.34 2.11 0.89 3.12 2.13
EBIT Margin(%) 1.36 3.16 0.38 3.62 3.19 5.15 3.35 2.99 2.19 2.73 3.13
Pre Tax Margin(%) 1.32 3.13 0.17 3.62 2.94 3 1.58 1.55 0.85 1.28 1.34
PAT Margin (%) 0.91 3.13 0.12 2.88 3.37 2.66 0.79 0.65 0.69 0.92 1.18
Cash Profit Margin (%) 0.91 3.13 0.12 3.18 4.04 3.72 1.43 1.5 1.41 1.65 2
ROA(%) 0.16 0.64 0.01 5.02 5.79 3.65 0.98 0.95 1.24 2.28 2.5
ROE(%) 0.17 0.68 0.01 6.31 9.32 7.45 2.25 2.02 2.3 4.55 6.13
ROCE(%) 0.24 0.65 0.03 7.35 6.87 10.24 6.86 6.29 4.91 9.6 9.45
Receivable days 56.36 124.88 279.2 104.68 130.81 141.81 139.81 89.36 58.55 49.55 40.83
Inventory Days 498.31 989.82 4430.54 77.18 15.46 27.26 55.42 57.4 49.09 35.25 37.73
Payable days 0 0 0 52.46 38.64 89.47 120.94 67.97 31.74 40.6 47.47
PER(x) 0 0 8181.82 29.82 16.09 16.66 41.72 73.03 54.01 58.12 54.03
Price/Book(x) 0 0 0.77 1.43 1.43 1.2 0.93 1.46 1.23 2.6 3.21
Dividend Yield(%) 0 0 0 0 0 0.89 0 0 0 0.48 0
EV/Net Sales(x) 5.04 4.13 10.45 0.86 0.71 0.53 0.47 0.6 0.5 0.61 0.84
EV/Core EBITDA(x) 370.16 131.01 2738.39 22.03 18.29 8.6 11.81 15.63 17.26 17.57 21.31
Net Sales Growth(%) 0 23.24 -63.27 3967.32 75.46 10.85 5.95 10.71 9.42 52.64 10.9
EBIT Growth(%) -95.21 185.75 -95.56 0 54.88 78.88 -31.13 -1.18 -19.88 90.48 26.96
PAT Growth(%) -95.18 323.48 -98.64 0 105.36 -12.61 -68.46 -8.76 16.38 103 41.4
EPS Growth(%) 0 0 -98.61 0 105.36 -12.61 -68.45 -8.76 16.38 103 41.4
Debt/Equity(x) 0.04 0.05 0.06 0.08 0.46 0.36 0.42 0.53 0.43 0.37 1.05
Current Ratio(x) 29.27 91.4 90.64 4 1.8 1.55 1.55 2.01 1.89 1.58 1.38
Quick Ratio(x) 7.93 10.96 3.87 3.39 1.74 1.25 1.15 1.39 1.32 1.09 1.04
Interest Cover(x) 32.98 142.66 1.8 0 12.46 2.4 1.89 2.08 1.63 1.89 1.75
Total Debt/Mcap(x) 0 0 0.08 0.06 0.33 0.3 0.45 0.36 0.35 0.14 0.33

Grameva Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 33.25 33.25 33.25 33.25 33.25 33.25 33.25 33.25 33.25 33.25
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 66.75 66.75 66.75 66.75 66.75 66.75 66.75 66.75 66.75 66.75
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Grameva News

Grameva Pros & Cons

Pros

Cons

  • Promoter holding is low: 33.25%.
  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 40.6 to 47.47days.
  • Stock is trading at 3.6 times its book value.
  • The company has delivered a poor profit growth of -100% over past five years.
whatsapp