Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹42 Cr.
Stock P/E
14
P/B
3.5
Current Price
₹87.7
Book Value
₹ 24.8
Face Value
10
52W High
₹116
52W Low
₹ 0
Dividend Yield
0%

Grameva Overview

Business

Grameva Ltd. operates in the Trading sector and industry within India. As a trading company, its core business likely involves buying and selling various goods, commodities, or potentially financial instruments with the objective of generating profit from price differentials, arbitrage opportunities, or by acting as an intermediary in supply chains. Its revenue model would primarily be based on the spread between its purchase and sale prices, potentially augmented by commissions or service fees for facilitating transactions.

Revenue Mix

Information regarding Grameva Ltd.'s specific business segments or the breakdown of its revenue mix is not available.

Industry

The trading industry in India is characterized by its vastness, fragmentation, and intense competition. It encompasses a wide range of activities, from wholesale distribution and import/export to specialized commodity trading. Companies in this sector often compete on price, supply chain efficiency, network reach, and access to specific goods or markets. Without further details, Grameva Ltd.'s specific positioning relative to peers (e.g., market share, niche focus, scale) cannot be determined, but it operates within this competitive landscape.

MOAT

Given the general nature of the "Trading" sector and the limited information, it is not evident that Grameva Ltd. possesses a strong, durable competitive advantage (moat). Typical moats in trading might include exceptional scale allowing for volume discounts, proprietary logistical efficiencies, an exclusive network of suppliers or customers, or specialized expertise in a niche market. In the absence of such specific details, it is likely that Grameva operates in a highly competitive environment where margins can be thin.

Growth Drivers

Key factors that could drive Grameva Ltd.'s growth over the next 3-5 years include:

Economic Growth: A growing Indian economy, leading to increased consumer demand and industrial activity, would boost overall trade volumes.

Market Expansion: Entry into new geographical markets or diversification into new product categories/commodities.

Supply Chain Optimization: Enhancements in logistics, procurement, and distribution to reduce costs and improve efficiency.

Digitalization of Trade: Leveraging technology for improved market access, inventory management, and transaction efficiency.

Favorable Trade Policies: Government policies that promote domestic and international trade, ease of doing business, and infrastructure development.

Risks

Price Volatility: Fluctuations in the prices of goods or commodities being traded can significantly impact margins and profitability.

Competition & Margin Pressure: The highly competitive nature of the trading industry can lead to downward pressure on margins.

Supply Chain Disruptions: Geopolitical events, natural disasters, or logistical bottlenecks can disrupt supply chains, affecting availability and delivery.

Credit Risk: Risk of non-payment or delayed payment from buyers, especially in a fragmented market.

Inventory Risk: Risk of obsolescence, damage, or holding costs for unsold inventory.

Regulatory Changes: Changes in import/export duties, trade tariffs, or other regulations impacting trade.

Management & Ownership

Specific information regarding Grameva Ltd.'s promoters, management quality, or ownership structure is not available. Typically, Indian companies have promoter-led management and a defined ownership structure.

Outlook

Bull Case: Grameva Ltd. could achieve sustained growth by effectively navigating the competitive trading landscape, leveraging India's economic growth, and successfully expanding its product portfolio or market reach. Strong operational efficiency, effective risk management against price volatility, and prudent inventory management would be critical for converting revenue growth into consistent profitability.

Bear Case: The inherent challenges of the trading business, such as intense competition, thin margins, and exposure to price and supply chain volatility, could constrain Grameva Ltd.'s ability to achieve significant and sustainable growth. Without specific competitive advantages or a differentiated strategy, the company may struggle to expand profitability and could be vulnerable to economic downturns or adverse market conditions.

Grameva Share Price

Live · BSE · Inception: 1965
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Grameva Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 18 11 12 6 13 7 7 13 56 47
Other Income 0 0 0 0 0 0 0 0 -0 0
Total Income 18 11 13 6 13 7 8 13 56 47
Total Expenditure 18 11 12 5 12 7 7 13 52 46
Operating Profit 0 0 0 0 1 1 0 0 4 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 0 0 1 -0 0 4 1
Provision for Tax 0 0 0 0 -0 -0 0 0 1 0
Profit After Tax 0 0 -0 0 0 1 -1 0 3 1
Adjustments 0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments 0 0 -0 0 0 1 -1 0 3 1
Adjusted Earnings Per Share 0.1 0.2 -0.2 0.3 0.7 1.4 -1.2 0.2 5.5 1.4

Grameva Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1 0 10 17 19 20 22 24 37 41 83 123
Other Income 0 0 0 0 0 1 0 0 0 1 1 0
Total Income 1 0 10 17 20 21 23 25 37 42 84 124
Total Expenditure 1 0 9 17 18 20 22 24 36 41 78 118
Operating Profit 0 0 0 1 1 1 1 1 1 2 5 5
Interest 0 0 0 0 0 0 0 0 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 1 0 0 0 0 1 4 5
Provision for Tax 0 0 0 -0 0 0 0 0 0 0 1 1
Profit After Tax 0 0 0 1 1 0 0 0 0 0 3 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 1 0 0 0 0 0 3 3
Adjusted Earnings Per Share 0.1 0 0.6 1.2 1.1 0.3 0.3 0.4 0.7 1 6.3 5.9

Grameva Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3 3 6 7 7 7 7 7 8 8 11
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 1 1 1 1 1 2 3
Other Non-Current Liabilities 0 0 0 -0 -0 -0 0 -0 -0 -0 0
Total Current Liabilities 0 0 2 5 8 9 6 6 8 12 14
Total Liabilities 3 3 8 12 16 17 14 14 17 22 28
Fixed Assets 0 0 0 2 1 2 2 3 4 4 4
Other Non-Current Assets 0 0 0 1 1 1 1 0 0 0 6
Total Current Assets 3 3 7 9 13 14 11 10 13 18 18
Total Assets 3 3 8 12 16 17 14 14 17 22 28

Grameva Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 1 0 1 0 0 0
Cash Flow from Operating Activities -2 0 -2 -2 1 0 0 1 1 2 -3
Cash Flow from Investing Activities 2 -0 -0 -1 0 -1 0 -1 -1 -7 4
Cash Flow from Financing Activities 0 0 3 3 -1 -0 1 -1 -0 5 0
Net Cash Inflow / Outflow 0 -0 0 -0 1 -1 1 -1 0 -0 2
Closing Cash & Cash Equivalent 0 0 0 0 1 0 1 0 0 0 2

Grameva Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.08 0 0.59 1.21 1.06 0.33 0.3 0.35 0.72 1.02 6.29
CEPS(Rs) 0.08 0 0.65 1.45 1.48 0.6 0.7 0.72 1.29 1.72 7.18
DPS(Rs) 0 0 0 0 0.16 0 0 0 0.2 0 0
Book NAV/Share(Rs) 11.71 11.71 12.3 13.64 14.69 14.87 15.17 15.53 16.05 17.07 23.38
Core EBITDA Margin(%) 2.88 0.38 3.61 2.52 3.84 1.34 2.11 0.89 3.12 2.19 5.33
EBIT Margin(%) 3.16 0.38 3.62 3.19 5.15 3.35 2.99 2.19 2.73 3.15 5.94
Pre Tax Margin(%) 3.13 0.17 3.62 2.94 3 1.58 1.55 0.85 1.28 1.34 4.98
PAT Margin (%) 3.13 0.12 2.88 3.37 2.66 0.79 0.65 0.69 0.92 1.18 3.65
Cash Profit Margin (%) 3.13 0.12 3.18 4.04 3.72 1.43 1.5 1.41 1.65 2 4.17
ROA(%) 0.64 0.01 5.02 5.79 3.65 0.98 0.95 1.24 2.28 2.5 12.08
ROE(%) 0.68 0.01 6.31 9.32 7.45 2.25 2.02 2.3 4.55 6.13 31.08
ROCE(%) 0.65 0.03 7.35 6.87 10.24 6.86 6.29 4.91 9.6 9.52 26.14
Receivable days 124.88 279.2 104.68 130.81 141.81 139.81 89.36 58.55 49.55 40.83 37.88
Inventory Days 989.82 4430.54 77.18 15.46 27.26 55.42 57.4 49.09 35.25 37.73 13.94
Payable days 0 0 52.46 38.64 89.47 120.94 67.97 31.74 40.6 47.47 23.82
PER(x) 0 8181.82 29.82 16.09 16.66 41.72 73.03 54.01 58.12 54.04 8.67
Price/Book(x) 0 0.77 1.43 1.43 1.2 0.93 1.46 1.23 2.6 3.21 2.33
Dividend Yield(%) 0 0 0 0 0.89 0 0 0 0.48 0 0
EV/Net Sales(x) 4.13 10.45 0.86 0.71 0.53 0.47 0.6 0.5 0.61 0.84 0.41
EV/Core EBITDA(x) 131.01 2738.39 22.03 18.29 8.6 11.81 15.63 17.26 17.57 21.2 6.37
Net Sales Growth(%) 23.24 -63.27 3967.32 75.46 10.85 5.95 10.71 9.42 52.64 10.9 99.66
EBIT Growth(%) 185.75 -95.56 0 54.88 78.88 -31.13 -1.18 -19.88 90.48 27.83 276.82
PAT Growth(%) 323.48 -98.64 0 105.36 -12.61 -68.46 -8.76 16.38 103 41.37 519.19
EPS Growth(%) 0 -98.61 0 105.36 -12.61 -68.45 -8.76 16.38 103 41.37 519.21
Debt/Equity(x) 0.05 0.06 0.08 0.46 0.36 0.42 0.53 0.43 0.37 1.05 0.85
Current Ratio(x) 91.4 90.64 4 1.8 1.55 1.55 2.01 1.89 1.58 1.51 1.31
Quick Ratio(x) 10.96 3.87 3.39 1.74 1.25 1.15 1.39 1.32 1.09 1.14 1.18
Interest Cover(x) 142.66 1.8 0 12.46 2.4 1.89 2.08 1.63 1.89 1.74 6.2
Total Debt/Mcap(x) 0 0.08 0.06 0.33 0.3 0.45 0.36 0.35 0.14 0.33 0.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +102% +51% +33% +56%
Operating Profit CAGR +150% +71% +38% —
PAT CAGR — — — —
Share Price CAGR +45% +65% +44% +20%
ROE Average +31% +14% +9% +7%
ROCE Average +26% +15% +11% +8%

Grameva Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.24 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 44.76 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 33.2533.2533.2533.2533.2533.2533.2533.2533.2555.24
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 66.7566.7566.7566.7566.7566.7566.7566.7566.7544.76
Others 0000000000
Total 100100100100100100100100100100

Grameva Peer Comparison

Grameva Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Grameva Pros & Cons

Pros

  • Debtor days have improved from 47.47 to 23.82days.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp