Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8437 Cr.
Stock P/E
17.5
P/B
4.7
Current Price
₹589.9
Book Value
₹ 126.3
Face Value
2
52W High
₹879.6
52W Low
₹ 503
Dividend Yield
3.9%

Banco Products (I) Overview

Business

Banco Products (India) Ltd. is a leading manufacturer and supplier of engine cooling systems and sealing gaskets. Its core business involves producing radiators, oil coolers, and various types of gaskets (e.g., cylinder head, exhaust, manifold) for internal combustion engines. The company serves a diverse range of applications, primarily in the automotive sector (passenger vehicles, commercial vehicles, tractors, two-wheelers), as well as industrial and marine engines. Banco generates revenue by selling these critical components to Original Equipment Manufacturers (OEMs) for new vehicle production and to the aftermarket for replacement and repair.

Revenue Mix

The company's primary business activities can be broadly categorized into:

Engine Cooling Systems: Includes radiators, oil coolers, and intercoolers. This segment caters to thermal management needs of engines.

Gaskets: Comprises a wide array of engine gaskets and industrial gaskets designed for sealing purposes in engines and other applications.

While specific revenue contribution percentages are not always publicly broken down, both segments are significant. Engine cooling systems are generally a substantial contributor to the company's top line.

Industry

Banco operates within the Indian Auto Ancillary sector, specifically focusing on engine cooling and sealing components. This industry is characterized by strong linkages to the cyclical automotive sector. Banco is a well-established and prominent player in its niche, known for its technical expertise and product quality. It enjoys a strong position as a preferred supplier to several major Indian and global OEMs due to its long-standing relationships and reliability. The market is competitive, with both organized domestic and international players, as well as unorganized participants, vying for market share.

MOAT

Long-standing OEM Relationships: Decades of proven performance and collaboration have established Banco as a trusted supplier to major automotive manufacturers, leading to sticky client relationships and repeat orders.

Product Quality & Reliability: Manufacturing critical engine components like gaskets and cooling systems demands high precision and consistent quality, which Banco has successfully delivered, fostering a reputation for reliability.

Manufacturing Expertise & R&D: Specialized technical know-how and continuous investment in R&D allow for the development of tailored solutions for evolving engine technologies and emission norms.

Aftermarket Presence: A strong presence in the aftermarket provides a stable revenue stream, independent of new vehicle production cycles.

Growth Drivers

Growth in Indian Automotive Sector: Continued growth in passenger vehicle, commercial vehicle, two-wheeler, and tractor sales in India will drive demand for OEM components.

Robust Aftermarket Demand: The expanding vehicle parc (number of vehicles on road) in India ensures a steady and growing demand for replacement parts like gaskets and radiators.

Exports Expansion: Opportunities to expand market reach and supply components to international OEMs and aftermarket channels.

Increased Content per Vehicle: As engines become more sophisticated and adhere to stricter emission norms, there can be an increase in the number and complexity of cooling and sealing components required per vehicle.

Diversification into New Applications: Exploring opportunities beyond traditional ICE automotive applications for its cooling and sealing expertise.

Risks

Automotive Cyclicality: The company's performance is closely tied to the inherently cyclical nature of the automotive industry. Downturns in vehicle production directly impact OEM demand.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like aluminum, copper, steel, and rubber can impact manufacturing costs and margins.

Technological Disruption (EV Transition): The long-term global shift towards Electric Vehicles (EVs) poses a significant risk as traditional ICE engines, which are the core of Banco's business, will eventually decline. While EVs have cooling requirements for batteries/electronics, the gasket demand for combustion engines will reduce.

Intense Competition: The presence of domestic and international competitors can lead to pricing pressures and margin erosion.

Foreign Exchange Risk: Exposure to currency fluctuations due to imports of certain raw materials and exports of finished goods.

Management & Ownership

Banco Products (India) Ltd. is promoted by the Joshi family, with Mr. Shaan T. Joshi serving as the Managing Director. The family has a long history with the company and a significant promoter holding (typically in the range of 60-70%), indicating a strong vested interest in the company's long-term success. Management has a track record of operating in the auto ancillary space and navigating various industry cycles.

Outlook

Banco Products benefits from its entrenched position as a trusted supplier of critical engine components within the Indian auto ancillary sector. Its strong OEM relationships and robust aftermarket presence provide a stable foundation. Growth in the near to medium term is likely to be supported by the expansion of the overall Indian automotive market and increasing demand for replacement parts. However, the company faces a significant long-term strategic challenge from the global transition to Electric Vehicles, which necessitates proactive adaptation, diversification, and investment in new technologies to remain relevant. Operational challenges include managing raw material price volatility and intense competition. The company's ability to innovate and expand into new product areas or export markets will be crucial for sustained growth amidst evolving industry dynamics.

Banco Products (I) Share Price

Live · BSE / NSE · Inception: 1961
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Banco Products (I) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 724 804 895 639 875 970 1038 789 1099 1184
Other Income 6 2 17 5 19 14 59 9 17 6
Total Income 730 806 912 644 893 984 1097 799 1116 1190
Total Expenditure 610 671 689 581 660 788 889 664 874 971
Operating Profit 120 135 223 64 233 196 208 134 242 219
Interest 7 7 6 5 8 7 8 8 -0 5
Depreciation 28 19 19 20 36 24 25 26 60 35
Exceptional Income / Expenses 0 0 0 0 0 0 0 18 3 0
Profit Before Tax 86 109 197 39 190 164 175 119 186 179
Provision for Tax 17 40 58 8 36 55 36 33 39 56
Profit After Tax 68 69 139 31 154 110 139 86 147 122
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 68 69 139 31 154 110 139 86 147 122
Adjusted Earnings Per Share 4.8 4.8 9.7 2.2 10.7 7.7 9.7 6 10.3 8.6

Banco Products (I) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1204 1239 1336 1567 1422 1533 1958 2332 2768 3213 3896 4110
Other Income 11 32 15 10 25 9 5 16 38 44 99 91
Total Income 1215 1272 1350 1577 1447 1542 1963 2348 2806 3256 3995 4202
Total Expenditure 1058 1096 1157 1391 1300 1354 1686 1968 2346 2602 3213 3398
Operating Profit 157 176 194 186 147 187 277 380 460 654 782 803
Interest 3 2 2 4 3 4 5 13 21 26 25 21
Depreciation 35 33 28 29 33 34 48 56 76 94 135 146
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 22 21
Profit Before Tax 119 141 164 153 111 150 224 311 363 534 644 659
Provision for Tax 30 44 50 69 35 36 71 75 91 142 162 164
Profit After Tax 90 97 114 83 77 114 152 236 271 392 482 494
Adjustments 0 0 3 -14 0 0 0 0 0 0 0 0
Profit After Adjustments 90 97 117 69 77 114 152 236 271 392 482 494
Adjusted Earnings Per Share 6.3 6.8 8.2 4.8 5.4 8 10.7 16.5 19 27.4 33.7 34.6

Banco Products (I) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 688 720 808 833 710 828 982 1002 1052 1303 1684
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 6 6 6 5 38 36 25 22
Other Non-Current Liabilities 19 46 53 55 54 45 149 165 224 299 220
Total Current Liabilities 250 204 336 300 318 307 366 650 672 1118 1131
Total Liabilities 956 969 1198 1195 1089 1187 1502 1855 1982 2744 3058
Fixed Assets 221 192 191 184 193 190 297 359 454 516 472
Other Non-Current Assets 41 54 67 55 37 13 44 40 22 18 43
Total Current Assets 694 722 939 955 858 984 1161 1456 1506 2210 2543
Total Assets 956 969 1198 1195 1089 1187 1502 1855 1982 2744 3058

Banco Products (I) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 62 62 32 41 2 51 71 13 7 12 15
Cash Flow from Operating Activities 68 90 99 62 52 157 57 -41 458 164 380
Cash Flow from Investing Activities -17 -59 -22 -52 149 -59 -104 -23 -114 -38 -175
Cash Flow from Financing Activities -6 -61 -68 -49 -153 -78 -11 59 -339 -123 -189
Net Cash Inflow / Outflow 46 -30 9 -39 49 20 -58 -6 5 3 16
Closing Cash & Cash Equivalent 108 32 41 2 51 71 13 7 12 15 31

Banco Products (I) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.28 6.8 8.16 4.83 5.35 7.95 10.66 16.47 18.97 27.39 33.68
CEPS(Rs) 8.71 9.13 9.9 7.87 7.64 10.31 14 20.41 24.29 33.99 43.08
DPS(Rs) 2.3 4.5 5 4 10 1 10 11 10 11 23
Book NAV/Share(Rs) 48.04 50.26 56.43 58.18 49.6 57.88 68.6 69.98 73.48 91.05 117.72
Core EBITDA Margin(%) 11.59 11.04 13.23 11.21 8.59 11.62 13.88 15.61 15.26 19 17.54
EBIT Margin(%) 9.72 10.97 12.28 10.01 8.06 10.01 11.7 13.87 13.87 17.43 17.17
Pre Tax Margin(%) 9.47 10.82 12.15 9.74 7.84 9.78 11.43 13.33 13.1 16.63 16.53
PAT Margin (%) 7.12 7.47 8.43 5.32 5.38 7.42 7.79 10.1 9.8 12.2 12.36
Cash Profit Margin (%) 9.87 10.03 10.48 7.18 7.69 9.62 10.23 12.52 12.55 15.13 15.81
ROA(%) 10.13 10.1 10.52 6.97 6.71 10 11.34 14.04 14.15 16.58 16.6
ROE(%) 13.76 13.83 14.94 10.17 9.93 14.79 16.85 23.77 26.45 33.3 32.26
ROCE(%) 17.8 19.28 20.77 18.31 13.69 18.68 24.85 28.2 29.95 38.7 35.86
Receivable days 57.21 59.58 62.29 61.52 72.53 67.15 55.42 57.74 58.96 62.05 63.2
Inventory Days 84.34 91.06 102.75 106.98 122.64 123.86 119.72 134.25 126.37 130.85 134.87
Payable days 56.28 57.82 68.91 87.28 106.41 105.25 91.76 88.98 84.97 105.39 103.51
PER(x) 8.86 16.44 12.97 15.87 6.08 8.84 6.4 6.83 15.67 12.59 14.98
Price/Book(x) 1.16 2.22 1.88 1.32 0.66 1.21 0.99 1.61 4.05 3.79 4.29
Dividend Yield(%) 4.13 4.03 4.72 5.22 30.72 1.42 14.67 9.78 3.36 3.19 4.56
EV/Net Sales(x) 0.6 1.25 1.01 0.64 0.34 0.59 0.47 0.81 1.59 1.6 1.94
EV/Core EBITDA(x) 4.6 8.81 6.96 5.42 3.3 4.79 3.3 4.96 9.59 7.84 9.67
Net Sales Growth(%) 6.69 2.91 7.77 17.3 -9.23 7.77 27.75 19.1 18.72 16.04 21.29
EBIT Growth(%) 1.22 16.35 16.24 -5.52 -26.93 33.94 49.25 41.21 18.75 45.77 19.53
PAT Growth(%) 2.55 8.14 17.24 -26.89 -8.09 48.51 34.03 54.56 15.2 44.37 22.94
EPS Growth(%) 2.55 8.14 20.13 -40.84 10.85 48.5 34.03 54.56 15.2 44.37 22.94
Debt/Equity(x) 0.05 0.05 0.04 0.05 0.13 0.02 0.02 0.29 0.21 0.24 0.25
Current Ratio(x) 2.78 3.55 2.8 3.18 2.7 3.21 3.17 2.24 2.24 1.98 2.25
Quick Ratio(x) 1.47 1.97 1.49 1.58 1.2 1.37 1.2 0.71 0.87 0.74 0.92
Interest Cover(x) 37.89 73.01 93.94 36.79 37 42.42 43.58 25.71 17.98 21.84 26.76
Total Debt/Mcap(x) 0.05 0.02 0.02 0.04 0.2 0.01 0.02 0.18 0.05 0.06 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +19% +21% +12%
Operating Profit CAGR +20% +27% +33% +17%
PAT CAGR +23% +27% +33% +18%
Share Price CAGR -31% +33% +44% +19%
ROE Average +32% +31% +27% +19%
ROCE Average +36% +35% +32% +24%

Banco Products (I) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.88 %
FII 3.91 %
DII (MF + Insurance) 0.24 %
Public (retail) 27.96 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.8867.8867.8867.8867.8867.8867.8867.8867.8867.88
FII 33.213.083.763.883.834.444.063.91
DII 0.130.140.180.210.180.440.290.230.220.24
Public 28.9828.7728.8528.1428.0627.8527.4227.8827.8327.96
Others 0000000000
Total 100100100100100100100100100100

Banco Products (I) Peer Comparison

Auto Ancillary Edit Columns

Banco Products (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Banco Products (I) Pros & Cons

Pros

  • Company has delivered good profit growth of 33% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Debtor days have improved from 105.39 to 103.51days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp