Market Cap ₹284 Cr.
Stock P/E 28.9
P/B 3.1
Current Price ₹355
Book Value ₹ 115.9
Face Value 10
52W High ₹470
Dividend Yield 0.45%
52W Low ₹ 290
Bambino Agro Industries Ltd is a prominent company operating in the agro-industry sector. With a rich history spanning several years, the company has established itself as a trusted name in the field of agricultural products and food processing. Bambino Agro Industries specializes in the production and distribution of a wide range of agro-based products, including rice, wheat, pulses, spices, and other essential food items. The company is known for its commitment to quality, ensuring that its products meet rigorous standards and regulations. Bambino Agro Industries emphasizes sustainable and responsible practices throughout its operations, from sourcing raw materials to manufacturing processes and packaging. By implementing modern technology and advanced techniques, the company aims to deliver superior products to its customers while minimizing its ecological impact. With a strong distribution network, Bambino Agro Industries caters to both domestic and international markets, serving a diverse customer base. The company's dedication to customer satisfaction, coupled with its focus on innovation and excellence, has propelled it to become a leading player in the agro-industry sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 60 | 60 | 63 | 95 | 74 | 71 | 77 | 104 | 75 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -0 |
| Total Income | 81 | 60 | 60 | 63 | 95 | 74 | 73 | 77 | 105 | 75 |
| Total Expenditure | 73 | 55 | 56 | 57 | 87 | 69 | 70 | 69 | 95 | 70 |
| Operating Profit | 8 | 6 | 5 | 6 | 8 | 5 | 3 | 8 | 10 | 5 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 3 | 2 | 4 | 6 | 2 | 1 | 4 | 7 | 2 |
| Provision for Tax | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 1 |
| Profit After Tax | 4 | 2 | 1 | 3 | 4 | 2 | 1 | 3 | 5 | 1 |
| Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 4 | 2 | 1 | 3 | 4 | 2 | 1 | 3 | 5 | 1 |
| Adjusted Earnings Per Share | 4.9 | 2 | 1.1 | 3.5 | 5 | 2.2 | 0.8 | 4 | 6 | 1.5 |
| #(Fig in Cr.) | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 235 | 261 | 126 | 270 | 208 | 168 | 249 | 248 | 279 | 257 | 303 | 327 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 2 | 2 |
| Total Income | 236 | 261 | 126 | 270 | 208 | 169 | 250 | 252 | 282 | 258 | 305 | 330 |
| Total Expenditure | 214 | 238 | 114 | 246 | 191 | 154 | 234 | 232 | 258 | 233 | 282 | 304 |
| Operating Profit | 21 | 23 | 12 | 24 | 17 | 15 | 16 | 21 | 24 | 24 | 23 | 26 |
| Interest | 11 | 11 | 7 | 12 | 9 | 6 | 5 | 7 | 8 | 8 | 6 | 7 |
| Depreciation | 4 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 8 | 4 | 9 | 5 | 6 | 8 | 11 | 12 | 13 | 13 | 14 |
| Provision for Tax | 1 | 1 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit After Tax | 4 | 7 | 2 | 6 | 4 | 4 | 5 | 8 | 9 | 9 | 9 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 7 | 2 | 6 | 4 | 4 | 5 | 8 | 9 | 9 | 9 | 10 |
| Adjusted Earnings Per Share | 4.7 | 8.8 | 2.1 | 7.9 | 4.6 | 4.7 | 6.1 | 10.3 | 10.7 | 10.9 | 11.4 | 12.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 7% | 13% | 3% |
| Operating Profit CAGR | -4% | 3% | 9% | 1% |
| PAT CAGR | 0% | 4% | 18% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 20% | 16% | 19% |
| ROE Average | 12% | 12% | 12% | 12% |
| ROCE Average | 11% | 13% | 13% | 13% |
| #(Fig in Cr.) | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 39 | 40 | 45 | 47 | 51 | 54 | 61 | 68 | 76 | 84 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 28 | 29 | 20 | 21 | 35 | 51 | 46 | 58 | 61 | 59 | 43 |
| Other Non-Current Liabilities | 6 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 8 |
| Total Current Liabilities | 70 | 84 | 89 | 84 | 63 | 47 | 48 | 43 | 43 | 51 | 67 |
| Total Liabilities | 138 | 159 | 156 | 157 | 151 | 155 | 155 | 168 | 178 | 192 | 202 |
| Fixed Assets | 35 | 47 | 46 | 47 | 47 | 46 | 46 | 48 | 46 | 55 | 81 |
| Other Non-Current Assets | 10 | 2 | 2 | 3 | 2 | 2 | 2 | 4 | 32 | 38 | 14 |
| Total Current Assets | 93 | 110 | 108 | 107 | 102 | 107 | 106 | 116 | 100 | 99 | 106 |
| Total Assets | 138 | 159 | 156 | 157 | 151 | 155 | 155 | 168 | 178 | 192 | 202 |
| #(Fig in Cr.) | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 5 | 6 | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 5 |
| Cash Flow from Operating Activities | 15 | 11 | 16 | 22 | 21 | -14 | 15 | 17 | 32 | 30 | -1 |
| Cash Flow from Investing Activities | -10 | -7 | -1 | -4 | -2 | -2 | -3 | -2 | -26 | -18 | -4 |
| Cash Flow from Financing Activities | -6 | -2 | -17 | -20 | -19 | 15 | -12 | -12 | -7 | -11 | 5 |
| Net Cash Inflow / Outflow | -0 | 1 | -1 | -2 | -0 | -1 | 0 | 2 | -1 | 2 | -1 |
| Closing Cash & Cash Equivalent | 5 | 6 | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 5 | 4 |
| # | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.68 | 8.77 | 2.06 | 7.93 | 4.6 | 4.74 | 6.12 | 10.28 | 10.65 | 10.94 | 11.39 |
| CEPS(Rs) | 9.74 | 13.09 | 3.62 | 11.14 | 8 | 8.25 | 9.56 | 13.81 | 14.28 | 14.62 | 15.94 |
| DPS(Rs) | 1.5 | 1.5 | 0.75 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
| Book NAV/Share(Rs) | 41.51 | 48.49 | 49.69 | 55.72 | 58 | 62.62 | 66.81 | 75.19 | 84.26 | 93.62 | 103.42 |
| Core EBITDA Margin(%) | 8.93 | 8.69 | 9.58 | 8.71 | 8.04 | 8.65 | 6.26 | 6.59 | 7.29 | 9.32 | 6.95 |
| EBIT Margin(%) | 6.91 | 7.39 | 8.64 | 7.8 | 6.76 | 7.11 | 5.3 | 7.25 | 7.43 | 8.28 | 6.37 |
| Pre Tax Margin(%) | 2.2 | 3 | 3.43 | 3.45 | 2.58 | 3.51 | 3.17 | 4.59 | 4.39 | 5.06 | 4.29 |
| PAT Margin (%) | 1.6 | 2.71 | 1.32 | 2.37 | 1.78 | 2.27 | 1.99 | 3.36 | 3.09 | 3.44 | 3.04 |
| Cash Profit Margin (%) | 3.33 | 4.05 | 2.32 | 3.32 | 3.1 | 3.96 | 3.1 | 4.51 | 4.15 | 4.6 | 4.25 |
| ROA(%) | 2.92 | 4.78 | 1.06 | 4.1 | 2.42 | 2.5 | 3.2 | 5.15 | 4.98 | 4.78 | 4.68 |
| ROE(%) | 11.95 | 19.49 | 4.2 | 15.05 | 8.1 | 7.86 | 9.46 | 14.48 | 13.36 | 12.3 | 11.56 |
| ROCE(%) | 15.48 | 16.19 | 8.95 | 17.86 | 12.18 | 9.88 | 10.22 | 13.59 | 14.34 | 13.55 | 11.27 |
| Receivable days | 14.71 | 12.39 | 21.95 | 6.3 | 5.73 | 8.02 | 12.18 | 17.93 | 13.07 | 13.74 | 14.65 |
| Inventory Days | 100.62 | 110.92 | 254.32 | 122.58 | 157.67 | 192.91 | 128.23 | 124.27 | 103.18 | 102.61 | 89.36 |
| Payable days | 30.43 | 38.51 | 122.46 | 54.28 | 65.78 | 66.85 | 26.52 | 32.47 | 25.14 | 24.97 | 16.66 |
| PER(x) | 7.9 | 9.81 | 48.61 | 13.39 | 51.05 | 44.73 | 32.09 | 9.72 | 15.95 | 29.92 | 26.07 |
| Price/Book(x) | 0.89 | 1.77 | 2.01 | 1.91 | 4.05 | 3.39 | 2.94 | 1.33 | 2.02 | 3.5 | 2.87 |
| Dividend Yield(%) | 4.05 | 1.74 | 0.75 | 1.51 | 0.68 | 0.75 | 0.81 | 1.6 | 0.94 | 0.49 | 0.54 |
| EV/Net Sales(x) | 0.44 | 0.58 | 1.22 | 0.58 | 1.22 | 1.48 | 0.93 | 0.61 | 0.79 | 1.34 | 1.1 |
| EV/Core EBITDA(x) | 4.86 | 6.61 | 12.56 | 6.64 | 15.02 | 16.82 | 14.51 | 7.3 | 9.29 | 14.24 | 14.53 |
| Net Sales Growth(%) | 4.75 | 10.66 | -51.71 | 114.32 | -22.93 | -18.95 | 48.03 | -0.59 | 12.38 | -7.64 | 17.83 |
| EBIT Growth(%) | 13.56 | 18.28 | -43.51 | 93.39 | -33.14 | -15.06 | 10.24 | 35.89 | 15.23 | 2.91 | -9.44 |
| PAT Growth(%) | 23.55 | 87.21 | -76.52 | 285.17 | -41.94 | 2.92 | 29.21 | 67.88 | 3.63 | 2.69 | 4.08 |
| EPS Growth(%) | 23.55 | 87.21 | -76.52 | 285.17 | -41.94 | 2.92 | 29.21 | 67.88 | 3.63 | 2.69 | 4.08 |
| Debt/Equity(x) | 2.34 | 2.24 | 1.92 | 1.65 | 1.4 | 1.57 | 1.39 | 1.24 | 1.25 | 1.13 | 1.17 |
| Current Ratio(x) | 1.33 | 1.31 | 1.21 | 1.28 | 1.61 | 2.29 | 2.2 | 2.67 | 2.3 | 1.92 | 1.58 |
| Quick Ratio(x) | 0.31 | 0.27 | 0.22 | 0.16 | 0.23 | 0.33 | 0.46 | 0.71 | 0.63 | 0.52 | 0.44 |
| Interest Cover(x) | 1.47 | 1.68 | 1.66 | 1.8 | 1.62 | 1.97 | 2.49 | 2.73 | 2.44 | 2.57 | 3.06 |
| Total Debt/Mcap(x) | 2.65 | 1.28 | 0.95 | 0.87 | 0.35 | 0.47 | 0.48 | 0.94 | 0.63 | 0.33 | 0.41 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
