Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5935 Cr.
Stock P/E
22.9
P/B
3.6
Current Price
₹489
Book Value
₹ 136.8
Face Value
10
52W High
₹678
52W Low
₹ 341.4
Dividend Yield
0.03%

Balu Forge Inds. Overview

Business

Balu Forge Industries Ltd. is an Indian manufacturing company primarily engaged in the production of forged and precision machined components. Its core business involves designing, developing, and manufacturing critical components such as crankshafts, connecting rods, and other engine components, as well as general forgings. The company serves a diverse range of industries including automotive, marine, defense, agriculture, and industrial applications. Balu Forge makes money by selling these high-precision components to OEMs (Original Equipment Manufacturers) and aftermarket clients, both domestically and internationally.

Revenue Mix

While specific revenue breakdowns are not provided in the prompt, the company's operations are largely focused on:

Crankshafts & Engine Components: This is a significant focus, encompassing various types of crankshafts and other critical parts for different engine applications (diesel, petrol, CNG, hydrogen-powered).

General Forgings: Manufacturing of a wide array of forged components for various industrial uses.

Balu Forge often highlights its integrated facilities, allowing for both forging and precision machining, which contributes to its product offerings.

Industry

The Indian forging industry is competitive and serves a wide range of end-user sectors, making it cyclical. It consists of both large integrated players and specialized niche manufacturers. Balu Forge positions itself as a technologically advanced manufacturer of precision-forged and machined components, particularly excelling in complex parts like crankshafts. The company often emphasizes its in-house design, development, and testing capabilities, aiming for high-quality and customized solutions to meet stringent international standards. Its clientele often includes global OEMs, indicating a strong focus on quality and precision.

MOAT

Balu Forge's competitive advantages primarily stem from:

Integrated Manufacturing Capabilities: Having both forging and precision machining under one roof allows for better quality control, reduced lead times, and cost efficiencies compared to companies relying on external partners for machining.

Precision & Technology: Specialization in high-precision components like crankshafts for diverse applications demonstrates advanced manufacturing expertise and technology. This can create higher switching costs for customers due to rigorous qualification processes.

Customer Relationships & Certifications: Long-standing relationships with domestic and international OEMs, supported by adherence to various quality certifications (e.g., ISO, IATF), signify reliability and trust.

Diversified End-User Industries: Serving multiple sectors (automotive, marine, defense, industrial) helps de-risk dependency on any single industry downturn.

Growth Drivers

Growth in End-User Industries: Recovery and growth in the automotive sector (commercial vehicles, passenger vehicles), infrastructure development, power generation, and defense spending will drive demand for forgings.

Increasing Demand for Precision Components: The shift towards more efficient and complex engines (including alternative fuels like CNG, hydrogen) requires high-precision and technologically advanced forged components.

Export Opportunities: Leveraging its global quality certifications and competitive cost structure to expand its presence in international markets.

"Make in India" Initiative: Government focus on boosting domestic manufacturing could create opportunities for local suppliers like Balu Forge.

Product Diversification & Innovation: Expanding product lines to cater to new segments or developing components for emerging technologies.

Risks

Raw Material Price Volatility: Steel and other metals are key inputs; significant fluctuations in their prices can impact profitability.

Cyclicality of End-User Industries: Demand for forgings is highly dependent on the performance of industries like automotive and infrastructure, which are inherently cyclical.

Intense Competition: The forging industry is competitive, both from domestic and international players, putting pressure on pricing and margins.

Technological Obsolescence: Rapid changes in engine technologies or material science could necessitate continuous investment in R&D and machinery.

Foreign Exchange Fluctuations: As an exporter and potentially an importer of machinery/raw materials, currency volatility can impact financial performance.

Dependency on Key Clients: A significant portion of revenue might come from a few large customers, creating concentration risk.

Management & Ownership

Balu Forge Industries Ltd. is a promoter-driven company. The founding family or group typically holds a significant stake and plays a key role in the strategic direction and daily operations. Promoters usually have a long-term vision for the business and deep industry experience. The ownership structure generally includes a substantial promoter holding, alongside institutional and public shareholdings, which provides a balance of control and market liquidity.

Outlook

Balu Forge is well-positioned to capitalize on the increasing demand for precision-engineered components, driven by growth in India's manufacturing sector and global automotive and industrial demand. Its integrated capabilities and focus on high-quality crankshafts and engine components provide a distinct edge. However, the company operates in a cyclical and competitive industry, facing risks from raw material price volatility, economic downturns in key end-user sectors, and the need for continuous technological upgrades. Its future performance will largely depend on effective cost management, successful diversification into new product lines and markets, and navigating the inherent cyclicality of its client industries.

Balu Forge Inds. Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Balu Forge Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 161 175 223 256 270 233 300 311 264 301
Other Income 4 1 2 10 4 2 3 4 23 4
Total Income 165 176 225 265 274 235 303 316 287 305
Total Expenditure 127 132 158 188 195 161 217 227 204 216
Operating Profit 39 44 68 77 79 74 86 89 83 89
Interest 4 2 3 2 4 2 4 5 5 5
Depreciation 1 1 1 1 1 2 2 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 34 42 64 74 74 70 80 81 75 81
Provision for Tax 6 8 16 15 11 13 15 10 10 15
Profit After Tax 28 34 48 59 63 57 65 71 66 66
Adjustments 0 0 0 0 0 0 -0 -0 -0 -0
Profit After Adjustments 28 34 48 59 63 57 65 71 66 66
Adjusted Earnings Per Share 2.7 3.3 4.4 5.4 5.7 5 5.7 6.2 5.4 5.4

Balu Forge Inds. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 142 286 327 560 924 1107 1176
Other Income 5 9 13 10 22 35 34
Total Income 147 295 339 570 946 1142 1211
Total Expenditure 130 249 277 441 677 810 864
Operating Profit 17 46 62 129 268 332 347
Interest 7 5 11 14 11 16 19
Depreciation 1 1 1 2 3 10 11
Exceptional Income / Expenses 0 -0 0 0 0 0 0
Profit Before Tax 10 39 51 114 254 306 317
Provision for Tax 2 9 12 20 50 47 50
Profit After Tax 8 30 39 93 204 259 268
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 8 30 39 93 204 259 268
Adjusted Earnings Per Share 1.1 3.6 4.7 9.1 18.4 21.3 22.7

Balu Forge Inds. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 78 159 198 553 1053 1595
Minority's Interest 0 0 0 0 0 0
Borrowings 10 7 12 25 16 11
Other Non-Current Liabilities 2 1 -1 -3 3 19
Total Current Liabilities 81 117 161 134 178 224
Total Liabilities 171 284 369 709 1250 1849
Fixed Assets 42 42 48 57 183 547
Other Non-Current Assets 0 7 21 159 500 508
Total Current Assets 128 235 299 493 568 794
Total Assets 171 284 369 709 1250 1849

Balu Forge Inds. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 2 6 5 88 93
Cash Flow from Operating Activities 17 -58 26 -32 148 32
Cash Flow from Investing Activities -3 -8 -21 -134 -416 -354
Cash Flow from Financing Activities -12 69 -6 249 273 315
Net Cash Inflow / Outflow 2 4 -1 83 5 -7
Closing Cash & Cash Equivalent 2 6 5 88 93 86

Balu Forge Inds. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.11 3.63 4.67 9.11 18.4 21.33
CEPS(Rs) 1.28 3.75 4.83 9.31 18.71 22.15
DPS(Rs) 0 0.1 0 0.15 0.15 0.15
Book NAV/Share(Rs) 10.96 19.14 23.71 51.66 86.98 131.35
Core EBITDA Margin(%) 8.38 12.95 15.24 21.28 26.67 26.85
EBIT Margin(%) 11.19 15.49 18.7 22.74 28.68 29.12
Pre Tax Margin(%) 6.67 13.66 15.48 20.3 27.49 27.64
PAT Margin (%) 5.21 10.43 11.91 16.7 22.07 23.38
Cash Profit Margin (%) 6 10.8 12.32 17.07 22.43 24.28
ROA(%) 4.46 13.11 11.92 17.36 20.81 16.71
ROE(%) 10.13 25.64 21.91 25.7 27.3 20.24
ROCE(%) 16.12 28.92 26.91 29.93 31.33 22.95
Receivable days 151.71 121.01 189.67 139.85 107.84 123.99
Inventory Days 49.8 39.72 43.1 40.52 37.06 40.11
Payable days 156.78 76.87 89.1 70.85 60.14 46.57
PER(x) 188.81 32.82 18.8 22.45 34.68 18.11
Price/Book(x) 19.13 6.22 3.7 3.96 7.34 2.94
Dividend Yield(%) 0 0.08 0 0.07 0.02 0.04
EV/Net Sales(x) 10.27 3.56 2.37 3.67 7.59 4.27
EV/Core EBITDA(x) 83.43 22.36 12.41 15.9 26.13 14.22
Net Sales Growth(%) 0 101.34 14.18 71.4 64.97 19.89
EBIT Growth(%) 0 171.12 37.86 108.36 108.09 21.74
PAT Growth(%) 0 291.72 30.39 140.26 118.04 27
EPS Growth(%) 0 226.51 28.75 95.23 101.95 15.88
Debt/Equity(x) 0.32 0.3 0.26 0.09 0.04 0.08
Current Ratio(x) 1.58 2 1.86 3.69 3.19 3.54
Quick Ratio(x) 1.33 1.64 1.64 3.02 2.64 2.89
Interest Cover(x) 2.47 8.47 5.8 9.33 24.18 19.6
Total Debt/Mcap(x) 0.02 0.05 0.07 0.02 0.01 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +50% +51% —
Operating Profit CAGR +24% +75% +81% —
PAT CAGR +27% +88% +100% —
Share Price CAGR -23% +29% +13% +27%
ROE Average +20% +24% +24% +22%
ROCE Average +23% +28% +28% +26%

Balu Forge Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 53.51 %
FII 5.04 %
DII (MF + Insurance) 4.81 %
Public (retail) 36.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.0756.0754.7154.7155.2554.8554.8554.8754.3953.51
FII 9.718.5110.436.937.078.28.337.946.025.04
DII 1.881.430.935.25.254.924.894.854.914.81
Public 32.3333.9933.9333.1632.4332.0331.9332.3434.6736.64
Others 0000000000
Total 100100100100100100100100100100

Balu Forge Inds. Peer Comparison

Balu Forge Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Balu Forge Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 100% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 60.14 to 46.57days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp