Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Ballarpur Inds
Join Channel
Consolidated Standalone

Ballarpur Inds.

₹0.9 0 | 0%

Market Cap ₹114 Cr.

Stock P/E -0.1

P/B -

Current Price ₹0.9

Book Value ₹ 0

Face Value 2

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Ballarpur Inds. Research see more...

Overview Inc. Year: 1945Industry: Paper & Paper Products

Ballarpur Industries Limited (BILT) is a leading paper and pulp company in India. Founded in 1945, BILT manufactures writing and printing paper, industrial paper, and specialty paper. Promoted by a group of visionary industrialists, BILT has consistently focused on innovation, sustainability, and operational efficiency. Ballarpur Industries Limited (BILT) stands as the unrivaled leader in India’s writing and printing (W&P) paper manufacturing landscape. With a robust presence in the domestic market and rich paper quality, BILT is most sought in domestic and international market. Built on a foundation of unparalleled paper quality, BILT expanded horizon into the paper-based office stationery segment. Boasting mega brands such as BILT Royal Executive Bond, BILT Copy Power, BILT Image Copier, and BILT Matrix, the company has firmly established itself in the office stationery market.

Read More..

Ballarpur Inds. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Ballarpur Inds. Quarterly Results

#(Fig in Cr.) Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 955 879 872 826 817 759 0 0 1 8
Other Income 37 14 23 23 15 21 34 35 35 43
Total Income 992 894 895 849 832 780 34 35 36 51
Total Expenditure 781 726 730 699 692 603 40 35 39 48
Operating Profit 211 168 165 150 140 178 -6 -0 -3 3
Interest 205 240 199 210 197 514 26 36 37 37
Depreciation 66 64 62 63 63 45 3 3 3 3
Exceptional Income / Expenses -33 -336 54 99 -435 -1054 29 20 0 -200
Profit Before Tax -93 -472 -42 -24 -555 -1435 -6 -19 -43 -236
Provision for Tax 10 0 15 0 0 22 0 0 0 0
Profit After Tax -103 -472 -57 -24 -556 -1456 -6 -19 -43 -236
Adjustments -49 -14 -41 -64 -94 401 0 0 16 -41
Profit After Adjustments -152 -486 -98 -87 -649 -1055 -6 -19 -28 -276
Adjusted Earnings Per Share -1.2 -3.8 -0.8 -0.7 -5 -8.2 -1 -3.5 -5 -50.3

Ballarpur Inds. Profit & Loss

#(Fig in Cr.) Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 3795 4500 4806 4913 5285 3239 4721 2179 2600 3751 3275 9
Other Income 48 43 37 17 34 36 208 66 27 60 150 147
Total Income 3842 4543 4843 4930 5319 3275 4928 2245 2627 3811 3425 156
Total Expenditure 3001 3644 4021 4045 4348 2833 4327 2807 3445 3365 2721 162
Operating Profit 841 899 822 885 971 442 602 -562 -818 446 704 -6
Interest 260 294 287 356 446 299 622 901 917 850 1192 136
Depreciation 302 335 364 452 496 203 265 264 277 266 233 12
Exceptional Income / Expenses 0 0 0 0 0 -3 0 -306 -190 -369 -1335 -151
Profit Before Tax 279 269 171 77 30 -62 -285 -2034 -2202 -1039 -2056 -304
Provision for Tax 39 4 12 -16 -32 -15 -6 37 -166 34 36 0
Profit After Tax 240 266 159 94 62 -47 -279 -2071 -2036 -1072 -2092 -304
Adjustments -43 -53 -36 -16 -12 26 69 500 641 141 202 -25
Profit After Adjustments 197 213 123 78 50 -21 -210 -1571 -1395 -931 -1890 -329
Adjusted Earnings Per Share 3 3.2 1.9 1.2 0.8 -0.3 -3.2 -24 -10.8 -7.2 -14.6 -59.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% 15% 0% -1%
Operating Profit CAGR 58% 0% 10% -2%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% -11% -7% -26%
ROE Average 0% -567% -373% -167%
ROCE Average -13% -10% -7% 0%

Ballarpur Inds. Balance Sheet

#(Fig in Cr.) Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 2243 2653 3932 2486 2391 1948 2852 -75 314 -738 -2263
Minority's Interest 411 747 757 593 571 1095 983 483 -137 -379 -1024
Borrowings 3592 2616 2463 3366 4825 4608 4137 3511 4795 4271 5126
Other Non-Current Liabilities 191 286 245 1432 215 220 222 82 -95 -37 5
Total Current Liabilities 1525 2674 3220 3926 4297 4201 6894 9166 6700 7977 8302
Total Liabilities 7963 8976 10616 11803 12299 12073 15088 13167 11578 11095 10146
Fixed Assets 5106 4729 6182 6980 8259 7953 11046 10306 7548 6532 6378
Other Non-Current Assets 365 1954 2095 2404 1149 1179 989 640 148 245 148
Total Current Assets 2491 2220 2234 2326 2796 2835 3052 2220 3882 4318 3619
Total Assets 7963 8976 10616 11803 12299 12073 15088 13167 11578 11095 10146

Ballarpur Inds. Cash Flow

#(Fig in Cr.) Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 104 64 119 27 44 98 28 242 110 139 270
Cash Flow from Operating Activities 747 702 610 939 972 685 230 -806 417 854 977
Cash Flow from Investing Activities -427 -964 -1586 -1387 -818 -304 -371 -107 -42 -80 -509
Cash Flow from Financing Activities -110 262 1040 543 -116 -397 432 696 -440 -636 -512
Net Cash Inflow / Outflow 210 0 64 95 37 -16 291 -217 -64 139 -44
Closing Cash & Cash Equivalent 242 119 27 44 98 30 242 110 139 274 226

Ballarpur Inds. Ratios

# Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 3.01 3.24 1.88 1.19 0.76 -0.33 -3.2 -23.97 -10.78 -7.2 -14.61
CEPS(Rs) 8.27 9.16 7.98 8.32 8.5 2.38 -0.22 -27.56 -13.6 -6.24 -14.37
DPS(Rs) 0.5 0.6 0.5 0.3 0.2 0.2 0 0 0 0 0
Book NAV/Share(Rs) 34.21 39.36 58.38 36.49 35.03 28.13 43.49 -1.15 2.43 -5.7 -17.5
Core EBITDA Margin(%) 19.91 18.4 15.63 16.79 16.84 11.84 7.95 -27.39 -32.18 10.3 16.91
EBIT Margin(%) 13.54 12.12 9.12 8.39 8.54 6.9 6.8 -49.43 -48.91 -5.04 -26.39
Pre Tax Margin(%) 7.01 5.79 3.41 1.49 0.53 -1.82 -5.75 -88.73 -83.81 -27.7 -62.78
PAT Margin (%) 6.03 5.71 3.17 1.81 1.11 -1.37 -5.63 -90.36 -77.47 -28.59 -63.89
Cash Profit Margin (%) 13.61 12.91 10.41 10.55 10.02 4.55 -0.29 -78.83 -66.94 -21.51 -56.78
ROA(%) 3.21 3.14 1.62 0.83 0.51 -0.38 -2.06 -14.66 -16.45 -9.46 -19.7
ROE(%) 11.87 11.02 4.97 3.01 2.63 -2.27 -11.9 -149.25 -1701.94 0 0
ROCE(%) 9.5 9.19 6.37 5.43 5.37 2.52 3.37 -10.79 -13.7 -2.33 -13.32
Receivable days 36.03 35.04 31.47 31.31 30.39 52.49 32.32 34.76 10.98 11.96 35.74
Inventory Days 57.51 66.68 71.77 78.97 87.01 154.08 109.37 176.81 71.64 38.8 48.41
Payable days 160.56 229.94 205.89 243.38 180.96 260.71 387.43 660.43 464.15 312.7 284.22
PER(x) 10.43 10.14 11.05 11.15 25.43 0 0 0 0 0 0
Price/Book(x) 0.92 0.84 0.36 0.36 0.55 0.49 0.32 -17.03 5.13 -0.51 -0.02
Dividend Yield(%) 1.59 1.82 2.41 2.26 1.04 1.46 0 0 0 0 0
EV/Net Sales(x) 1.42 1.31 1.12 1.31 1.58 2.45 1.84 5.19 3.78 2.23 2.34
EV/Core EBITDA(x) 6.43 6.55 6.54 7.27 8.6 17.92 14.47 -20.13 -12.02 18.77 10.87
Net Sales Growth(%) 34.34 18.59 6.81 2.21 7.57 -38.72 45.77 -53.84 19.3 44.26 -12.7
EBIT Growth(%) 21.42 4.59 -18.78 -5.39 9.65 -50.24 42.63 -435.98 -13.44 85.3 -357.34
PAT Growth(%) 27.96 10.48 -40.11 -41.19 -34.09 -176.06 -495.46 -641.62 1.72 47.32 -95.09
EPS Growth(%) 17.21 7.98 -42.13 -36.73 -36.12 -142.91 -883.67 -648.11 55 33.26 -103.01
Debt/Equity(x) 1.6 1.5 1.07 2.36 3.2 3.94 2.83 -135.04 26.59 -11.22 -3.4
Current Ratio(x) 1.63 0.83 0.69 0.59 0.65 0.67 0.44 0.24 0.58 0.54 0.44
Quick Ratio(x) 1.13 0.49 0.37 0.29 0.31 0.34 0.22 0.17 0.53 0.49 0.39
Interest Cover(x) 2.08 1.91 1.6 1.22 1.07 0.79 0.54 -1.26 -1.4 -0.22 -0.73
Total Debt/Mcap(x) 1.75 1.79 3.02 6.5 5.8 8.07 8.98 7.93 5.18 21.85 191.91

Ballarpur Inds. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 0.1 0.1 0.1 0.1 51 51 51 51 51 51
FII 0.63 0.63 0.63 0.63 0.05 0.05 0.05 0.05 0.05 0.05
DII 20.54 20.54 20.54 20.54 3.98 3.98 3.98 3.98 3.98 3.98
Public 78.73 78.73 78.73 78.73 44.98 44.98 44.98 44.98 44.98 44.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 312.7 to 284.22days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -567% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ballarpur Inds. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!