Tyres & Allied · Founded 1961 · www.bkt-tires.com · BSE 502355 · NSE BALKRISH IND · ISIN INE787D01026
No Notes Added Yet
Business
Balkrishna Industries Ltd. (BALKRISIND) is a leading Indian manufacturer of Off-Highway Tyres (OHT). The company specializes in the production of radial and bias tyres for a wide range of applications including agriculture, industrial, construction, mining, port, and all-terrain vehicles (ATVs). Its core business model revolves around designing, manufacturing, and distributing these specialized tyres to global markets. The company primarily generates revenue through the sales of its "BKT" branded OHT products, with a significant portion of its sales derived from exports to Europe and North America.
Revenue Mix
Balkrishna Industries operates as a pure-play Off-Highway Tyre manufacturer, so its business is not segmented by different product types (e.g., passenger vs. commercial vehicle tyres). Instead, its revenue mix can be understood by:
Product Application: Major contributions come from Agricultural (e.g., tractors, harvesters) and Industrial & Construction (e.g., excavators, loaders, dumpers) tyres, followed by Mining, Port, and ATV applications.
Geography: The vast majority (typically over 80%) of revenue is generated from exports, with Europe and North America being the largest markets. India accounts for a smaller but growing share.
Industry
The company operates in the global Off-Highway Tyre market, a specialized niche within the broader tyre industry. This market is characterized by diverse application needs and high product durability requirements. Balkrishna Industries is positioned as one of the largest global players in the OHT segment, known for its extensive product portfolio (over 2,700 SKUs) and competitive value proposition. While it competes with global giants like Michelin, Goodyear, and Bridgestone (who also have OHT divisions), Balkrishna Industries has carved out a strong niche, particularly in the aftermarket for agricultural and industrial tyres, offering quality products at competitive price points.
MOAT
Scale in a Niche: Being one of the largest pure-play OHT manufacturers globally provides economies of scale in R&D, manufacturing, and distribution, which is critical for cost efficiency.
Extensive Product Portfolio: A vast range of SKUs catering to diverse equipment and applications allows BKT to serve as a comprehensive solution provider for distributors and end-users.
Cost Efficiency: Its manufacturing base in India offers a structural cost advantage in production compared to competitors operating in higher-cost geographies.
Global Distribution & Brand Recognition: A well-established global distribution network combined with strong brand recognition ("BKT") among distributors and end-users, especially in the agricultural sector, provides a strong market foothold.
Growth Drivers
Global Agricultural Mechanization: Increasing adoption of farm mechanization in developing economies and replacement demand in developed markets drives demand for agricultural tyres.
Infrastructure Development & Mining: Global spending on infrastructure projects and mining activities fuels demand for construction and mining equipment, and consequently, their specialized tyres.
Market Share Gains: Continued focus on product innovation, capacity expansion, and expanding distribution networks allows the company to capture market share from competitors.
Aftermarket Demand: OHTs are wear-and-tear items, ensuring a consistent stream of replacement demand from existing equipment fleets.
Strategic Capacity Expansion: Timely capacity additions to meet growing global demand.
Risks
Raw Material Price Volatility: Fluctuations in prices of key inputs like natural rubber, synthetic rubber, carbon black, and crude oil derivatives can significantly impact profit margins.
Global Economic Slowdown: Demand for OHTs is cyclical and sensitive to global economic health, agricultural output, and construction/mining activity.
Currency Fluctuations: Given its high export dependency, adverse movements in major currencies (e.g., EUR, USD) against the Indian Rupee can affect repatriated earnings.
Intense Competition: The global OHT market is competitive, potentially leading to pricing pressure and impacting profitability.
Trade Barriers & Geopolitical Risks: Protectionist policies or geopolitical tensions in key export markets could disrupt supply chains or impact demand.
Management & Ownership
Balkrishna Industries is promoted by the Siyaram Poddar Group. The promoter family holds a significant majority stake (typically around 58-60%), indicating a strong alignment of interests with the company's long-term performance. The management team is generally regarded as experienced and focused, having successfully steered the company's expansion into a global OHT leader through strategic investments in capacity, R&D, and global distribution.
Outlook
Balkrishna Industries is well-positioned as a global leader in the specialized Off-Highway Tyre segment. Its extensive product range, cost-efficient manufacturing, and strong global distribution network provide a solid foundation. The company is poised to benefit from long-term trends in global agricultural mechanization and infrastructure development. However, its performance remains susceptible to cyclical swings in the global economy, volatility in raw material prices, and currency movements, given its significant export exposure. Continued success will depend on its ability to effectively manage these external factors while executing its growth strategy through product innovation, market penetration, and capacity utilization.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2274 | 2682 | 2715 | 2420 | 2560 | 2752 | 2760 | 2393 | 2737 | 2933 |
| Other Income | 66 | 171 | 162 | 91 | 187 | 99 | 107 | 71 | 77 | -4 |
| Total Income | 2340 | 2853 | 2876 | 2510 | 2748 | 2852 | 2867 | 2465 | 2814 | 2929 |
| Total Expenditure | 1734 | 2001 | 2051 | 1840 | 1960 | 2139 | 2254 | 1882 | 2094 | 2293 |
| Operating Profit | 606 | 852 | 825 | 670 | 788 | 713 | 613 | 582 | 720 | 636 |
| Interest | 36 | 31 | 22 | 41 | 16 | 50 | 31 | 33 | 34 | 36 |
| Depreciation | 161 | 174 | 163 | 166 | 173 | 178 | 188 | 193 | 195 | 199 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 409 | 647 | 640 | 463 | 600 | 485 | 394 | 357 | 491 | 401 |
| Provision for Tax | 104 | 160 | 150 | 116 | 150 | 117 | 106 | 84 | 109 | 101 |
| Profit After Tax | 305 | 487 | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 305 | 487 | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 |
| Adjusted Earnings Per Share | 15.8 | 25.2 | 25.3 | 17.9 | 23.3 | 19.1 | 14.9 | 14.1 | 19.8 | 15.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3817 | 3239 | 3723 | 4444 | 5210 | 4811 | 5783 | 8295 | 9760 | 9369 | 10447 | 10823 |
| Other Income | 277 | 174 | 254 | 340 | 218 | 368 | 172 | 438 | 364 | 449 | 539 | 251 |
| Total Income | 4094 | 3413 | 3977 | 4784 | 5428 | 5179 | 5955 | 8733 | 10124 | 9818 | 10986 | 11075 |
| Total Expenditure | 3089 | 2417 | 2592 | 3341 | 3907 | 3655 | 3972 | 6286 | 8070 | 7113 | 7989 | 8523 |
| Operating Profit | 1005 | 996 | 1385 | 1442 | 1522 | 1524 | 1983 | 2447 | 2054 | 2705 | 2997 | 2551 |
| Interest | 48 | 40 | 22 | 15 | 12 | 11 | 12 | 9 | 48 | 113 | 129 | 134 |
| Depreciation | 244 | 282 | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 651 | 681 | 775 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 713 | 674 | 1059 | 1116 | 1177 | 1140 | 1555 | 1982 | 1435 | 1941 | 2187 | 1643 |
| Provision for Tax | 241 | 229 | 342 | 380 | 403 | 180 | 377 | 547 | 377 | 470 | 532 | 400 |
| Profit After Tax | 473 | 446 | 717 | 736 | 774 | 960 | 1178 | 1435 | 1057 | 1471 | 1655 | 1242 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 473 | 446 | 717 | 736 | 774 | 960 | 1178 | 1435 | 1057 | 1471 | 1655 | 1242 |
| Adjusted Earnings Per Share | 24.4 | 23.1 | 37.1 | 38.1 | 40 | 49.6 | 60.9 | 74.3 | 54.7 | 76.1 | 85.6 | 64.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 8% | 17% | 11% |
| Operating Profit CAGR | 11% | 7% | 14% | 12% |
| PAT CAGR | 13% | 5% | 12% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -3% | 0% | 21% |
| ROE Average | 17% | 17% | 19% | 19% |
| ROCE Average | 18% | 17% | 20% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2276 | 2775 | 3543 | 4083 | 4654 | 5008 | 6000 | 6933 | 7557 | 8854 | 10388 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1359 | 831 | 219 | 3 | 2 | 2 | 1 | 501 | 1038 | 691 | 387 |
| Other Non-Current Liabilities | 190 | 267 | 381 | 359 | 368 | 238 | 264 | 309 | 403 | 479 | 633 |
| Total Current Liabilities | 1493 | 1526 | 1647 | 1434 | 1455 | 1558 | 1902 | 3236 | 3349 | 3660 | 4227 |
| Total Liabilities | 5318 | 5398 | 5789 | 5878 | 6479 | 6806 | 8166 | 10979 | 12348 | 13685 | 15635 |
| Fixed Assets | 2415 | 2859 | 2797 | 2771 | 2709 | 3222 | 3284 | 3940 | 5313 | 6253 | 6880 |
| Other Non-Current Assets | 832 | 974 | 1246 | 1091 | 1299 | 1663 | 2403 | 3145 | 3106 | 2787 | 3183 |
| Total Current Assets | 2071 | 1566 | 1746 | 2017 | 2471 | 1921 | 2479 | 3894 | 3928 | 4644 | 5571 |
| Total Assets | 5318 | 5398 | 5789 | 5878 | 6479 | 6806 | 8166 | 10979 | 12348 | 13685 | 15635 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 433 | 328 | 23 | 26 | 46 | 47 | 55 | 46 | 69 | 75 |
| Cash Flow from Operating Activities | 984 | 1072 | 847 | 750 | 820 | 1173 | 1339 | 908 | 1448 | 2082 | 1764 |
| Cash Flow from Investing Activities | -437 | -552 | -563 | -92 | -636 | -678 | -1173 | -1897 | -1783 | -1476 | -1479 |
| Cash Flow from Financing Activities | -130 | -625 | -589 | -654 | -165 | -495 | -158 | 980 | 359 | -601 | -279 |
| Net Cash Inflow / Outflow | 417 | -105 | -306 | 4 | 20 | 1 | 8 | -9 | 23 | 5 | 6 |
| Closing Cash & Cash Equivalent | 434 | 328 | 23 | 26 | 46 | 47 | 55 | 46 | 69 | 75 | 80 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 24.45 | 23.06 | 37.08 | 38.06 | 40.02 | 49.65 | 60.92 | 74.26 | 54.7 | 76.12 | 85.62 |
| CEPS(Rs) | 37.05 | 37.66 | 52.81 | 54.17 | 57.23 | 68.97 | 82.45 | 97.81 | 84.23 | 109.79 | 120.83 |
| DPS(Rs) | 2.4 | 5.5 | 8 | 8 | 8 | 20 | 17 | 28 | 16 | 16 | 16 |
| Book NAV/Share(Rs) | 117.73 | 143.55 | 183.28 | 211.25 | 240.75 | 259.09 | 310.39 | 358.67 | 390.94 | 458.04 | 537.38 |
| Core EBITDA Margin(%) | 18.79 | 25.01 | 29.92 | 24.7 | 25.01 | 24.03 | 31.3 | 24.2 | 17.3 | 24.02 | 23.5 |
| EBIT Margin(%) | 19.66 | 21.71 | 28.59 | 25.34 | 22.82 | 23.91 | 27.08 | 23.99 | 15.18 | 21.88 | 22.15 |
| Pre Tax Margin(%) | 18.43 | 20.5 | 28 | 25.01 | 22.58 | 23.68 | 26.87 | 23.88 | 14.69 | 20.67 | 20.92 |
| PAT Margin (%) | 12.21 | 13.55 | 18.96 | 16.49 | 14.85 | 19.95 | 20.35 | 17.29 | 10.83 | 15.67 | 15.83 |
| Cash Profit Margin (%) | 18.5 | 22.13 | 27.01 | 23.46 | 21.23 | 27.71 | 27.55 | 22.78 | 16.67 | 22.6 | 22.34 |
| ROA(%) | 9.14 | 8.32 | 12.82 | 12.61 | 12.52 | 14.45 | 15.73 | 14.99 | 9.07 | 11.31 | 11.29 |
| ROE(%) | 22.66 | 17.65 | 22.69 | 19.3 | 17.71 | 19.86 | 21.39 | 22.2 | 14.6 | 17.93 | 17.2 |
| ROCE(%) | 16.97 | 15.35 | 22.5 | 22.88 | 22.7 | 20.07 | 24.21 | 24.19 | 14.57 | 17.98 | 18.09 |
| Receivable days | 56.34 | 53.6 | 38.46 | 36.45 | 34.91 | 41.99 | 42.37 | 40.67 | 41.32 | 49.76 | 51.31 |
| Inventory Days | 46.2 | 44.92 | 42.21 | 44.78 | 48.25 | 52.13 | 49.06 | 57.43 | 62.39 | 58.28 | 54.34 |
| Payable days | 74.44 | 95.12 | 82.61 | 66.73 | 59.39 | 65.69 | 82.03 | 71.7 | 49.06 | 52.84 | 56.34 |
| PER(x) | 13.21 | 13.65 | 18.68 | 28.18 | 24.85 | 15.93 | 27.75 | 28.8 | 35.68 | 30.45 | 29.78 |
| Price/Book(x) | 2.74 | 2.19 | 3.78 | 5.08 | 4.13 | 3.05 | 5.45 | 5.96 | 4.99 | 5.06 | 4.74 |
| Dividend Yield(%) | 0.37 | 0.87 | 0.58 | 0.75 | 0.8 | 2.53 | 1.01 | 1.31 | 0.82 | 0.69 | 0.63 |
| EV/Net Sales(x) | 2.14 | 2.36 | 3.96 | 4.85 | 3.84 | 3.36 | 5.81 | 5.28 | 4.2 | 5.1 | 5.02 |
| EV/Core EBITDA(x) | 8.13 | 7.68 | 10.66 | 14.96 | 13.16 | 10.6 | 16.95 | 17.91 | 19.96 | 17.68 | 17.5 |
| Net Sales Growth(%) | 1.19 | -15.13 | 14.94 | 19.35 | 17.24 | -7.65 | 20.2 | 43.44 | 17.65 | -4 | 11.51 |
| EBIT Growth(%) | 3.74 | -6.18 | 51.32 | 4.65 | 5.14 | -3.25 | 36.2 | 27.12 | -25.53 | 38.52 | 12.73 |
| PAT Growth(%) | -0.43 | -5.68 | 60.83 | 2.64 | 5.15 | 24.04 | 22.7 | 21.9 | -26.33 | 39.16 | 12.47 |
| EPS Growth(%) | -0.43 | -5.67 | 60.83 | 2.64 | 5.15 | 24.04 | 22.7 | 21.9 | -26.33 | 39.16 | 12.47 |
| Debt/Equity(x) | 1.04 | 0.68 | 0.39 | 0.21 | 0.19 | 0.19 | 0.17 | 0.36 | 0.44 | 0.35 | 0.31 |
| Current Ratio(x) | 1.39 | 1.03 | 1.06 | 1.41 | 1.7 | 1.23 | 1.3 | 1.2 | 1.17 | 1.27 | 1.32 |
| Quick Ratio(x) | 1.11 | 0.77 | 0.77 | 0.97 | 1.18 | 0.84 | 0.81 | 0.69 | 0.67 | 0.91 | 0.9 |
| Interest Cover(x) | 15.93 | 17.92 | 49.12 | 76.26 | 95.58 | 106.61 | 133.22 | 212.99 | 30.69 | 18.11 | 18.02 |
| Total Debt/Mcap(x) | 0.38 | 0.31 | 0.1 | 0.04 | 0.05 | 0.06 | 0.03 | 0.06 | 0.09 | 0.07 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 |
| FII | 12.69 | 12.24 | 12.61 | 11.72 | 11.28 | 11.46 | 10.5 | 10.7 | 11 | 11.13 |
| DII | 21.42 | 22.08 | 22.44 | 23.46 | 23.96 | 23.78 | 24.84 | 24.7 | 24.43 | 24.26 |
| Public | 7.6 | 7.38 | 6.66 | 6.53 | 6.47 | 6.47 | 6.36 | 6.31 | 6.28 | 6.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 |
| FII | 2.45 | 2.37 | 2.44 | 2.26 | 2.18 | 2.21 | 2.03 | 2.07 | 2.13 | 2.15 |
| DII | 4.14 | 4.27 | 4.34 | 4.53 | 4.63 | 4.6 | 4.8 | 4.77 | 4.72 | 4.69 |
| Public | 1.47 | 1.43 | 1.29 | 1.26 | 1.25 | 1.25 | 1.23 | 1.22 | 1.21 | 1.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +8% | +17% | +11% |
| Operating Profit CAGR | +11% | +7% | +14% | +12% |
| PAT CAGR | +13% | +5% | +12% | +13% |
| Share Price CAGR | -11% | -3% | 0% | +21% |
| ROE Average | +17% | +17% | +19% | +19% |
| ROCE Average | +18% | +17% | +20% | +20% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 | 58.29 |
| FII | 12.69 | 12.24 | 12.61 | 11.72 | 11.28 | 11.46 | 10.5 | 10.7 | 11 | 11.13 |
| DII | 21.42 | 22.08 | 22.44 | 23.46 | 23.96 | 23.78 | 24.84 | 24.7 | 24.43 | 24.26 |
| Public | 41.71 | 41.71 | 41.71 | 41.71 | 41.71 | 41.71 | 41.71 | 41.71 | 41.71 | 41.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 |
| FII | 2.45 | 2.37 | 2.44 | 2.26 | 2.18 | 2.21 | 2.03 | 2.07 | 2.13 | 2.15 |
| DII | 4.14 | 4.27 | 4.34 | 4.53 | 4.63 | 4.6 | 4.8 | 4.77 | 4.72 | 4.69 |
| Public | 8.06 | 8.06 | 8.06 | 8.06 | 8.06 | 8.06 | 8.06 | 8.06 | 8.06 | 8.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 | 19.33 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.