Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1037 Cr.
Stock P/E
12.3
P/B
1.7
Current Price
₹85
Book Value
₹ 51.2
Face Value
2
52W High
₹140
52W Low
₹ 70
Dividend Yield
0%

Balaji Telefilms Overview

Business

Balaji Telefilms Ltd. is an Indian media and entertainment company primarily involved in the production, distribution, and monetization of content across television, film, and digital platforms. Its core business model revolves around creating engaging narratives for mass Indian audiences.

Television Content: Produces daily soaps and other fiction series for leading Indian broadcasters (e.g., Star Plus, Zee TV, Colors). Revenue is generated through commissioning fees and licensing rights for these shows.

Film Content: Under Balaji Motion Pictures, it produces, co-produces, and distributes Hindi feature films. Revenue comes from theatrical box office collections, satellite rights, digital rights, and music rights.

Digital Content (ALTBalaji): Operates its own subscription-based Over-The-Top (OTT) platform, ALTBalaji, offering original web series and other digital content. Revenue is primarily generated through subscription fees.

Revenue Mix

Balaji Telefilms operates primarily across three distinct content segments:

Television Production: Historically the largest and most stable revenue contributor, focusing on long-running daily serials.

Film Production and Distribution: Revenue is more cyclical and dependent on the success of individual film projects.

Digital Content (ALTBalaji): A growing but capital-intensive segment, focused on subscription-based video-on-demand services.

While specific revenue contribution percentages fluctuate and are detailed in their financial reports, the company has been actively shifting focus and investment towards the digital segment in recent years, alongside maintaining its presence in television and film.

Industry

The Indian media and entertainment industry is highly dynamic, characterized by diverse consumption patterns, technological disruption (especially digital), and intense competition.

Industry Structure: Highly fragmented in TV content production but becoming increasingly consolidated among large broadcasters. Film production is also competitive, with many independent and studio players. The digital OTT space is hyper-competitive, with global giants (Netflix, Amazon Prime Video, Disney+ Hotstar) and numerous well-funded domestic players.

Balaji's Positioning: Balaji Telefilms is a long-standing and prominent player in Indian television production, known for pioneering various successful genres. In films, it has a niche but established presence. In the digital space, ALTBalaji was an early Indian entrant in the pure-play OTT originals segment, positioning itself to cater to a broad Indian audience with diverse content, including regional offerings. It faces significant competition from much larger entities with deeper pockets in the OTT market.

MOAT

Brand & Content Prowess (TV): Strong brand recognition in the Indian TV production space, largely attributed to its founder Ekta Kapoor, known for understanding and catering to mass Indian audience preferences for family dramas and supernatural thrillers. This has built a substantial content library.

Experienced Creative Team: Decades of experience in content creation, storytelling, and talent management, particularly in the TV serial format.

Content Library: An extensive library of successful television shows and films that can be licensed and re-monetized across various platforms.

First-Mover Advantage (ALTBalaji): While competitive, ALTBalaji was one of the early Indian players to focus on original digital-first content, building a subscriber base and a library of web series.

Growth Drivers

Digital Content Consumption Growth: The increasing penetration of smartphones, affordable data, and digital payments in India will drive subscription growth for OTT platforms like ALTBalaji.

Tier 2/3 City Expansion: Significant untapped market for digital content in smaller towns and rural areas, which ALTBalaji targets with mass-appeal content.

Monetization of Library Content: Continued licensing of its vast library of TV shows and films to various broadcasters and digital platforms.

Strategic Partnerships: Collaborations with telecom operators, payment gateways, and other content distributors to expand reach and subscriber base for ALTBalaji.

Diversification of Content: Expanding into regional language content and exploring new genres to broaden audience appeal across all segments.

Risks

Content Performance Volatility: The success of films and TV shows is inherently unpredictable. Box office failures or low TV ratings can lead to significant revenue shortfalls and write-offs.

Intense Competition in OTT: ALTBalaji faces formidable competition from global streaming giants and well-funded domestic players, making subscriber acquisition and retention challenging and costly.

High Content Costs: Producing original content, especially for OTT, is capital intensive. Inability to recover these costs through subscriptions or licensing can impact profitability.

Subscriber Churn: High churn rates in the competitive OTT market can make sustained profitability difficult for ALTBalaji.

Regulatory & Censorship Risks: Evolving content regulations, censorship guidelines, and broadcasting rules in India can impact content creation and distribution.

Funding Requirements: The digital content business often requires substantial and continuous investment, potentially straining company finances if not adequately supported by internal cash flows or external funding.

Management & Ownership

Balaji Telefilms is a promoter-driven company, largely controlled by the Kapoor family.

Promoters: The company was founded by veteran actor Jeetendra, with his wife Shobha Kapoor and daughter Ekta Kapoor being the key executive forces. Ekta Kapoor, as the Joint Managing Director and Creative Director, is widely recognized as the creative mastermind behind many of its successful TV and digital ventures.

Management Quality: The management team possesses extensive experience and a deep understanding of the Indian entertainment landscape, particularly in mass-market content creation. The challenge lies in adapting to rapidly evolving digital consumption habits and navigating the complexities of the tech-driven OTT business.

Ownership Structure: The promoter group holds a significant stake, indicating strong promoter control and alignment. The company is publicly listed, with institutional and public shareholders.

Outlook

Balaji Telefilms benefits from a strong legacy and proven expertise in content creation for the Indian audience, particularly in the television domain. Its significant content library provides a base for recurring monetization. The foray into the digital OTT space with ALTBalaji positions it to capitalize on the growing digital consumption trend in India.

However, the company faces substantial challenges. The OTT market is fiercely competitive and capital-intensive, requiring consistent investment in compelling content to attract and retain subscribers. The unpredictable nature of success in both film and television content production adds an element of volatility to its financial performance. The company's future trajectory will largely depend on its ability to consistently produce hit content across its TV, film, and digital segments, effectively scale ALTBalaji amidst intense competition, and prudently manage its content costs to achieve sustainable profitability in the evolving media landscape.

Balaji Telefilms Share Price

Live · BSE / NSE · Inception: 1994
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Balaji Telefilms Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 138 135 149 144 93 66 73 49 42 48
Other Income 1 1 1 2 1 10 4 3 2 1
Total Income 139 136 150 147 94 77 77 51 44 49
Total Expenditure 134 133 145 133 104 85 83 56 73 65
Operating Profit 5 3 6 14 -10 -9 -6 -4 -30 -16
Interest 2 2 2 1 1 0 0 1 0 1
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -1 2 11 -12 -11 -8 -7 -32 -18
Provision for Tax 1 1 4 6 -0 -105 -2 -2 -7 -4
Profit After Tax -0 -3 -2 5 -12 94 -6 -5 -25 -14
Adjustments 0 0 2 1 0 -0 0 0 0 0
Profit After Adjustments -0 -3 -1 6 -12 94 -6 -5 -24 -14
Adjusted Earnings Per Share -0 -0.2 -0.1 0.6 -1.2 7.8 -0.5 -0.4 -2 -1.2

Balaji Telefilms Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 346 293 419 413 428 574 294 337 593 625 453 212
Other Income 11 13 20 19 32 9 13 7 13 6 14 10
Total Income 358 306 439 432 459 582 307 344 606 631 468 221
Total Expenditure 340 288 438 465 533 563 398 459 612 579 467 277
Operating Profit 17 18 1 -33 -73 19 -91 -114 -6 52 1 -56
Interest 0 0 1 0 0 3 2 2 8 11 3 2
Depreciation 8 9 13 18 18 39 29 15 10 8 8 8
Exceptional Income / Expenses 0 0 0 -9 0 0 10 0 0 0 0 0
Profit Before Tax 8 9 -13 -60 -91 -22 -110 -131 -24 33 -10 -65
Provision for Tax 3 13 17 -13 6 37 9 2 14 14 -95 -15
Profit After Tax 6 -4 -30 -46 -98 -59 -119 -133 -38 19 85 -50
Adjustments -0 0 2 1 0 0 0 1 1 0 3 0
Profit After Adjustments 6 -4 -28 -45 -97 -59 -119 -132 -37 20 87 -49
Adjusted Earnings Per Share 0.9 -0.5 -3.7 -4.5 -9.6 -5.8 -11.8 -13.1 -3.7 1.9 7.3 -4.1

Balaji Telefilms Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 382 535 507 854 762 692 573 444 407 431 657
Minority's Interest 0 -2 -3 -4 -1 0 0 1 1 0 -2
Borrowings 0 1 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 8 -2 -2 -19 -12 9 36 25 40 46 -62
Total Current Liabilities 56 75 124 99 131 216 192 233 285 276 145
Total Liabilities 446 608 626 930 881 917 802 703 732 754 738
Fixed Assets 28 34 36 42 38 59 27 22 22 22 13
Other Non-Current Assets 110 121 128 127 100 76 201 183 231 233 183
Total Current Assets 307 453 462 760 743 783 574 498 479 498 541
Total Assets 446 608 626 930 881 917 802 703 732 754 738

Balaji Telefilms Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 11 7 6 18 18 19 77 12 22 38
Cash Flow from Operating Activities -2 -107 -13 -104 -178 -134 -10 -120 -47 66 52
Cash Flow from Investing Activities 10 -22 12 -275 183 168 84 19 13 -18 -137
Cash Flow from Financing Activities -5 135 0 391 -5 -33 -16 35 44 -32 58
Net Cash Inflow / Outflow 3 6 -1 12 -0 1 58 -65 10 16 -27
Closing Cash & Cash Equivalent 11 17 6 18 18 19 77 12 22 38 11

Balaji Telefilms Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.86 -0.47 -3.71 -4.46 -9.63 -5.81 -11.75 -13.09 -3.67 1.95 7.28
CEPS(Rs) 2.13 0.76 -2.27 -2.83 -7.88 -1.99 -8.93 -11.68 -2.73 2.71 7.7
DPS(Rs) 0.6 1.2 0.4 0.4 0.4 0.4 0.2 0 0 0 0
Book NAV/Share(Rs) 58.55 70.47 66.8 84.4 74.35 67.32 55.99 42.74 39.11 41.55 53.96
Core EBITDA Margin(%) 1.75 1.78 -4.7 -12.53 -24.57 1.87 -35.41 -36.12 -3.22 7.35 -3.03
EBIT Margin(%) 2.55 3.1 -2.85 -14.4 -21.37 -3.4 -37.01 -38.41 -2.7 7.01 -1.51
Pre Tax Margin(%) 2.45 3.09 -3.08 -14.41 -21.38 -3.87 -37.58 -38.93 -4.08 5.32 -2.25
PAT Margin (%) 1.62 -1.24 -7.1 -11.21 -22.86 -10.28 -40.49 -39.53 -6.41 3.1 18.67
Cash Profit Margin (%) 4.01 1.98 -4.11 -6.93 -18.63 -3.51 -30.76 -35.07 -4.66 4.4 20.33
ROA(%) 1.27 -0.69 -4.82 -5.96 -10.8 -6.56 -13.83 -17.7 -5.3 2.61 11.34
ROE(%) 1.47 -0.79 -5.71 -6.81 -12.18 -8.23 -19.07 -26.68 -9.18 4.74 15.85
ROCE(%) 2.31 1.98 -2.29 -8.75 -11.31 -2.68 -17.18 -24.36 -3.22 8.64 -1.16
Receivable days 55.59 92.46 77.99 84.37 82.05 87.67 184.29 126.28 82.34 83.85 90.79
Inventory Days 52.81 93.23 94.86 99.84 138.1 111.88 233.09 237.46 127.62 113.31 131.81
Payable days 309.09 -194.38 867.78 1198.45 -1230.48 968.12 -5229.09 -449.54 -2639.35 0 512.67
PER(x) 76.46 0 0 0 0 0 0 0 0 37.92 8.29
Price/Book(x) 1.12 1.56 1.42 1.54 1.1 0.56 1.02 1.66 0.95 1.78 1.12
Dividend Yield(%) 0.91 1.09 0.42 0.31 0.49 1.05 0.35 0 0 0 0
EV/Net Sales(x) 1.21 2.8 1.69 3.14 1.89 0.64 1.71 2.23 0.75 1.26 1.58
EV/Core EBITDA(x) 24.48 44.31 1194.75 -39.58 -11.04 18.84 -5.54 -6.56 -78.5 15.16 1009.06
Net Sales Growth(%) -14.96 -15.51 43.01 -1.28 3.48 34.1 -48.79 14.69 76.03 5.42 -27.52
EBIT Growth(%) 189.78 2.73 -231.86 -398.05 -53.59 78.66 -457.3 -19.03 87.61 373.48 -115.56
PAT Growth(%) 132.72 -164.36 -721.34 -55.79 -110.98 39.69 -101.69 -11.98 71.47 151.02 336.4
EPS Growth(%) 132.63 -154.9 -684.05 -20.44 -115.61 39.62 -102.19 -11.35 71.94 153.08 273.61
Debt/Equity(x) 0 0 0 0 0 0 0 0.1 0.25 0.18 0.01
Current Ratio(x) 5.46 6.01 3.73 7.66 5.66 3.63 2.98 2.14 1.68 1.8 3.73
Quick Ratio(x) 4.92 4.42 3.19 6.61 4.2 2.91 1.84 1.2 1 1.11 2.8
Interest Cover(x) 26.12 995.88 -12.87 -1190.27 -4117.4 -7.33 -64.94 -73.82 -1.96 4.15 -2.02
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.06 0.27 0.1 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -28% +10% -5% +3%
Operating Profit CAGR -98% -45% -25%
PAT CAGR +347% +30%
Share Price CAGR -12% +25% +4% -2%
ROE Average +16% +4% -7% -6%
ROCE Average -1% +1% -7% -5%

Balaji Telefilms Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 31.32 %
FII 24.58 %
DII (MF + Insurance) 0.08 %
Public (retail) 68.68 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 34.3434.2134.2134.2134.1431.931.931.931.831.32
FII 18.5718.918.5218.5118.6325.1325.2525.1324.9224.58
DII 0.250000.090.080.080.080.080.08
Public 65.6665.7965.7965.7965.8668.168.168.168.268.68
Others 0000000000
Total 100100100100100100100100100100

Balaji Telefilms Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Balaji Telefilms Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Balaji Telefilms Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.32%.
  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 0 to 512.67days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp