Film Production, Distribution & Entertainment · Founded 1994 · www.balajitelefilms.com · BSE 532382 · NSE BALAJI TELE. · ISIN INE794B01026
No Notes Added Yet
Business
Balaji Telefilms Ltd. is an Indian media and entertainment company primarily involved in the production, distribution, and monetization of content across television, film, and digital platforms. Its core business model revolves around creating engaging narratives for mass Indian audiences.
Television Content: Produces daily soaps and other fiction series for leading Indian broadcasters (e.g., Star Plus, Zee TV, Colors). Revenue is generated through commissioning fees and licensing rights for these shows.
Film Content: Under Balaji Motion Pictures, it produces, co-produces, and distributes Hindi feature films. Revenue comes from theatrical box office collections, satellite rights, digital rights, and music rights.
Digital Content (ALTBalaji): Operates its own subscription-based Over-The-Top (OTT) platform, ALTBalaji, offering original web series and other digital content. Revenue is primarily generated through subscription fees.
Revenue Mix
Balaji Telefilms operates primarily across three distinct content segments:
Television Production: Historically the largest and most stable revenue contributor, focusing on long-running daily serials.
Film Production and Distribution: Revenue is more cyclical and dependent on the success of individual film projects.
Digital Content (ALTBalaji): A growing but capital-intensive segment, focused on subscription-based video-on-demand services.
While specific revenue contribution percentages fluctuate and are detailed in their financial reports, the company has been actively shifting focus and investment towards the digital segment in recent years, alongside maintaining its presence in television and film.
Industry
The Indian media and entertainment industry is highly dynamic, characterized by diverse consumption patterns, technological disruption (especially digital), and intense competition.
Industry Structure: Highly fragmented in TV content production but becoming increasingly consolidated among large broadcasters. Film production is also competitive, with many independent and studio players. The digital OTT space is hyper-competitive, with global giants (Netflix, Amazon Prime Video, Disney+ Hotstar) and numerous well-funded domestic players.
Balaji's Positioning: Balaji Telefilms is a long-standing and prominent player in Indian television production, known for pioneering various successful genres. In films, it has a niche but established presence. In the digital space, ALTBalaji was an early Indian entrant in the pure-play OTT originals segment, positioning itself to cater to a broad Indian audience with diverse content, including regional offerings. It faces significant competition from much larger entities with deeper pockets in the OTT market.
MOAT
Brand & Content Prowess (TV): Strong brand recognition in the Indian TV production space, largely attributed to its founder Ekta Kapoor, known for understanding and catering to mass Indian audience preferences for family dramas and supernatural thrillers. This has built a substantial content library.
Experienced Creative Team: Decades of experience in content creation, storytelling, and talent management, particularly in the TV serial format.
Content Library: An extensive library of successful television shows and films that can be licensed and re-monetized across various platforms.
First-Mover Advantage (ALTBalaji): While competitive, ALTBalaji was one of the early Indian players to focus on original digital-first content, building a subscriber base and a library of web series.
Growth Drivers
Digital Content Consumption Growth: The increasing penetration of smartphones, affordable data, and digital payments in India will drive subscription growth for OTT platforms like ALTBalaji.
Tier 2/3 City Expansion: Significant untapped market for digital content in smaller towns and rural areas, which ALTBalaji targets with mass-appeal content.
Monetization of Library Content: Continued licensing of its vast library of TV shows and films to various broadcasters and digital platforms.
Strategic Partnerships: Collaborations with telecom operators, payment gateways, and other content distributors to expand reach and subscriber base for ALTBalaji.
Diversification of Content: Expanding into regional language content and exploring new genres to broaden audience appeal across all segments.
Risks
Content Performance Volatility: The success of films and TV shows is inherently unpredictable. Box office failures or low TV ratings can lead to significant revenue shortfalls and write-offs.
Intense Competition in OTT: ALTBalaji faces formidable competition from global streaming giants and well-funded domestic players, making subscriber acquisition and retention challenging and costly.
High Content Costs: Producing original content, especially for OTT, is capital intensive. Inability to recover these costs through subscriptions or licensing can impact profitability.
Subscriber Churn: High churn rates in the competitive OTT market can make sustained profitability difficult for ALTBalaji.
Regulatory & Censorship Risks: Evolving content regulations, censorship guidelines, and broadcasting rules in India can impact content creation and distribution.
Funding Requirements: The digital content business often requires substantial and continuous investment, potentially straining company finances if not adequately supported by internal cash flows or external funding.
Management & Ownership
Balaji Telefilms is a promoter-driven company, largely controlled by the Kapoor family.
Promoters: The company was founded by veteran actor Jeetendra, with his wife Shobha Kapoor and daughter Ekta Kapoor being the key executive forces. Ekta Kapoor, as the Joint Managing Director and Creative Director, is widely recognized as the creative mastermind behind many of its successful TV and digital ventures.
Management Quality: The management team possesses extensive experience and a deep understanding of the Indian entertainment landscape, particularly in mass-market content creation. The challenge lies in adapting to rapidly evolving digital consumption habits and navigating the complexities of the tech-driven OTT business.
Ownership Structure: The promoter group holds a significant stake, indicating strong promoter control and alignment. The company is publicly listed, with institutional and public shareholders.
Outlook
Balaji Telefilms benefits from a strong legacy and proven expertise in content creation for the Indian audience, particularly in the television domain. Its significant content library provides a base for recurring monetization. The foray into the digital OTT space with ALTBalaji positions it to capitalize on the growing digital consumption trend in India.
However, the company faces substantial challenges. The OTT market is fiercely competitive and capital-intensive, requiring consistent investment in compelling content to attract and retain subscribers. The unpredictable nature of success in both film and television content production adds an element of volatility to its financial performance. The company's future trajectory will largely depend on its ability to consistently produce hit content across its TV, film, and digital segments, effectively scale ALTBalaji amidst intense competition, and prudently manage its content costs to achieve sustainable profitability in the evolving media landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 138 | 135 | 149 | 144 | 93 | 66 | 73 | 49 | 42 | 48 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 10 | 4 | 3 | 2 | 1 |
| Total Income | 139 | 136 | 150 | 147 | 94 | 77 | 77 | 51 | 44 | 49 |
| Total Expenditure | 134 | 133 | 145 | 133 | 104 | 85 | 83 | 56 | 73 | 65 |
| Operating Profit | 5 | 3 | 6 | 14 | -10 | -9 | -6 | -4 | -30 | -16 |
| Interest | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -1 | 2 | 11 | -12 | -11 | -8 | -7 | -32 | -18 |
| Provision for Tax | 1 | 1 | 4 | 6 | -0 | -105 | -2 | -2 | -7 | -4 |
| Profit After Tax | -0 | -3 | -2 | 5 | -12 | 94 | -6 | -5 | -25 | -14 |
| Adjustments | 0 | 0 | 2 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -3 | -1 | 6 | -12 | 94 | -6 | -5 | -24 | -14 |
| Adjusted Earnings Per Share | -0 | -0.2 | -0.1 | 0.6 | -1.2 | 7.8 | -0.5 | -0.4 | -2 | -1.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 346 | 293 | 419 | 413 | 428 | 574 | 294 | 337 | 593 | 625 | 453 | 212 |
| Other Income | 11 | 13 | 20 | 19 | 32 | 9 | 13 | 7 | 13 | 6 | 14 | 10 |
| Total Income | 358 | 306 | 439 | 432 | 459 | 582 | 307 | 344 | 606 | 631 | 468 | 221 |
| Total Expenditure | 340 | 288 | 438 | 465 | 533 | 563 | 398 | 459 | 612 | 579 | 467 | 277 |
| Operating Profit | 17 | 18 | 1 | -33 | -73 | 19 | -91 | -114 | -6 | 52 | 1 | -56 |
| Interest | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 2 | 8 | 11 | 3 | 2 |
| Depreciation | 8 | 9 | 13 | 18 | 18 | 39 | 29 | 15 | 10 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -9 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 9 | -13 | -60 | -91 | -22 | -110 | -131 | -24 | 33 | -10 | -65 |
| Provision for Tax | 3 | 13 | 17 | -13 | 6 | 37 | 9 | 2 | 14 | 14 | -95 | -15 |
| Profit After Tax | 6 | -4 | -30 | -46 | -98 | -59 | -119 | -133 | -38 | 19 | 85 | -50 |
| Adjustments | -0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 0 |
| Profit After Adjustments | 6 | -4 | -28 | -45 | -97 | -59 | -119 | -132 | -37 | 20 | 87 | -49 |
| Adjusted Earnings Per Share | 0.9 | -0.5 | -3.7 | -4.5 | -9.6 | -5.8 | -11.8 | -13.1 | -3.7 | 1.9 | 7.3 | -4.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | 10% | -5% | 3% |
| Operating Profit CAGR | -98% | 0% | -45% | -25% |
| PAT CAGR | 347% | 0% | 0% | 30% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | 25% | 4% | -2% |
| ROE Average | 16% | 4% | -7% | -6% |
| ROCE Average | -1% | 1% | -7% | -5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 382 | 535 | 507 | 854 | 762 | 692 | 573 | 444 | 407 | 431 | 657 |
| Minority's Interest | 0 | -2 | -3 | -4 | -1 | 0 | 0 | 1 | 1 | 0 | -2 |
| Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8 | -2 | -2 | -19 | -12 | 9 | 36 | 25 | 40 | 46 | -62 |
| Total Current Liabilities | 56 | 75 | 124 | 99 | 131 | 216 | 192 | 233 | 285 | 276 | 145 |
| Total Liabilities | 446 | 608 | 626 | 930 | 881 | 917 | 802 | 703 | 732 | 754 | 738 |
| Fixed Assets | 28 | 34 | 36 | 42 | 38 | 59 | 27 | 22 | 22 | 22 | 13 |
| Other Non-Current Assets | 110 | 121 | 128 | 127 | 100 | 76 | 201 | 183 | 231 | 233 | 183 |
| Total Current Assets | 307 | 453 | 462 | 760 | 743 | 783 | 574 | 498 | 479 | 498 | 541 |
| Total Assets | 446 | 608 | 626 | 930 | 881 | 917 | 802 | 703 | 732 | 754 | 738 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 11 | 7 | 6 | 18 | 18 | 19 | 77 | 12 | 22 | 38 |
| Cash Flow from Operating Activities | -2 | -107 | -13 | -104 | -178 | -134 | -10 | -120 | -47 | 66 | 52 |
| Cash Flow from Investing Activities | 10 | -22 | 12 | -275 | 183 | 168 | 84 | 19 | 13 | -18 | -137 |
| Cash Flow from Financing Activities | -5 | 135 | 0 | 391 | -5 | -33 | -16 | 35 | 44 | -32 | 58 |
| Net Cash Inflow / Outflow | 3 | 6 | -1 | 12 | -0 | 1 | 58 | -65 | 10 | 16 | -27 |
| Closing Cash & Cash Equivalent | 11 | 17 | 6 | 18 | 18 | 19 | 77 | 12 | 22 | 38 | 11 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.86 | -0.47 | -3.71 | -4.46 | -9.63 | -5.81 | -11.75 | -13.09 | -3.67 | 1.95 | 7.28 |
| CEPS(Rs) | 2.13 | 0.76 | -2.27 | -2.83 | -7.88 | -1.99 | -8.93 | -11.68 | -2.73 | 2.71 | 7.7 |
| DPS(Rs) | 0.6 | 1.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 58.55 | 70.47 | 66.8 | 84.4 | 74.35 | 67.32 | 55.99 | 42.74 | 39.11 | 41.55 | 53.96 |
| Core EBITDA Margin(%) | 1.75 | 1.78 | -4.7 | -12.53 | -24.57 | 1.87 | -35.41 | -36.12 | -3.22 | 7.35 | -3.03 |
| EBIT Margin(%) | 2.55 | 3.1 | -2.85 | -14.4 | -21.37 | -3.4 | -37.01 | -38.41 | -2.7 | 7.01 | -1.51 |
| Pre Tax Margin(%) | 2.45 | 3.09 | -3.08 | -14.41 | -21.38 | -3.87 | -37.58 | -38.93 | -4.08 | 5.32 | -2.25 |
| PAT Margin (%) | 1.62 | -1.24 | -7.1 | -11.21 | -22.86 | -10.28 | -40.49 | -39.53 | -6.41 | 3.1 | 18.67 |
| Cash Profit Margin (%) | 4.01 | 1.98 | -4.11 | -6.93 | -18.63 | -3.51 | -30.76 | -35.07 | -4.66 | 4.4 | 20.33 |
| ROA(%) | 1.27 | -0.69 | -4.82 | -5.96 | -10.8 | -6.56 | -13.83 | -17.7 | -5.3 | 2.61 | 11.34 |
| ROE(%) | 1.47 | -0.79 | -5.71 | -6.81 | -12.18 | -8.23 | -19.07 | -26.68 | -9.18 | 4.74 | 15.85 |
| ROCE(%) | 2.31 | 1.98 | -2.29 | -8.75 | -11.31 | -2.68 | -17.18 | -24.36 | -3.22 | 8.64 | -1.16 |
| Receivable days | 55.59 | 92.46 | 77.99 | 84.37 | 82.05 | 87.67 | 184.29 | 126.28 | 82.34 | 83.85 | 90.79 |
| Inventory Days | 52.81 | 93.23 | 94.86 | 99.84 | 138.1 | 111.88 | 233.09 | 237.46 | 127.62 | 113.31 | 131.81 |
| Payable days | 309.09 | -194.38 | 867.78 | 1198.45 | -1230.48 | 968.12 | -5229.09 | -449.54 | -2639.35 | 0 | 512.67 |
| PER(x) | 76.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.92 | 8.29 |
| Price/Book(x) | 1.12 | 1.56 | 1.42 | 1.54 | 1.1 | 0.56 | 1.02 | 1.66 | 0.95 | 1.78 | 1.12 |
| Dividend Yield(%) | 0.91 | 1.09 | 0.42 | 0.31 | 0.49 | 1.05 | 0.35 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.21 | 2.8 | 1.69 | 3.14 | 1.89 | 0.64 | 1.71 | 2.23 | 0.75 | 1.26 | 1.58 |
| EV/Core EBITDA(x) | 24.48 | 44.31 | 1194.75 | -39.58 | -11.04 | 18.84 | -5.54 | -6.56 | -78.5 | 15.16 | 1009.06 |
| Net Sales Growth(%) | -14.96 | -15.51 | 43.01 | -1.28 | 3.48 | 34.1 | -48.79 | 14.69 | 76.03 | 5.42 | -27.52 |
| EBIT Growth(%) | 189.78 | 2.73 | -231.86 | -398.05 | -53.59 | 78.66 | -457.3 | -19.03 | 87.61 | 373.48 | -115.56 |
| PAT Growth(%) | 132.72 | -164.36 | -721.34 | -55.79 | -110.98 | 39.69 | -101.69 | -11.98 | 71.47 | 151.02 | 336.4 |
| EPS Growth(%) | 132.63 | -154.9 | -684.05 | -20.44 | -115.61 | 39.62 | -102.19 | -11.35 | 71.94 | 153.08 | 273.61 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.25 | 0.18 | 0.01 |
| Current Ratio(x) | 5.46 | 6.01 | 3.73 | 7.66 | 5.66 | 3.63 | 2.98 | 2.14 | 1.68 | 1.8 | 3.73 |
| Quick Ratio(x) | 4.92 | 4.42 | 3.19 | 6.61 | 4.2 | 2.91 | 1.84 | 1.2 | 1 | 1.11 | 2.8 |
| Interest Cover(x) | 26.12 | 995.88 | -12.87 | -1190.27 | -4117.4 | -7.33 | -64.94 | -73.82 | -1.96 | 4.15 | -2.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.27 | 0.1 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.34 | 34.21 | 34.21 | 34.21 | 34.14 | 31.9 | 31.9 | 31.9 | 31.8 | 31.32 |
| FII | 18.57 | 18.9 | 18.52 | 18.51 | 18.63 | 25.13 | 25.25 | 25.13 | 24.92 | 24.58 |
| DII | 0.25 | 0 | 0 | 0 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 46.84 | 46.89 | 47.27 | 47.28 | 47.14 | 42.89 | 42.77 | 42.89 | 43.21 | 44.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.81 | 3.81 | 3.81 | 3.81 | 3.81 |
| FII | 1.88 | 1.92 | 1.88 | 1.88 | 1.89 | 3.01 | 3.02 | 3.01 | 2.99 | 2.99 |
| DII | 0.03 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 4.74 | 4.76 | 4.8 | 4.8 | 4.8 | 5.13 | 5.11 | 5.13 | 5.18 | 5.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.11 | 10.15 | 10.15 | 10.15 | 10.17 | 11.96 | 11.96 | 11.96 | 12 | 12.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | +10% | -5% | +3% |
| Operating Profit CAGR | -98% | — | -45% | -25% |
| PAT CAGR | +347% | — | — | +30% |
| Share Price CAGR | -12% | +25% | +4% | -2% |
| ROE Average | +16% | +4% | -7% | -6% |
| ROCE Average | -1% | +1% | -7% | -5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.34 | 34.21 | 34.21 | 34.21 | 34.14 | 31.9 | 31.9 | 31.9 | 31.8 | 31.32 |
| FII | 18.57 | 18.9 | 18.52 | 18.51 | 18.63 | 25.13 | 25.25 | 25.13 | 24.92 | 24.58 |
| DII | 0.25 | 0 | 0 | 0 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 65.66 | 65.79 | 65.79 | 65.79 | 65.86 | 68.1 | 68.1 | 68.1 | 68.2 | 68.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.81 | 3.81 | 3.81 | 3.81 | 3.81 |
| FII | 1.88 | 1.92 | 1.88 | 1.88 | 1.89 | 3.01 | 3.02 | 3.01 | 2.99 | 2.99 |
| DII | 0.03 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 6.64 | 6.68 | 6.68 | 6.68 | 6.7 | 8.14 | 8.14 | 8.14 | 8.18 | 8.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.11 | 10.15 | 10.15 | 10.15 | 10.17 | 11.96 | 11.96 | 11.96 | 12 | 12.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.