Household & Personal Products · Founded 2006 · www.bajajconsumercare.com · BSE 533229 · NSE BAJAJCON · ISIN INE933K01021
No Notes Added Yet
Business
Bajaj Consumer Care Ltd. (BCCL) is an Indian fast-moving consumer goods (FMCG) company primarily engaged in the manufacturing and marketing of personal care products. Its core business revolves around hair care, with its flagship brand, Bajaj Almond Drops Hair Oil, being a market leader in the light hair oil segment. The company also has a presence in other personal care categories such as skin care. BCCL generates revenue by selling these products to consumers through an extensive distribution network across India and in select international markets.
Revenue Mix
While specific percentage breakdowns can fluctuate, the dominant segment for Bajaj Consumer Care is Hair Care, driven overwhelmingly by the Bajaj Almond Drops Hair Oil brand. This product typically accounts for a significant majority of the company's revenue. Other segments include Skin Care (e.g., Bajaj Nomarks Ayurvedic Antimarks Cream) and other personal care products, which contribute a smaller portion to the overall revenue. The company has been working to diversify its portfolio, but hair oil remains its primary revenue driver.
Industry
Bajaj Consumer Care operates in the highly competitive Indian Household & Personal Products sector. The industry is characterized by the presence of large multinational corporations (e.g., Hindustan Unilever, P&G) and strong domestic players (e.g., Marico, Dabur, Godrej Consumer Products). BCCL is positioned as a niche leader in the light hair oil segment with its Bajaj Almond Drops brand. While it is a significant player in this specific sub-category, it holds a smaller overall market share compared to the diversified FMCG giants. Its positioning often targets the value-for-money segment while also appealing to consumers seeking specific benefits like light, non-sticky hair oil.
MOAT
Brand Equity: Bajaj Almond Drops is a highly recognized and trusted brand with decades of consumer loyalty, especially in the light hair oil category. This strong brand recall provides a significant competitive moat.
Distribution Network: The company possesses an established, wide-reaching distribution network across urban and rural India, crucial for FMCG penetration and availability.
Category Leadership: Its leadership position in the light hair oil segment gives it scale advantages and strong trade relationships within that specific niche.
Cost Efficiency: Due to its focus and scale in hair oils, the company may benefit from efficient procurement and manufacturing processes within that category.
Growth Drivers
Premiumization: Shifting consumers towards higher-value variants or more premium products within its existing portfolio (e.g., new formats, ingredients).
Distribution Expansion: Deepening penetration in rural and semi-urban markets in India, which still offer significant untapped potential for FMCG consumption.
New Product Development & Diversification: Expanding into adjacent personal care categories or launching new product lines/variants to reduce reliance on a single brand and capture new market opportunities (e.g., expanded skincare, new hair care solutions).
Increased Disposable Income: General growth in consumer spending and rising disposable incomes in India will drive overall FMCG consumption.
Market Share Gains: Potential to gain market share in its core categories through effective marketing, innovation, and competitive pricing.
Risks
Intense Competition: The FMCG sector is highly competitive, with established players and new entrants constantly vying for market share, potentially leading to price wars or increased marketing spends.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., almond oil, liquid paraffin, packaging materials) can impact profit margins.
Changing Consumer Preferences: A shift away from traditional hair oils towards modern hair care solutions (e.g., serums, conditioners, specialized shampoos) or a preference for "natural" and "chemical-free" products could impact demand for its core offerings.
New Product Failure: The FMCG market has a high failure rate for new product launches, posing a risk to diversification efforts.
Economic Slowdown: A downturn in the broader economy could lead to reduced consumer spending, particularly on discretionary personal care items.
Management & Ownership
Bajaj Consumer Care Ltd. is part of the Bajaj Group (specifically, the Shishir Bajaj branch, distinct from Bajaj Auto/Finance). The company is promoter-controlled, with the promoter group holding a significant ownership stake, indicating long-term commitment. Management typically comprises experienced professionals in the FMCG industry, responsible for strategic direction and operational execution. The ownership structure includes institutional investors and public shareholders alongside the promoter group.
Outlook
Bajaj Consumer Care possesses a strong anchor brand in Bajaj Almond Drops, which provides stability and consistent cash flows. The company benefits from its established distribution network and market leadership in its niche. However, its significant reliance on a single product makes it vulnerable to shifts in consumer preferences and intense competition. The outlook hinges on its ability to successfully diversify its product portfolio, innovate within its core categories, effectively manage raw material costs, and expand distribution to drive growth in a competitive and evolving market. While it faces headwinds from larger, more diversified players, strategic execution in new categories and sustained focus on its core strengths could enable steady, albeit potentially moderate, growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 240 | 246 | 234 | 234 | 250 | 273 | 265 | 306 | 327 | 342 |
| Other Income | 12 | 11 | 9 | 8 | 8 | 8 | 8 | 5 | 6 | 8 |
| Total Income | 252 | 257 | 243 | 242 | 259 | 281 | 273 | 311 | 333 | 350 |
| Total Expenditure | 205 | 209 | 201 | 208 | 219 | 232 | 217 | 250 | 250 | 258 |
| Operating Profit | 46 | 48 | 42 | 34 | 40 | 49 | 56 | 61 | 83 | 91 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 2 | 3 | 3 | 3 | 2 | 4 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 44 | 45 | 39 | 31 | 37 | 46 | 51 | 56 | 78 | 87 |
| Provision for Tax | 8 | 8 | 7 | 6 | 7 | 8 | 9 | 10 | 14 | 17 |
| Profit After Tax | 36 | 37 | 32 | 25 | 31 | 38 | 42 | 46 | 64 | 71 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 36 | 37 | 32 | 25 | 31 | 38 | 42 | 46 | 64 | 71 |
| Adjusted Earnings Per Share | 2.5 | 2.6 | 2.3 | 1.8 | 2.3 | 2.8 | 3.2 | 3.6 | 4.9 | 5.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 800 | 797 | 827 | 918 | 852 | 922 | 880 | 961 | 984 | 965 | 1165 | 1240 |
| Other Income | 29 | 42 | 30 | 25 | 30 | 37 | 39 | 40 | 45 | 36 | 28 | 27 |
| Total Income | 828 | 839 | 857 | 943 | 883 | 959 | 919 | 1001 | 1029 | 1000 | 1192 | 1267 |
| Total Expenditure | 526 | 536 | 578 | 652 | 648 | 681 | 706 | 822 | 829 | 837 | 944 | 975 |
| Operating Profit | 302 | 303 | 278 | 291 | 235 | 278 | 213 | 178 | 200 | 163 | 248 | 291 |
| Interest | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Depreciation | 5 | 5 | 7 | 7 | 6 | 6 | 5 | 9 | 10 | 10 | 15 | 18 |
| Exceptional Income / Expenses | -47 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 250 | 278 | 270 | 283 | 225 | 270 | 206 | 169 | 189 | 153 | 231 | 272 |
| Provision for Tax | 54 | 60 | 59 | 62 | 40 | 47 | 37 | 30 | 34 | 28 | 41 | 50 |
| Profit After Tax | 196 | 218 | 211 | 222 | 185 | 223 | 170 | 139 | 155 | 125 | 190 | 223 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 196 | 218 | 211 | 222 | 185 | 223 | 170 | 139 | 155 | 125 | 190 | 223 |
| Adjusted Earnings Per Share | 13.3 | 14.8 | 14.3 | 15 | 12.5 | 15.1 | 11.5 | 9.8 | 10.9 | 9.1 | 14.6 | 17.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 7% | 5% | 4% |
| Operating Profit CAGR | 52% | 12% | -2% | -2% |
| PAT CAGR | 52% | 11% | -3% | -0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 110% | 29% | 14% | 2% |
| ROE Average | 25% | 20% | 20% | 31% |
| ROCE Average | 31% | 25% | 24% | 38% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 481 | 494 | 492 | 467 | 653 | 757 | 810 | 790 | 831 | 748 | 755 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 10 | 8 | 7 | 16 |
| Total Current Liabilities | 84 | 95 | 114 | 138 | 161 | 135 | 118 | 125 | 144 | 146 | 174 |
| Total Liabilities | 566 | 590 | 608 | 605 | 815 | 894 | 931 | 924 | 983 | 901 | 945 |
| Fixed Assets | 139 | 162 | 158 | 154 | 151 | 149 | 152 | 160 | 158 | 154 | 298 |
| Other Non-Current Assets | 12 | 2 | 17 | 26 | 31 | 29 | 32 | 32 | 33 | 94 | 39 |
| Total Current Assets | 415 | 426 | 432 | 425 | 632 | 716 | 747 | 731 | 792 | 653 | 607 |
| Total Assets | 566 | 590 | 608 | 605 | 815 | 894 | 931 | 924 | 983 | 901 | 945 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 9 | 5 | 7 | 13 | 10 | 6 | 12 | 14 | 23 | 31 |
| Cash Flow from Operating Activities | 193 | 212 | 180 | 176 | 179 | 237 | 129 | 101 | 116 | 65 | 197 |
| Cash Flow from Investing Activities | 6 | -15 | 37 | 69 | -173 | -106 | 1 | 65 | 13 | 155 | -14 |
| Cash Flow from Financing Activities | -194 | -200 | -216 | -238 | -9 | -134 | -124 | -163 | -120 | -212 | -196 |
| Net Cash Inflow / Outflow | 5 | -3 | 1 | 7 | -3 | -3 | 5 | 3 | 9 | 9 | -14 |
| Closing Cash & Cash Equivalent | 9 | 5 | 7 | 13 | 10 | 6 | 12 | 14 | 23 | 31 | 22 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.32 | 14.8 | 14.31 | 15.02 | 12.52 | 15.12 | 11.5 | 9.76 | 10.89 | 9.14 | 14.56 |
| CEPS(Rs) | 13.65 | 15.16 | 14.81 | 15.5 | 12.92 | 15.55 | 11.84 | 10.36 | 11.58 | 9.88 | 15.74 |
| DPS(Rs) | 11.5 | 11.5 | 12 | 14 | 2 | 10 | 8 | 5 | 3 | 0 | 0 |
| Book NAV/Share(Rs) | 32.61 | 33.5 | 33.39 | 31.49 | 44.08 | 51.25 | 54.76 | 55.18 | 58.17 | 54.57 | 57.7 |
| Core EBITDA Margin(%) | 34.22 | 32.71 | 30.01 | 29.05 | 24.01 | 26.15 | 19.76 | 14.42 | 15.78 | 13.21 | 18.91 |
| EBIT Margin(%) | 31.33 | 35.05 | 32.71 | 30.96 | 26.9 | 29.48 | 23.58 | 17.67 | 19.31 | 15.89 | 20 |
| Pre Tax Margin(%) | 31.3 | 34.92 | 32.56 | 30.83 | 26.4 | 29.33 | 23.46 | 17.57 | 19.21 | 15.83 | 19.86 |
| PAT Margin (%) | 24.56 | 27.39 | 25.48 | 24.13 | 21.68 | 24.21 | 19.28 | 14.49 | 15.79 | 12.98 | 16.33 |
| Cash Profit Margin (%) | 25.18 | 28.05 | 26.37 | 24.9 | 22.36 | 24.88 | 19.85 | 15.38 | 16.8 | 14.04 | 17.65 |
| ROA(%) | 34.64 | 37.76 | 35.26 | 36.54 | 26.03 | 26.12 | 18.59 | 15.01 | 16.3 | 13.3 | 20.61 |
| ROE(%) | 40.52 | 44.76 | 42.79 | 46.31 | 33.15 | 31.73 | 21.69 | 17.46 | 19.22 | 15.87 | 25.33 |
| ROCE(%) | 51.14 | 55.84 | 53.39 | 56.96 | 39.34 | 37.87 | 26.4 | 21.23 | 23.46 | 19.42 | 31 |
| Receivable days | 8.81 | 12.09 | 13.19 | 13.87 | 13.48 | 9.5 | 8.62 | 9.41 | 13.8 | 21.91 | 23.11 |
| Inventory Days | 20.42 | 21.22 | 19.63 | 21.37 | 26.53 | 21.01 | 20.79 | 20.58 | 19.93 | 20.99 | 18.94 |
| Payable days | 58.15 | 56.81 | 73.39 | 84.45 | 102.36 | 83.06 | 56.65 | 37.57 | 35.15 | 37.24 | 36.67 |
| PER(x) | 28.96 | 26.67 | 33 | 20.64 | 10.61 | 17.19 | 14.2 | 15.56 | 19.49 | 17.21 | 23.83 |
| Price/Book(x) | 11.82 | 11.78 | 14.14 | 9.85 | 3.01 | 5.07 | 2.98 | 2.75 | 3.65 | 2.88 | 6.01 |
| Dividend Yield(%) | 2.98 | 2.91 | 2.54 | 4.51 | 1.51 | 3.85 | 4.9 | 3.29 | 1.41 | 0 | 0 |
| EV/Net Sales(x) | 7.05 | 7.31 | 8.42 | 4.99 | 2.31 | 4.15 | 2.72 | 2.24 | 3.03 | 2.12 | 3.86 |
| EV/Core EBITDA(x) | 18.65 | 19.22 | 25.02 | 15.73 | 8.37 | 13.78 | 11.26 | 12.05 | 14.92 | 12.53 | 18.11 |
| Net Sales Growth(%) | -3.14 | -0.4 | 3.84 | 11.04 | -7.22 | 8.17 | -4.54 | 9.2 | 2.42 | -1.96 | 20.72 |
| EBIT Growth(%) | 14.42 | 11.48 | -2.97 | 4.92 | -19.37 | 18.54 | -23.64 | -18.18 | 11.95 | -19.34 | 51.98 |
| PAT Growth(%) | 13.77 | 11.1 | -3.28 | 4.98 | -16.62 | 20.76 | -23.98 | -17.93 | 11.65 | -19.41 | 51.83 |
| EPS Growth(%) | 13.77 | 11.1 | -3.28 | 4.98 | -16.64 | 20.75 | -23.98 | -15.11 | 11.53 | -16.04 | 59.31 |
| Debt/Equity(x) | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 4.92 | 4.5 | 3.78 | 3.08 | 3.92 | 5.29 | 6.32 | 5.86 | 5.49 | 4.48 | 3.49 |
| Quick Ratio(x) | 4.32 | 4.05 | 3.37 | 2.64 | 3.53 | 4.97 | 5.84 | 5.45 | 5.1 | 4.1 | 3.11 |
| Interest Cover(x) | 1106.99 | 270.36 | 221.19 | 242.82 | 53.98 | 197.57 | 205.57 | 174.39 | 187.27 | 285.37 | 144.6 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.3 | 39.3 | 40.95 | 40.95 | 40.95 | 40.95 | 40.95 | 42.97 | 42.97 | 42.97 |
| FII | 14.11 | 14.14 | 10.84 | 10.54 | 10.6 | 10.95 | 10.12 | 9.7 | 16.59 | 16.11 |
| DII | 17.47 | 17.5 | 20.71 | 20.23 | 18.54 | 16.81 | 15.26 | 15.74 | 14.26 | 14.91 |
| Public | 29.12 | 29.05 | 27.49 | 28.28 | 29.92 | 31.28 | 33.67 | 31.59 | 26.18 | 26.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 |
| FII | 2.01 | 2.02 | 1.49 | 1.44 | 1.45 | 1.5 | 1.39 | 1.27 | 2.17 | 2.1 |
| DII | 2.49 | 2.5 | 2.84 | 2.77 | 2.54 | 2.3 | 2.09 | 2.06 | 1.86 | 1.95 |
| Public | 4.16 | 4.15 | 3.77 | 3.88 | 4.1 | 4.29 | 4.61 | 4.13 | 3.42 | 3.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.28 | 14.28 | 13.71 | 13.71 | 13.71 | 13.71 | 13.71 | 13.06 | 13.06 | 13.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +21% | +7% | +5% | +4% |
| Operating Profit CAGR | +52% | +12% | -2% | -2% |
| PAT CAGR | +52% | +11% | -3% | 0% |
| Share Price CAGR | +110% | +29% | +14% | +2% |
| ROE Average | +25% | +20% | +20% | +31% |
| ROCE Average | +31% | +25% | +24% | +38% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.3 | 39.3 | 40.95 | 40.95 | 40.95 | 40.95 | 40.95 | 42.97 | 42.97 | 42.97 |
| FII | 14.11 | 14.14 | 10.84 | 10.54 | 10.6 | 10.95 | 10.12 | 9.7 | 16.59 | 16.11 |
| DII | 17.47 | 17.5 | 20.71 | 20.23 | 18.54 | 16.81 | 15.26 | 15.74 | 14.26 | 14.91 |
| Public | 29.12 | 29.05 | 27.49 | 28.28 | 29.92 | 31.28 | 33.67 | 31.59 | 26.18 | 26.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 |
| FII | 2.01 | 2.02 | 1.49 | 1.44 | 1.45 | 1.5 | 1.39 | 1.27 | 2.17 | 2.1 |
| DII | 2.49 | 2.5 | 2.84 | 2.77 | 2.54 | 2.3 | 2.09 | 2.06 | 1.86 | 1.95 |
| Public | 4.16 | 4.15 | 3.77 | 3.88 | 4.1 | 4.29 | 4.61 | 4.13 | 3.42 | 3.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.28 | 14.28 | 13.71 | 13.71 | 13.71 | 13.71 | 13.71 | 13.06 | 13.06 | 13.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.