Construction - Real Estate · Founded 1989 · www.blkashyap.com · BSE 532719 · NSE BL KASHYAP · ISIN INE350H01032
No Notes Added Yet
Business
B.L. Kashyap and Sons Ltd. (BLK) is one of India's prominent pure-play civil construction companies. It primarily operates as an Engineering, Procurement, and Construction (EPC) contractor, undertaking projects across various sectors. The company's core business involves constructing IT parks, commercial & residential buildings, retail & hospitality establishments, educational institutions, healthcare facilities, and industrial/manufacturing facilities. BLK generates revenue through project-based contracts, which typically involve lump-sum payments or cost-plus arrangements, for delivering construction projects to clients in both the private and public sectors.
Revenue Mix
B.L. Kashyap and Sons Ltd. primarily operates within a single business segment, which is general contracting for civil construction projects. While they categorize their project portfolio by end-use (e.g., Commercial, Residential, Retail, Hospitality, IT Parks, Industrial), specific revenue breakdowns by these sub-categories are not regularly disclosed as distinct reporting segments in their financial statements. The majority of their revenue comes from project execution across these diversified building construction sectors.
Industry
The Indian construction industry is vast, highly fragmented, and cyclical, characterized by intense competition from both large national players and numerous regional/local contractors. It is significantly influenced by government spending on infrastructure and private sector real estate investment. B.L. Kashyap and Sons Ltd. is positioned as a mid-to-large-tier contractor, primarily focusing on the building construction segment rather than heavy infrastructure like roads or bridges. They compete with larger diversified players like L&T Construction, NCC Ltd., and medium-sized peers such as PSP Projects Ltd., Ahluwalia Contracts (India) Ltd., and JMC Projects (India) Ltd., often differentiating themselves through specialized execution capabilities in complex building structures and a track record of timely delivery.
MOAT
B.L. Kashyap and Sons Ltd.'s competitive advantages include:
Track Record & Reputation: Decades of experience (since 1978) in executing complex and large-scale building projects, leading to a strong reputation for quality and timely delivery among clients.
Technical Expertise: Specialized capabilities in constructing high-rise buildings, large-format commercial spaces, and technically demanding structures like data centers and healthcare facilities.
Client Relationships: Established relationships with leading developers, corporates, and institutions, often resulting in repeat business and negotiated contracts.
Pan-India Presence: Ability to execute projects across major urban centers in India, allowing for diversified project sourcing.
While not a strong "moat" in the traditional sense due to the competitive nature of the industry, these factors create a significant barrier for new entrants in large-scale building construction.
Growth Drivers
Government Initiatives: Continued government focus on urban development, smart cities, affordable housing, and "Make in India" initiatives driving demand for commercial, residential, and industrial construction.
Private Sector Capex: Revival in corporate capital expenditure and continued growth in private real estate development (commercial, residential, retail, warehousing, data centers) is expected to drive new project opportunities.
Order Book Growth: Ability to secure new large-value projects and maintain a robust order book provides revenue visibility.
FDI Inflows: Increased Foreign Direct Investment into India, particularly in manufacturing, logistics, and technology sectors, fuels demand for specialized construction facilities.
Risks
Cyclicality: The construction sector is highly cyclical, sensitive to economic downturns, interest rate fluctuations, and changes in real estate demand.
Execution Risks: Project delays, cost overruns due to unforeseen site conditions, labor shortages, or material price volatility can impact profitability.
Working Capital Management: High working capital requirements, prolonged debtor days, and reliance on timely payments from clients can strain liquidity.
Intense Competition: The fragmented nature of the industry leads to aggressive bidding, potentially impacting margins.
Regulatory & Environmental: Changes in construction regulations, environmental clearances, and labor laws can lead to delays and increased costs.
Commodity Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and aggregates can erode project margins, especially in fixed-price contracts.
Management & Ownership
B.L. Kashyap and Sons Ltd. is a family-promoted company, founded by Mr. B.L. Kashyap in 1978. The company is currently led by the second generation of the Kashyap family, with Mr. Vineet Kashyap (Managing Director) and Mr. B.L. Kashyap (Chairman Emeritus) playing key roles. The promoter group holds a significant stake, reflecting a strong owner-operator model. The management has extensive experience in the Indian construction sector, overseeing its growth from a regional player to a pan-India contractor. Corporate governance practices are generally aligned with Indian regulatory requirements for listed entities.
Outlook
B.L. Kashyap and Sons Ltd. stands to benefit from India's sustained economic growth and ongoing government and private sector investment in infrastructure and real estate. Its established track record, technical expertise in complex building projects, and strong client relationships position it well to capture opportunities in commercial, residential, and industrial segments. The company's diversified project portfolio mitigates concentration risk to some extent.
However, the company operates in a highly competitive and capital-intensive industry. Key challenges include managing working capital efficiently, mitigating execution risks, and navigating commodity price volatility. The ability to consistently win new projects at healthy margins, control costs, and collect receivables promptly will be crucial for sustained financial performance. While the demand environment appears favorable, the inherent cyclicality and operational complexities of the construction sector mean its performance will remain sensitive to broader economic conditions and project execution prowess.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 341 | 350 | 267 | 242 | 294 | 336 | 355 | 324 | 364 | 345 |
| Other Income | 8 | 2 | 12 | 9 | 4 | 3 | 2 | 1 | 16 | 1 |
| Total Income | 349 | 353 | 279 | 251 | 298 | 339 | 357 | 325 | 380 | 346 |
| Total Expenditure | 308 | 319 | 247 | 236 | 287 | 310 | 335 | 295 | 337 | 317 |
| Operating Profit | 41 | 34 | 32 | 15 | 11 | 29 | 22 | 30 | 43 | 30 |
| Interest | 15 | 11 | 14 | 10 | 13 | 11 | 11 | 10 | 12 | 11 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 7 | 0 | -0 | 12 | 0 | 0 | 0 | -38 | 0 |
| Profit Before Tax | 22 | 27 | 15 | 2 | 7 | 15 | 8 | 16 | -11 | 14 |
| Provision for Tax | -1 | 7 | 6 | 1 | 10 | 4 | 16 | 4 | 2 | 4 |
| Profit After Tax | 24 | 20 | 9 | 1 | -3 | 11 | -9 | 12 | -13 | 10 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 24 | 20 | 9 | 1 | -3 | 11 | -9 | 12 | -13 | 10 |
| Adjusted Earnings Per Share | 1 | 0.9 | 0.4 | 0 | -0.1 | 0.5 | -0.4 | 0.5 | -0.6 | 0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 860 | 924 | 1012 | 769 | 820 | 762 | 1158 | 1110 | 1245 | 1154 | 1379 | 1388 |
| Other Income | 24 | 2 | 31 | 9 | 16 | 25 | 2 | 20 | 12 | 27 | 22 | 20 |
| Total Income | 884 | 925 | 1043 | 778 | 835 | 787 | 1160 | 1130 | 1257 | 1181 | 1401 | 1408 |
| Total Expenditure | 793 | 835 | 927 | 713 | 799 | 699 | 1067 | 1012 | 1134 | 1088 | 1277 | 1284 |
| Operating Profit | 92 | 91 | 116 | 65 | 37 | 88 | 93 | 118 | 122 | 92 | 124 | 125 |
| Interest | 82 | 83 | 77 | 59 | 69 | 59 | 55 | 51 | 49 | 48 | 43 | 44 |
| Depreciation | 21 | 13 | 12 | 12 | 12 | 11 | 10 | 10 | 10 | 12 | 15 | 16 |
| Exceptional Income / Expenses | -0 | -1 | 0 | -4 | -37 | -18 | 39 | -36 | 0 | 19 | -38 | -38 |
| Profit Before Tax | -12 | -6 | 27 | -10 | -82 | -1 | 66 | 21 | 63 | 50 | 27 | 27 |
| Provision for Tax | -6 | -11 | 6 | -3 | -19 | 58 | 22 | -2 | 11 | 23 | 26 | 26 |
| Profit After Tax | -6 | 5 | 21 | -6 | -63 | -58 | 44 | 22 | 53 | 27 | 2 | 0 |
| Adjustments | 0 | 0 | 0 | -1 | -0 | 1 | -0 | -0 | -1 | -0 | 2 | 0 |
| Profit After Adjustments | -6 | 5 | 21 | -7 | -63 | -57 | 44 | 22 | 52 | 27 | 3 | 0 |
| Adjusted Earnings Per Share | -0.3 | 0.2 | 1 | -0.3 | -2.8 | -2.6 | 1.9 | 1 | 2.3 | 1.2 | 0.1 | -0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 8% | 13% | 5% |
| Operating Profit CAGR | 35% | 2% | 7% | 3% |
| PAT CAGR | -93% | -55% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | -5% | 14% | 8% |
| ROE Average | 0% | 6% | 7% | 1% |
| ROCE Average | 9% | 12% | 12% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 399 | 434 | 498 | 516 | 458 | 379 | 423 | 445 | 496 | 524 | 527 |
| Minority's Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 326 | 151 | 133 | 118 | 134 | 111 | 67 | 36 | 34 | 40 | 42 |
| Other Non-Current Liabilities | 117 | 50 | 34 | 36 | 84 | 129 | 98 | 23 | 14 | 38 | 59 |
| Total Current Liabilities | 900 | 1000 | 946 | 1012 | 976 | 807 | 770 | 706 | 777 | 834 | 968 |
| Total Liabilities | 1741 | 1635 | 1610 | 1682 | 1652 | 1426 | 1358 | 1209 | 1322 | 1435 | 1597 |
| Fixed Assets | 99 | 88 | 84 | 79 | 70 | 68 | 62 | 73 | 93 | 123 | 162 |
| Other Non-Current Assets | 509 | 504 | 621 | 594 | 500 | 350 | 351 | 174 | 187 | 146 | 173 |
| Total Current Assets | 1133 | 1042 | 905 | 1008 | 1082 | 1009 | 945 | 962 | 1042 | 1166 | 1261 |
| Total Assets | 1741 | 1635 | 1610 | 1682 | 1652 | 1426 | 1358 | 1209 | 1322 | 1435 | 1597 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 18 | -338 | -339 | -289 | 11 | 13 | 26 | 31 | 50 | 18 | 22 |
| Cash Flow from Operating Activities | 117 | 245 | 117 | 164 | -23 | -181 | 87 | 20 | 79 | 77 | 115 |
| Cash Flow from Investing Activities | -34 | -3 | -22 | -2 | 84 | 142 | -14 | 110 | -31 | -29 | -54 |
| Cash Flow from Financing Activities | -89 | -243 | -45 | -160 | -60 | 52 | -69 | -110 | -80 | -44 | -61 |
| Net Cash Inflow / Outflow | -7 | -1 | 50 | 2 | 2 | 14 | 5 | 19 | -33 | 4 | -0 |
| Closing Cash & Cash Equivalent | 11 | -339 | -289 | -287 | 13 | 26 | 31 | 50 | 18 | 22 | 22 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.29 | 0.25 | 0.96 | -0.28 | -2.79 | -2.59 | 1.94 | 0.96 | 2.29 | 1.21 | 0.14 |
| CEPS(Rs) | 0.72 | 0.88 | 1.51 | 0.25 | -2.26 | -2.1 | 2.41 | 1.41 | 2.79 | 1.77 | 0.74 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 19.42 | 21.14 | 23.1 | 22.88 | 20.33 | 16.82 | 18.76 | 19.73 | 22.02 | 23.23 | 23.37 |
| Core EBITDA Margin(%) | 7.88 | 9.63 | 8.42 | 7.36 | 2.57 | 8.25 | 7.81 | 8.81 | 8.86 | 5.66 | 7.41 |
| EBIT Margin(%) | 8.2 | 8.29 | 10.26 | 6.49 | -1.54 | 7.71 | 10.43 | 6.49 | 9.01 | 8.54 | 5.13 |
| Pre Tax Margin(%) | -1.34 | -0.65 | 2.64 | -1.24 | -10 | -0.09 | 5.7 | 1.86 | 5.08 | 4.35 | 1.98 |
| PAT Margin (%) | -0.7 | 0.55 | 2.03 | -0.82 | -7.66 | -7.66 | 3.8 | 1.99 | 4.22 | 2.38 | 0.11 |
| Cash Profit Margin (%) | 1.71 | 1.95 | 3.21 | 0.72 | -6.21 | -6.22 | 4.7 | 2.87 | 5.05 | 3.46 | 1.22 |
| ROA(%) | -0.35 | 0.3 | 1.27 | -0.38 | -3.77 | -3.8 | 3.16 | 1.72 | 4.15 | 1.99 | 0.1 |
| ROE(%) | -1.49 | 1.21 | 4.42 | -1.24 | -12.89 | -13.95 | 10.96 | 5.1 | 11.16 | 5.39 | 0.29 |
| ROCE(%) | 5.97 | 6.46 | 9.11 | 4.6 | -1.24 | 6.26 | 14.19 | 9.19 | 14.29 | 11.98 | 8.5 |
| Receivable days | 175.61 | 164.98 | 134.88 | 171.61 | 167.9 | 196.67 | 123.9 | 126.2 | 116.95 | 128.94 | 115.35 |
| Inventory Days | 198.54 | 178.57 | 141.91 | 159.97 | 153.37 | 168.23 | 107.45 | 112.78 | 78.7 | 60.79 | 52.56 |
| Payable days | 169.85 | 133.78 | 134.77 | 199.34 | 161.77 | 166.02 | 106.64 | 137.99 | 130.31 | 159.37 | 151.99 |
| PER(x) | 0 | 86.31 | 44.9 | 0 | 0 | 0 | 13.68 | 32.19 | 29.95 | 42.48 | 305.72 |
| Price/Book(x) | 0.69 | 1.01 | 1.86 | 0.88 | 0.24 | 1.12 | 1.41 | 1.57 | 3.12 | 2.21 | 1.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.23 | 1.27 | 1.5 | 1.29 | 0.76 | 1.21 | 0.81 | 0.86 | 1.46 | 1.25 | 0.88 |
| EV/Core EBITDA(x) | 11.58 | 12.92 | 13.11 | 15.23 | 16.9 | 10.44 | 10.09 | 8.15 | 14.88 | 15.59 | 9.85 |
| Net Sales Growth(%) | 3.11 | 7.36 | 9.59 | -24 | 6.56 | -7.01 | 51.85 | -4.11 | 12.12 | -7.3 | 19.55 |
| EBIT Growth(%) | 2389.84 | 8.76 | 35.48 | -51.98 | -125.35 | 564.77 | 105.38 | -40.3 | 55.56 | -12.09 | -28.23 |
| PAT Growth(%) | 89.63 | 184.27 | 307.46 | -130.49 | -899.37 | 6.97 | 175.23 | -49.62 | 137.27 | -47.7 | -94.37 |
| EPS Growth(%) | 89.62 | 184.26 | 288.54 | -129.13 | -899.33 | 6.97 | 174.77 | -50.24 | 137.66 | -47.21 | -88.43 |
| Debt/Equity(x) | 2 | 1.72 | 1.22 | 1.07 | 1.14 | 1.37 | 0.9 | 0.72 | 0.62 | 0.6 | 0.57 |
| Current Ratio(x) | 1.26 | 1.04 | 0.96 | 1 | 1.11 | 1.25 | 1.23 | 1.36 | 1.34 | 1.4 | 1.3 |
| Quick Ratio(x) | 0.74 | 0.6 | 0.59 | 0.67 | 0.74 | 0.83 | 0.79 | 0.87 | 1.1 | 1.17 | 1.09 |
| Interest Cover(x) | 0.86 | 0.93 | 1.35 | 0.84 | -0.18 | 0.99 | 2.2 | 1.4 | 2.3 | 2.04 | 1.63 |
| Total Debt/Mcap(x) | 2.9 | 1.71 | 0.65 | 1.22 | 4.63 | 1.22 | 0.64 | 0.46 | 0.2 | 0.27 | 0.31 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.65 | 61.65 | 61.65 | 61.65 | 61.67 | 61.69 | 61.7 | 61.71 | 61.72 | 61.73 |
| FII | 0.9 | 1.65 | 1.87 | 0.59 | 0.72 | 0.4 | 0.35 | 0.31 | 0.29 | 0.26 |
| DII | 0.02 | 0 | 0 | 0.36 | 0.92 | 0.87 | 0.58 | 0.17 | 0.17 | 0.16 |
| Public | 37.44 | 36.7 | 36.48 | 37.41 | 36.69 | 37.04 | 37.37 | 37.81 | 37.82 | 37.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.91 | 13.91 | 13.91 | 13.92 | 13.92 |
| FII | 0.2 | 0.37 | 0.42 | 0.13 | 0.16 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 |
| DII | 0 | 0 | 0 | 0.08 | 0.21 | 0.2 | 0.13 | 0.04 | 0.04 | 0.04 |
| Public | 8.44 | 8.27 | 8.22 | 8.43 | 8.27 | 8.35 | 8.43 | 8.52 | 8.53 | 8.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | +8% | +13% | +5% |
| Operating Profit CAGR | +35% | +2% | +7% | +3% |
| PAT CAGR | -93% | -55% | — | — |
| Share Price CAGR | -15% | -5% | +14% | +8% |
| ROE Average | 0% | +6% | +7% | +1% |
| ROCE Average | +9% | +12% | +12% | +8% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.65 | 61.65 | 61.65 | 61.65 | 61.67 | 61.69 | 61.7 | 61.71 | 61.72 | 61.73 |
| FII | 0.9 | 1.65 | 1.87 | 0.59 | 0.72 | 0.4 | 0.35 | 0.31 | 0.29 | 0.26 |
| DII | 0.02 | 0 | 0 | 0.36 | 0.92 | 0.87 | 0.58 | 0.17 | 0.17 | 0.16 |
| Public | 37.44 | 36.7 | 36.48 | 37.41 | 36.69 | 37.04 | 37.37 | 37.81 | 37.82 | 37.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.91 | 13.91 | 13.91 | 13.92 | 13.92 |
| FII | 0.2 | 0.37 | 0.42 | 0.13 | 0.16 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 |
| DII | 0 | 0 | 0 | 0.08 | 0.21 | 0.2 | 0.13 | 0.04 | 0.04 | 0.04 |
| Public | 8.44 | 8.27 | 8.22 | 8.43 | 8.27 | 8.35 | 8.43 | 8.52 | 8.53 | 8.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.