Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Axel Polymers
Join Channel
Consolidated Standalone

Axel Polymers

₹69.5 3.1 | 4.6%

Market Cap ₹59 Cr.

Stock P/E 28.8

P/B 3.9

Current Price ₹69.5

Book Value ₹ 17.9

Face Value 10

52W High ₹76

Dividend Yield 0%

52W Low ₹ 41.2

Edit Ratio

Axel Polymers Research see more...

Overview Inc. Year: 1992Industry: Plastic Products

Axel Polymers Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Axel Polymers Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 8 18 13 24 19 21 18 26 31 39
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 8 18 13 25 19 22 18 26 31 39
Total Expenditure 8 17 12 23 18 20 17 24 30 37
Operating Profit 0 1 1 1 1 1 1 2 1 1
Interest 0 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 0 0 0 1 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 1 0 1
Adjustments 0 0 -0 0 -0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 1 1 1
Adjusted Earnings Per Share 0.3 0.2 0.2 0.3 0.3 0.3 0.3 0.7 0.6 0.8

Axel Polymers Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 7 6 16 19 22 27 24 23 23 73 85 114
Other Income 0 0 0 0 0 0 0 0 0 1 0 0
Total Income 7 6 16 19 22 27 24 23 23 73 85 114
Total Expenditure 7 6 15 17 21 26 23 22 21 69 80 108
Operating Profit 1 -0 1 1 1 1 2 1 2 5 5 5
Interest 1 1 1 1 1 1 1 1 1 3 3 4
Depreciation 0 0 0 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -2 0 0 0 0 0 0 0 1 2 2
Provision for Tax 0 0 0 0 0 0 -0 -0 -0 0 1 0
Profit After Tax -0 -2 0 0 0 0 0 0 0 1 1 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -2 0 0 0 0 0 0 0 1 1 3
Adjusted Earnings Per Share -0.9 -4.1 0.3 0.4 0.5 0.5 1.1 0.2 0.4 1.1 1.4 2.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 55% 26% 28%
Operating Profit CAGR 0% 71% 38% 17%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 65% 71% 44% 36%
ROE Average 9% 10% 13% 2%
ROCE Average 13% 14% 14% 11%

Axel Polymers Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 1 1 1 1 1 2 2 2 12 14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 1 1 1 1 1 1 0 1 5 6
Other Non-Current Liabilities 0 1 4 5 5 5 3 3 3 0 0
Total Current Liabilities 7 6 10 7 7 8 8 10 15 38 35
Total Liabilities 12 10 15 13 14 15 14 16 22 55 56
Fixed Assets 4 4 3 3 4 4 4 4 3 8 9
Other Non-Current Assets 1 1 1 1 2 2 1 1 1 3 3
Total Current Assets 7 5 12 10 8 10 9 11 17 44 43
Total Assets 12 10 15 13 14 15 14 16 22 55 56

Axel Polymers Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 1 0 0 0 0 1 1
Cash Flow from Operating Activities 0 1 0 -2 1 -1 1 1 -0 3 6
Cash Flow from Investing Activities -0 -0 -0 0 -1 -0 -1 -0 -0 -0 -2
Cash Flow from Financing Activities -0 -1 -0 1 -1 1 -1 -1 0 -3 -4
Net Cash Inflow / Outflow 0 0 -0 -0 -0 0 -0 0 -0 0 0
Closing Cash & Cash Equivalent 1 1 1 0 0 0 0 0 -0 1 1

Axel Polymers Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.93 -4.15 0.29 0.36 0.5 0.54 1.09 0.22 0.44 1.08 1.39
CEPS(Rs) 0.16 -3.09 1.41 0.93 1 1.19 1.86 1.06 1.3 1.64 2.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.45 2.31 1.99 2.35 2.81 3.4 4.49 4.63 5.11 14.47 15.89
Core EBITDA Margin(%) 7.89 -7.97 8.01 5.7 4.61 4.74 6.82 6.09 6.91 5.64 6.01
EBIT Margin(%) 3.91 -15.03 5.54 4.89 4.86 3.92 5.53 4.6 5.37 5.74 5.7
Pre Tax Margin(%) -4.89 -29.41 0.69 0.75 1.05 1.03 1.78 0.34 0.54 1.84 2
PAT Margin (%) -4.89 -29.41 0.69 0.75 0.88 0.84 1.92 0.41 0.82 1.26 1.39
Cash Profit Margin (%) 0.82 -21.92 3.36 1.96 1.75 1.85 3.29 2 2.42 1.92 2.02
ROA(%) -3.36 -16.18 0.99 1.07 1.61 1.61 3.19 0.62 1 2.38 2.13
ROE(%) -13.41 -94.7 13.5 16.36 19.44 17.37 27.57 4.77 9.01 12.62 9.16
ROCE(%) 3.55 -12.37 17.83 17.01 17.77 13.74 14.66 11.13 12.12 17 12.62
Receivable days 119.13 154.43 79.72 88.17 47.83 31.23 33.45 30.73 60.67 42.43 40.84
Inventory Days 121.79 149.53 63.86 76.88 72.98 82.24 105.01 127 157.3 98.69 130.68
Payable days 166.69 188.91 122.77 98.81 34.85 23.91 21.88 41.73 104.37 68.68 78.88
PER(x) 0 0 15.71 11.52 19.76 43.66 12.49 36.76 28.27 46.06 30.32
Price/Book(x) 0.28 1.53 2.29 1.74 3.53 6.92 3.03 1.73 2.43 3.42 2.65
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.82 1 0.33 0.35 0.44 0.65 0.55 0.47 0.61 0.92 0.7
EV/Core EBITDA(x) 7.66 -12.19 3.58 5.3 6.84 12.85 7.95 7.67 8.76 14.41 11.12
Net Sales Growth(%) -20.89 -24.18 191.29 14.43 18.41 22.93 -9.63 -6.05 0.62 216.45 16.83
EBIT Growth(%) -54.67 -385.43 209.74 -0.54 19.32 -8.45 24.14 -21.89 17.44 238.12 16.16
PAT Growth(%) -735.66 -347.03 107 22.38 41.05 7.67 101.81 -80.01 101.57 385.65 29.27
EPS Growth(%) -735.45 -347.03 107 22.36 41.05 7.67 101.82 -80.01 101.6 145.21 29.26
Debt/Equity(x) 2.15 5.04 5.1 5.4 4.71 5.09 3.91 3.75 3.99 2.1 1.86
Current Ratio(x) 1.03 0.87 1.12 1.46 1.16 1.18 1.11 1.12 1.17 1.17 1.23
Quick Ratio(x) 0.6 0.58 0.68 0.85 0.36 0.37 0.25 0.26 0.41 0.42 0.3
Interest Cover(x) 0.44 -1.05 1.14 1.18 1.27 1.36 1.48 1.08 1.11 1.47 1.54
Total Debt/Mcap(x) 7.8 3.29 2.23 3.1 1.34 0.74 1.29 2.17 1.65 0.61 0.7

Axel Polymers Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 61.9 61.9 61.9 61.9 61.9 61.9 61.9 61.9 61.72 61.26
FII 0 0 0 0 0 0 0 0 0 0
DII 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
Public 37.87 37.87 37.87 37.87 37.87 37.87 37.87 37.87 38.05 38.51
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 68.68 to 78.88days.
  • Stock is trading at 3.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Axel Polymers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!