Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Avro India

₹127.1 -2.9 | 2.2%

Market Cap ₹128 Cr.

Stock P/E 31.8

P/B 5.9

Current Price ₹127.1

Book Value ₹ 21.6

Face Value 10

52W High ₹170.1

Dividend Yield 0%

52W Low ₹ 93.7

Edit Ratio

Avro India Research see more...

Overview Inc. Year: 1996Industry: Plastic Products

Avro India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Avro India Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 15 20 18 20 21 21 17 23 19 29
Other Income 0 0 0 0 0 1 2 1 1 1
Total Income 15 20 19 20 22 22 19 23 20 30
Total Expenditure 13 18 16 18 19 20 17 21 17 27
Operating Profit 1 1 3 2 2 2 2 2 2 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 2 2 1 2 1 1 1 2
Provision for Tax 0 0 1 1 0 0 0 0 0 0
Profit After Tax 1 1 2 1 1 1 1 1 1 1
Adjustments 0 0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 1 1 2 1 1 1 1 1 1 1
Adjusted Earnings Per Share 0.8 0.5 1.8 1 1 1.2 0.9 1 1 1.1

Avro India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 6 6 8 10 14 27 49 44 53 65 80 88
Other Income 0 0 0 0 0 0 0 0 0 0 2 5
Total Income 6 6 8 10 14 27 50 44 54 65 82 92
Total Expenditure 6 6 7 9 12 24 46 41 49 60 74 82
Operating Profit 0 1 1 1 1 3 3 3 4 6 9 9
Interest 0 0 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 1 1 1 1 1 1 1 1 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 -0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 1 1 1 2 4 6 5
Provision for Tax 0 -0 0 0 0 0 1 0 1 1 2 0
Profit After Tax 0 0 0 0 0 1 1 1 2 3 4 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 1 1 1 2 3 4 4
Adjusted Earnings Per Share 0 0 0 0 0 0 0.8 1.1 1.7 3 4.1 4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 23% 22% 24% 30%
Operating Profit CAGR 50% 44% 25% 0%
PAT CAGR 33% 59% 32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 122% 59% NA%
ROE Average 25% 21% 18% 12%
ROCE Average 26% 23% 20% 14%

Avro India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 3 3 3 3 7 12 13 18 21 25
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 3 2 2 1 1 1 1 1 3
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 2 2 2 3 6 8 7 5 7 16 15
Total Liabilities 5 5 7 8 10 16 20 20 25 38 42
Fixed Assets 2 2 3 4 4 8 8 8 10 12 15
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 1
Total Current Assets 3 3 4 4 6 8 12 11 14 25 27
Total Assets 5 5 7 8 10 16 20 20 25 38 42

Avro India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 1 0 0 0
Cash Flow from Operating Activities 1 1 0 1 2 3 -2 2 0 -1 3
Cash Flow from Investing Activities -0 -0 -2 -1 -1 -2 -2 -1 -1 -2 -6
Cash Flow from Financing Activities -1 -0 2 -0 -0 -1 4 -1 1 3 3
Net Cash Inflow / Outflow -0 0 0 -0 0 0 0 -0 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 1 0 0 0 1

Avro India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 0.85 1.13 1.73 2.95 4.12
CEPS(Rs) 0.35 0.44 0.74 1.09 1.49 2.78 2.13 2.57 3.16 4.22 5.92
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 8.83 9.96 11.4 14.37 18.49
Core EBITDA Margin(%) 6.54 7.29 10.32 10.91 9.26 9.73 5.87 6.23 7.14 7.97 7.85
EBIT Margin(%) 3.76 4.02 4.71 4.8 3.47 5.54 3.4 3.85 5.01 6.72 8.5
Pre Tax Margin(%) 0.09 0.69 0.6 0.86 0.99 4.39 2.78 3.18 4.52 6.06 7.28
PAT Margin (%) 0.04 0.73 0.41 0.5 0.88 3.17 1.74 2.58 3.28 4.6 5.19
Cash Profit Margin (%) 3.95 4.85 6.12 7.17 7.05 7.6 4.37 5.88 5.97 6.58 7.46
ROA(%) 0.06 1.05 0.63 0.75 1.5 6.59 4.77 5.72 7.84 9.48 10.33
ROE(%) 0.11 1.97 1.45 2.16 5.17 27.35 13.71 11.98 16.22 22.89 25.04
ROCE(%) 6.24 6.65 8.07 8.4 8.22 22.08 17.36 13.59 18.86 22.99 25.94
Receivable days 48.45 55.86 48.73 48.51 58.66 57.27 49.8 67.46 64.76 82.96 80.49
Inventory Days 71.9 61.54 49.06 49.28 36.89 21.15 10.78 11.5 10.74 19 26.13
Payable days 31.16 33.2 16.71 35.23 73.24 67.38 35.11 30.72 21.91 42.08 36.4
PER(x) 0 0 0 0 0 0 17.53 14.96 7.12 20.85 30.28
Price/Book(x) 0 0 0 0 0 0 1.68 1.69 1.08 4.28 6.74
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.5 0.51 0.64 0.55 0.38 0.2 0.36 0.44 0.3 1.07 1.71
EV/Core EBITDA(x) 6.01 5.78 5.57 4.26 3.48 2.01 5.33 6.15 3.95 12.3 15.87
Net Sales Growth(%) 0 1.95 31.25 23.7 38.83 94.99 82.44 -10.19 20.89 21.53 23.59
EBIT Growth(%) 0 9.8 55.66 27.57 0.8 176.76 11.96 1.83 57.15 62.98 56.29
PAT Growth(%) 0 1701.44 -25.27 51.85 146.11 523.88 0.19 32.94 53.88 70.34 39.49
EPS Growth(%) 0 0 0 0 0 0 -27.03 32.94 53.88 70.33 39.49
Debt/Equity(x) 0.6 0.66 1.45 1.5 1.46 0.94 0.38 0.26 0.36 0.53 0.62
Current Ratio(x) 1.55 1.56 2.24 1.35 1.11 1.08 1.74 2.11 2.14 1.59 1.85
Quick Ratio(x) 0.85 1.04 1.37 0.87 0.84 0.87 1.54 1.84 1.88 1.28 1.41
Interest Cover(x) 1.02 1.21 1.14 1.22 1.4 4.82 5.46 5.75 10.19 10.25 7.01
Total Debt/Mcap(x) 0 0 0 0 0 0 0.23 0.15 0.33 0.12 0.09

Avro India Shareholding Pattern

# Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.64 70.37 70.37 70.37 70.37 70.37 70.37 70.37 70.37 70.37
FII 0 0 0 0 0 0 0 0 0 0.02
DII 0 0 0 0 0 0 0 0 0 0
Public 30.36 29.63 29.63 29.62 29.62 29.63 29.63 29.63 29.63 29.61
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 42.08 to 36.4days.

Cons

  • Stock is trading at 5.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Avro India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!