Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹15131 Cr.
Stock P/E
27.2
P/B
4.6
Current Price
₹1110.6
Book Value
₹ 241.2
Face Value
1
52W High
₹1592.3
52W Low
₹ 614.1
Dividend Yield
0.9%

Avanti Feeds Overview

Business

Avanti Feeds Ltd. is an Indian company primarily engaged in the manufacturing and sale of prawn and fish feed. Its core business model revolves around producing high-quality feed for aquaculture, particularly for shrimp farming, and distributing it to farmers across India. Additionally, the company is involved in shrimp processing and export, adding value to the aquaculture value chain by sourcing shrimp from farmers, processing it, and exporting it to international markets. The company makes money through the sale of its manufactured feed products and the export of processed shrimp.

Revenue Mix

Avanti Feeds primarily operates through two main business segments:

Shrimp Feed Manufacturing: This segment involves the production and sale of various types of shrimp feed formulations.

Shrimp Processing & Export: This segment focuses on processing farmed shrimp into various forms (e.g., IQF, block frozen) and exporting them to global markets.

While specific revenue contributions are not provided in the input, both segments are significant to the company's overall operations, with shrimp feed typically being the larger contributor to revenue.

Industry

Avanti Feeds operates within the Indian animal feed and aquaculture industry, specifically dominating the shrimp feed sector. The Indian aquaculture industry is a major global producer of shrimp. Avanti Feeds is a market leader in India's shrimp feed segment, known for its extensive distribution network and long-standing relationships with farmers. In shrimp processing, the company is a significant exporter, competing with numerous other processors in India and globally.

MOAT

Scale and Market Leadership: Avanti Feeds enjoys significant production capacity and a wide distribution network across key aquaculture regions in India, giving it a cost advantage and strong market presence in shrimp feed.

Brand Reputation & Farmer Trust: Over years, the company has built a strong brand reputation among shrimp farmers for consistent product quality, technical support, and reliable supply, fostering loyalty.

Backward/Forward Integration: Presence in both feed manufacturing and shrimp processing provides synergy, quality control, and better value chain management, potentially offering a competitive edge.

R&D Focus: Investment in research and development to create efficient and disease-resistant feed formulations contributes to its product superiority.

Growth Drivers

Rising Global Seafood Demand: Increasing protein consumption worldwide, particularly for seafood, drives demand for farmed shrimp and, consequently, shrimp feed.

Expansion of Indian Aquaculture: Continued growth and intensification of shrimp farming in India due to favourable government policies and farmer adoption.

Value-Added Exports: Opportunities to expand into new international markets and increase the export of higher-value processed shrimp products.

Technological Advancements: Adoption of improved farming practices, disease management, and feed efficiency can boost production.

Diversification: Potential for diversification into other aquafeed types or value-added products within the seafood sector.

Risks

Disease Outbreaks: Aquaculture is highly susceptible to disease outbreaks (e.g., White Spot Syndrome Virus), which can devastate shrimp crops and impact feed demand.

Raw Material Price Volatility: Fluctuations in the prices of key feed ingredients (fish meal, soy, wheat) can impact profitability.

Environmental & Regulatory Risks: Stricter environmental regulations on aquaculture practices and feed ingredients could increase operational costs.

Trade Barriers & Tariffs: Imposition of anti-dumping duties or other trade barriers by importing countries can affect shrimp export volumes and margins.

Currency Fluctuations: As an exporter and potentially an importer of raw materials, the company is exposed to foreign exchange rate volatility.

Intense Competition: Competition from domestic and international players in both feed and processing segments can pressure margins.

Management & Ownership

Avanti Feeds Ltd. is a promoter-led company, a common structure among Indian enterprises. The promoters, the Indukuri family, have a significant stake and are actively involved in the management, providing stability and long-term vision. The company is professionally managed with a blend of experienced industry professionals and promoter family members. Ownership includes a significant promoter holding, with the remaining shares held by institutional investors (both domestic and foreign) and the public.

Outlook

Avanti Feeds benefits from its leadership position in India's growing shrimp feed market and its established presence in processed shrimp exports. The global demand for seafood provides a robust long-term growth trajectory. However, the company operates in an industry inherently exposed to biological risks like disease outbreaks, as well as commodity price volatility for raw materials. International trade dynamics and regulatory changes in key export markets also pose potential challenges. While its strong brand and integrated operations offer a competitive edge, sustained performance will depend on its ability to mitigate these risks and adapt to evolving market conditions.

Avanti Feeds Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Avanti Feeds Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1253 1284 1503 1352 1366 1382 1606 1610 1384 1468
Other Income 34 36 35 42 39 50 51 49 63 47
Total Income 1287 1320 1538 1394 1405 1432 1657 1659 1447 1515
Total Expenditure 1156 1154 1343 1216 1205 1205 1392 1415 1207 1303
Operating Profit 131 166 195 178 200 227 265 244 239 212
Interest 0 1 1 1 1 1 1 0 1 1
Depreciation 14 14 14 15 15 14 16 16 16 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -13
Profit Before Tax 116 151 180 162 184 212 248 228 223 183
Provision for Tax 32 38 42 41 43 54 63 58 59 45
Profit After Tax 84 113 138 121 141 157 185 169 164 138
Adjustments -11 -9 -10 -7 -6 -6 -7 -16 -15 -13
Profit After Adjustments 72 104 128 114 135 152 178 153 149 125
Adjusted Earnings Per Share 5.3 7.6 9.4 8.3 9.9 11.1 13.1 11.3 11 9.2

Avanti Feeds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1781 2018 2616 3393 3488 4115 4101 5036 5087 5369 5612 6068
Other Income 8 17 24 52 54 80 93 82 92 137 165 210
Total Income 1789 2035 2639 3445 3542 4196 4193 5118 5179 5506 5778 6278
Total Expenditure 1598 1787 2284 2712 3079 3669 3639 4712 4692 4910 4978 5317
Operating Profit 190 248 356 733 463 527 554 405 487 596 800 960
Interest 3 3 5 5 5 4 3 4 4 3 4 3
Depreciation 9 10 14 24 36 38 41 41 43 56 59 63
Exceptional Income / Expenses 1 4 0 -1 5 0 0 -28 -13 0 0 -13
Profit Before Tax 180 238 337 705 428 485 510 324 427 537 737 882
Provision for Tax 63 79 110 238 121 99 112 79 115 143 180 225
Profit After Tax 117 159 226 466 307 386 397 245 312 394 557 656
Adjustments -1 -1 -11 -20 -33 -40 -37 -24 -34 -37 -28 -51
Profit After Adjustments 116 158 216 446 274 346 360 222 279 357 529 605
Adjusted Earnings Per Share 8.5 11.6 15.8 32.8 20.1 25.4 26.4 16.3 20.5 26.2 38.8 44.6

Avanti Feeds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 265 423 635 1031 1206 1404 1761 1895 2095 2365 2801
Minority's Interest 0 0 98 118 151 191 228 252 281 324 374
Borrowings 4 2 12 2 1 0 0 0 0 13 10
Other Non-Current Liabilities 10 9 32 47 37 22 17 16 35 44 44
Total Current Liabilities 198 189 290 328 220 263 273 351 323 351 453
Total Liabilities 478 623 1069 1526 1615 1880 2280 2515 2735 3098 3683
Fixed Assets 90 104 160 312 293 271 292 273 398 497 564
Other Non-Current Assets 38 106 139 52 143 94 160 213 126 96 127
Total Current Assets 350 411 769 1162 1180 1515 1828 2029 2211 2505 2992
Total Assets 478 623 1069 1526 1615 1880 2280 2515 2735 3098 3683

Avanti Feeds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10 4 70 41 7 58 16 47 65 34 13
Cash Flow from Operating Activities 89 122 278 281 184 178 383 -212 451 260 584
Cash Flow from Investing Activities -84 18 -408 -269 -27 -79 -366 299 -418 -218 -485
Cash Flow from Financing Activities -12 -74 101 -45 -106 -141 15 -68 -65 -63 -86
Net Cash Inflow / Outflow -6 66 -29 -34 51 -42 31 18 -32 -21 14
Closing Cash & Cash Equivalent 4 70 41 7 58 16 47 65 34 13 26

Avanti Feeds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.51 11.56 15.83 32.77 20.08 25.43 26.43 16.26 20.45 26.21 38.81
CEPS(Rs) 9.2 12.42 17.61 35.98 25.14 31.12 32.17 20.99 26.04 33.04 45.22
DPS(Rs) 2.75 3.5 4.5 6 4 5.1 6.25 6.25 6.25 6.75 9
Book NAV/Share(Rs) 19.46 30.87 46.64 75.71 88.51 103.03 129.27 139.12 153.8 173.62 205.58
Core EBITDA Margin(%) 10.24 11.46 12.7 20.06 11.73 10.84 9.47 5.39 6.54 7.16 9.4
EBIT Margin(%) 10.25 11.97 13.07 20.91 12.41 11.89 10.52 5.45 7.13 8.42 10.98
Pre Tax Margin(%) 10.1 11.8 12.87 20.76 12.27 11.78 10.46 5.39 7.06 8.38 10.92
PAT Margin (%) 6.55 7.88 8.65 13.75 8.79 9.39 8.16 4.08 5.17 6.15 8.25
Cash Profit Margin (%) 7.04 8.38 9.17 14.45 9.82 10.3 9 4.76 5.87 7.03 9.13
ROA(%) 24.78 28.9 26.76 35.95 19.52 22.11 19.11 10.23 11.9 13.5 16.43
ROE(%) 52.42 46.36 42.86 55.97 27.41 29.6 25.11 13.41 15.65 17.66 21.56
ROCE(%) 65.27 64 62.96 83.79 38.42 37.35 32.39 17.92 21.58 24.12 28.54
Receivable days 8.05 6.2 4.07 3.95 5.16 6.09 5.82 5.48 7.1 7.55 7.66
Inventory Days 43.17 45.9 44.74 47.36 47.3 40.91 41.08 46.8 54.08 48.09 47.74
Payable days 29 28.63 34.59 40.61 31.1 22.22 26.01 23.43 25.94 25.45 30.89
PER(x) 12.04 11.48 15.61 22.71 20.31 11.57 15.7 25.37 16.61 18.48 23.53
Price/Book(x) 5.26 4.3 5.3 9.83 4.61 2.86 3.21 2.97 2.21 2.79 4.44
Dividend Yield(%) 1.79 1.76 1.21 0.54 0.98 1.73 1.51 1.51 1.84 1.39 0.99
EV/Net Sales(x) 0.81 0.87 1.28 2.99 1.54 0.93 1.36 1.1 0.85 1.09 2.06
EV/Core EBITDA(x) 7.61 7.05 9.39 13.82 11.61 7.24 10.09 13.68 8.92 9.86 14.45
Net Sales Growth(%) 57.36 13.35 29.6 29.71 2.8 17.99 -0.36 22.81 1.01 5.54 4.53
EBIT Growth(%) 66.58 32.35 41.53 107.47 -38.96 13.06 4.8 -36.11 31.47 25.3 37.33
PAT Growth(%) 67.14 36.38 42.34 106.13 -34.27 26.09 2.87 -38.29 27.33 26.12 41.45
EPS Growth(%) 64.63 35.87 36.93 107.02 -38.71 26.63 3.92 -38.46 25.77 28.16 48.07
Debt/Equity(x) 0.22 0.03 0.03 0.01 0.01 0 0 0 0 0.01 0
Current Ratio(x) 1.77 2.17 2.65 3.55 5.36 5.75 6.69 5.78 6.84 7.13 6.6
Quick Ratio(x) 0.65 0.66 1.42 1.94 3.64 3.69 4.66 2.97 4.36 4.61 4.66
Interest Cover(x) 68.27 71.46 66.45 147.93 88.1 111.63 168.07 88.89 110.64 193.1 204.62
Total Debt/Mcap(x) 0.04 0.01 0.01 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +4% +6% +12%
Operating Profit CAGR +34% +25% +9% +15%
PAT CAGR +41% +31% +8% +17%
Share Price CAGR +47% +42% +14% +21%
ROE Average +22% +18% +19% +32%
ROCE Average +29% +25% +25% +43%

Avanti Feeds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 43.23 %
FII 7.63 %
DII (MF + Insurance) 9.54 %
Public (retail) 56.77 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 43.2843.2543.2343.2343.2343.2343.2343.2343.2343.23
FII 13.4814.1114.2814.414.476.427.596.987.987.63
DII 11.3710.199.138.538.227.796.726.916.889.54
Public 56.7256.7556.7756.7756.7756.7756.7756.7756.7756.77
Others 0000000000
Total 100100100100100100100100100100

Avanti Feeds Peer Comparison

Animal Feed Edit Columns

Avanti Feeds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Avanti Feeds Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.23%.
  • Debtor days have increased from 25.45 to 30.89days.
  • Stock is trading at 4.6 times its book value.
  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp