Animal Feed · Founded 1993 · www.avantifeeds.com · BSE 512573 · NSE AVANTIFEED · ISIN INE871C01038
No Notes Added Yet
Business
Avanti Feeds Ltd. is an Indian company primarily engaged in the manufacturing and sale of prawn and fish feed. Its core business model revolves around producing high-quality feed for aquaculture, particularly for shrimp farming, and distributing it to farmers across India. Additionally, the company is involved in shrimp processing and export, adding value to the aquaculture value chain by sourcing shrimp from farmers, processing it, and exporting it to international markets. The company makes money through the sale of its manufactured feed products and the export of processed shrimp.
Revenue Mix
Avanti Feeds primarily operates through two main business segments:
Shrimp Feed Manufacturing: This segment involves the production and sale of various types of shrimp feed formulations.
Shrimp Processing & Export: This segment focuses on processing farmed shrimp into various forms (e.g., IQF, block frozen) and exporting them to global markets.
While specific revenue contributions are not provided in the input, both segments are significant to the company's overall operations, with shrimp feed typically being the larger contributor to revenue.
Industry
Avanti Feeds operates within the Indian animal feed and aquaculture industry, specifically dominating the shrimp feed sector. The Indian aquaculture industry is a major global producer of shrimp. Avanti Feeds is a market leader in India's shrimp feed segment, known for its extensive distribution network and long-standing relationships with farmers. In shrimp processing, the company is a significant exporter, competing with numerous other processors in India and globally.
MOAT
Scale and Market Leadership: Avanti Feeds enjoys significant production capacity and a wide distribution network across key aquaculture regions in India, giving it a cost advantage and strong market presence in shrimp feed.
Brand Reputation & Farmer Trust: Over years, the company has built a strong brand reputation among shrimp farmers for consistent product quality, technical support, and reliable supply, fostering loyalty.
Backward/Forward Integration: Presence in both feed manufacturing and shrimp processing provides synergy, quality control, and better value chain management, potentially offering a competitive edge.
R&D Focus: Investment in research and development to create efficient and disease-resistant feed formulations contributes to its product superiority.
Growth Drivers
Rising Global Seafood Demand: Increasing protein consumption worldwide, particularly for seafood, drives demand for farmed shrimp and, consequently, shrimp feed.
Expansion of Indian Aquaculture: Continued growth and intensification of shrimp farming in India due to favourable government policies and farmer adoption.
Value-Added Exports: Opportunities to expand into new international markets and increase the export of higher-value processed shrimp products.
Technological Advancements: Adoption of improved farming practices, disease management, and feed efficiency can boost production.
Diversification: Potential for diversification into other aquafeed types or value-added products within the seafood sector.
Risks
Disease Outbreaks: Aquaculture is highly susceptible to disease outbreaks (e.g., White Spot Syndrome Virus), which can devastate shrimp crops and impact feed demand.
Raw Material Price Volatility: Fluctuations in the prices of key feed ingredients (fish meal, soy, wheat) can impact profitability.
Environmental & Regulatory Risks: Stricter environmental regulations on aquaculture practices and feed ingredients could increase operational costs.
Trade Barriers & Tariffs: Imposition of anti-dumping duties or other trade barriers by importing countries can affect shrimp export volumes and margins.
Currency Fluctuations: As an exporter and potentially an importer of raw materials, the company is exposed to foreign exchange rate volatility.
Intense Competition: Competition from domestic and international players in both feed and processing segments can pressure margins.
Management & Ownership
Avanti Feeds Ltd. is a promoter-led company, a common structure among Indian enterprises. The promoters, the Indukuri family, have a significant stake and are actively involved in the management, providing stability and long-term vision. The company is professionally managed with a blend of experienced industry professionals and promoter family members. Ownership includes a significant promoter holding, with the remaining shares held by institutional investors (both domestic and foreign) and the public.
Outlook
Avanti Feeds benefits from its leadership position in India's growing shrimp feed market and its established presence in processed shrimp exports. The global demand for seafood provides a robust long-term growth trajectory. However, the company operates in an industry inherently exposed to biological risks like disease outbreaks, as well as commodity price volatility for raw materials. International trade dynamics and regulatory changes in key export markets also pose potential challenges. While its strong brand and integrated operations offer a competitive edge, sustained performance will depend on its ability to mitigate these risks and adapt to evolving market conditions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1253 | 1284 | 1503 | 1352 | 1366 | 1382 | 1606 | 1610 | 1384 | 1468 |
| Other Income | 34 | 36 | 35 | 42 | 39 | 50 | 51 | 49 | 63 | 47 |
| Total Income | 1287 | 1320 | 1538 | 1394 | 1405 | 1432 | 1657 | 1659 | 1447 | 1515 |
| Total Expenditure | 1156 | 1154 | 1343 | 1216 | 1205 | 1205 | 1392 | 1415 | 1207 | 1303 |
| Operating Profit | 131 | 166 | 195 | 178 | 200 | 227 | 265 | 244 | 239 | 212 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 14 | 14 | 14 | 15 | 15 | 14 | 16 | 16 | 16 | 15 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 |
| Profit Before Tax | 116 | 151 | 180 | 162 | 184 | 212 | 248 | 228 | 223 | 183 |
| Provision for Tax | 32 | 38 | 42 | 41 | 43 | 54 | 63 | 58 | 59 | 45 |
| Profit After Tax | 84 | 113 | 138 | 121 | 141 | 157 | 185 | 169 | 164 | 138 |
| Adjustments | -11 | -9 | -10 | -7 | -6 | -6 | -7 | -16 | -15 | -13 |
| Profit After Adjustments | 72 | 104 | 128 | 114 | 135 | 152 | 178 | 153 | 149 | 125 |
| Adjusted Earnings Per Share | 5.3 | 7.6 | 9.4 | 8.3 | 9.9 | 11.1 | 13.1 | 11.3 | 11 | 9.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1781 | 2018 | 2616 | 3393 | 3488 | 4115 | 4101 | 5036 | 5087 | 5369 | 5612 | 6068 |
| Other Income | 8 | 17 | 24 | 52 | 54 | 80 | 93 | 82 | 92 | 137 | 165 | 210 |
| Total Income | 1789 | 2035 | 2639 | 3445 | 3542 | 4196 | 4193 | 5118 | 5179 | 5506 | 5778 | 6278 |
| Total Expenditure | 1598 | 1787 | 2284 | 2712 | 3079 | 3669 | 3639 | 4712 | 4692 | 4910 | 4978 | 5317 |
| Operating Profit | 190 | 248 | 356 | 733 | 463 | 527 | 554 | 405 | 487 | 596 | 800 | 960 |
| Interest | 3 | 3 | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 4 | 3 |
| Depreciation | 9 | 10 | 14 | 24 | 36 | 38 | 41 | 41 | 43 | 56 | 59 | 63 |
| Exceptional Income / Expenses | 1 | 4 | 0 | -1 | 5 | 0 | 0 | -28 | -13 | 0 | 0 | -13 |
| Profit Before Tax | 180 | 238 | 337 | 705 | 428 | 485 | 510 | 324 | 427 | 537 | 737 | 882 |
| Provision for Tax | 63 | 79 | 110 | 238 | 121 | 99 | 112 | 79 | 115 | 143 | 180 | 225 |
| Profit After Tax | 117 | 159 | 226 | 466 | 307 | 386 | 397 | 245 | 312 | 394 | 557 | 656 |
| Adjustments | -1 | -1 | -11 | -20 | -33 | -40 | -37 | -24 | -34 | -37 | -28 | -51 |
| Profit After Adjustments | 116 | 158 | 216 | 446 | 274 | 346 | 360 | 222 | 279 | 357 | 529 | 605 |
| Adjusted Earnings Per Share | 8.5 | 11.6 | 15.8 | 32.8 | 20.1 | 25.4 | 26.4 | 16.3 | 20.5 | 26.2 | 38.8 | 44.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 4% | 6% | 12% |
| Operating Profit CAGR | 34% | 25% | 9% | 15% |
| PAT CAGR | 41% | 31% | 8% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 47% | 42% | 14% | 21% |
| ROE Average | 22% | 18% | 19% | 32% |
| ROCE Average | 29% | 25% | 25% | 43% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 265 | 423 | 635 | 1031 | 1206 | 1404 | 1761 | 1895 | 2095 | 2365 | 2801 |
| Minority's Interest | 0 | 0 | 98 | 118 | 151 | 191 | 228 | 252 | 281 | 324 | 374 |
| Borrowings | 4 | 2 | 12 | 2 | 1 | 0 | 0 | 0 | 0 | 13 | 10 |
| Other Non-Current Liabilities | 10 | 9 | 32 | 47 | 37 | 22 | 17 | 16 | 35 | 44 | 44 |
| Total Current Liabilities | 198 | 189 | 290 | 328 | 220 | 263 | 273 | 351 | 323 | 351 | 453 |
| Total Liabilities | 478 | 623 | 1069 | 1526 | 1615 | 1880 | 2280 | 2515 | 2735 | 3098 | 3683 |
| Fixed Assets | 90 | 104 | 160 | 312 | 293 | 271 | 292 | 273 | 398 | 497 | 564 |
| Other Non-Current Assets | 38 | 106 | 139 | 52 | 143 | 94 | 160 | 213 | 126 | 96 | 127 |
| Total Current Assets | 350 | 411 | 769 | 1162 | 1180 | 1515 | 1828 | 2029 | 2211 | 2505 | 2992 |
| Total Assets | 478 | 623 | 1069 | 1526 | 1615 | 1880 | 2280 | 2515 | 2735 | 3098 | 3683 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 4 | 70 | 41 | 7 | 58 | 16 | 47 | 65 | 34 | 13 |
| Cash Flow from Operating Activities | 89 | 122 | 278 | 281 | 184 | 178 | 383 | -212 | 451 | 260 | 584 |
| Cash Flow from Investing Activities | -84 | 18 | -408 | -269 | -27 | -79 | -366 | 299 | -418 | -218 | -485 |
| Cash Flow from Financing Activities | -12 | -74 | 101 | -45 | -106 | -141 | 15 | -68 | -65 | -63 | -86 |
| Net Cash Inflow / Outflow | -6 | 66 | -29 | -34 | 51 | -42 | 31 | 18 | -32 | -21 | 14 |
| Closing Cash & Cash Equivalent | 4 | 70 | 41 | 7 | 58 | 16 | 47 | 65 | 34 | 13 | 26 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.51 | 11.56 | 15.83 | 32.77 | 20.08 | 25.43 | 26.43 | 16.26 | 20.45 | 26.21 | 38.81 |
| CEPS(Rs) | 9.2 | 12.42 | 17.61 | 35.98 | 25.14 | 31.12 | 32.17 | 20.99 | 26.04 | 33.04 | 45.22 |
| DPS(Rs) | 2.75 | 3.5 | 4.5 | 6 | 4 | 5.1 | 6.25 | 6.25 | 6.25 | 6.75 | 9 |
| Book NAV/Share(Rs) | 19.46 | 30.87 | 46.64 | 75.71 | 88.51 | 103.03 | 129.27 | 139.12 | 153.8 | 173.62 | 205.58 |
| Core EBITDA Margin(%) | 10.24 | 11.46 | 12.7 | 20.06 | 11.73 | 10.84 | 9.47 | 5.39 | 6.54 | 7.16 | 9.4 |
| EBIT Margin(%) | 10.25 | 11.97 | 13.07 | 20.91 | 12.41 | 11.89 | 10.52 | 5.45 | 7.13 | 8.42 | 10.98 |
| Pre Tax Margin(%) | 10.1 | 11.8 | 12.87 | 20.76 | 12.27 | 11.78 | 10.46 | 5.39 | 7.06 | 8.38 | 10.92 |
| PAT Margin (%) | 6.55 | 7.88 | 8.65 | 13.75 | 8.79 | 9.39 | 8.16 | 4.08 | 5.17 | 6.15 | 8.25 |
| Cash Profit Margin (%) | 7.04 | 8.38 | 9.17 | 14.45 | 9.82 | 10.3 | 9 | 4.76 | 5.87 | 7.03 | 9.13 |
| ROA(%) | 24.78 | 28.9 | 26.76 | 35.95 | 19.52 | 22.11 | 19.11 | 10.23 | 11.9 | 13.5 | 16.43 |
| ROE(%) | 52.42 | 46.36 | 42.86 | 55.97 | 27.41 | 29.6 | 25.11 | 13.41 | 15.65 | 17.66 | 21.56 |
| ROCE(%) | 65.27 | 64 | 62.96 | 83.79 | 38.42 | 37.35 | 32.39 | 17.92 | 21.58 | 24.12 | 28.54 |
| Receivable days | 8.05 | 6.2 | 4.07 | 3.95 | 5.16 | 6.09 | 5.82 | 5.48 | 7.1 | 7.55 | 7.66 |
| Inventory Days | 43.17 | 45.9 | 44.74 | 47.36 | 47.3 | 40.91 | 41.08 | 46.8 | 54.08 | 48.09 | 47.74 |
| Payable days | 29 | 28.63 | 34.59 | 40.61 | 31.1 | 22.22 | 26.01 | 23.43 | 25.94 | 25.45 | 30.89 |
| PER(x) | 12.04 | 11.48 | 15.61 | 22.71 | 20.31 | 11.57 | 15.7 | 25.37 | 16.61 | 18.48 | 23.53 |
| Price/Book(x) | 5.26 | 4.3 | 5.3 | 9.83 | 4.61 | 2.86 | 3.21 | 2.97 | 2.21 | 2.79 | 4.44 |
| Dividend Yield(%) | 1.79 | 1.76 | 1.21 | 0.54 | 0.98 | 1.73 | 1.51 | 1.51 | 1.84 | 1.39 | 0.99 |
| EV/Net Sales(x) | 0.81 | 0.87 | 1.28 | 2.99 | 1.54 | 0.93 | 1.36 | 1.1 | 0.85 | 1.09 | 2.06 |
| EV/Core EBITDA(x) | 7.61 | 7.05 | 9.39 | 13.82 | 11.61 | 7.24 | 10.09 | 13.68 | 8.92 | 9.86 | 14.45 |
| Net Sales Growth(%) | 57.36 | 13.35 | 29.6 | 29.71 | 2.8 | 17.99 | -0.36 | 22.81 | 1.01 | 5.54 | 4.53 |
| EBIT Growth(%) | 66.58 | 32.35 | 41.53 | 107.47 | -38.96 | 13.06 | 4.8 | -36.11 | 31.47 | 25.3 | 37.33 |
| PAT Growth(%) | 67.14 | 36.38 | 42.34 | 106.13 | -34.27 | 26.09 | 2.87 | -38.29 | 27.33 | 26.12 | 41.45 |
| EPS Growth(%) | 64.63 | 35.87 | 36.93 | 107.02 | -38.71 | 26.63 | 3.92 | -38.46 | 25.77 | 28.16 | 48.07 |
| Debt/Equity(x) | 0.22 | 0.03 | 0.03 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Current Ratio(x) | 1.77 | 2.17 | 2.65 | 3.55 | 5.36 | 5.75 | 6.69 | 5.78 | 6.84 | 7.13 | 6.6 |
| Quick Ratio(x) | 0.65 | 0.66 | 1.42 | 1.94 | 3.64 | 3.69 | 4.66 | 2.97 | 4.36 | 4.61 | 4.66 |
| Interest Cover(x) | 68.27 | 71.46 | 66.45 | 147.93 | 88.1 | 111.63 | 168.07 | 88.89 | 110.64 | 193.1 | 204.62 |
| Total Debt/Mcap(x) | 0.04 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.28 | 43.25 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 |
| FII | 13.48 | 14.11 | 14.28 | 14.4 | 14.47 | 6.42 | 7.59 | 6.98 | 7.98 | 7.63 |
| DII | 11.37 | 10.19 | 9.13 | 8.53 | 8.22 | 7.79 | 6.72 | 6.91 | 6.88 | 9.54 |
| Public | 31.87 | 32.45 | 33.36 | 33.84 | 34.09 | 42.57 | 42.46 | 42.88 | 41.91 | 39.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.9 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 |
| FII | 1.84 | 1.92 | 1.95 | 1.96 | 1.97 | 0.87 | 1.03 | 0.95 | 1.09 | 1.04 |
| DII | 1.55 | 1.39 | 1.24 | 1.16 | 1.12 | 1.06 | 0.92 | 0.94 | 0.94 | 1.3 |
| Public | 4.34 | 4.42 | 4.54 | 4.61 | 4.64 | 5.8 | 5.79 | 5.84 | 5.71 | 5.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +4% | +6% | +12% |
| Operating Profit CAGR | +34% | +25% | +9% | +15% |
| PAT CAGR | +41% | +31% | +8% | +17% |
| Share Price CAGR | +47% | +42% | +14% | +21% |
| ROE Average | +22% | +18% | +19% | +32% |
| ROCE Average | +29% | +25% | +25% | +43% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.28 | 43.25 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 |
| FII | 13.48 | 14.11 | 14.28 | 14.4 | 14.47 | 6.42 | 7.59 | 6.98 | 7.98 | 7.63 |
| DII | 11.37 | 10.19 | 9.13 | 8.53 | 8.22 | 7.79 | 6.72 | 6.91 | 6.88 | 9.54 |
| Public | 56.72 | 56.75 | 56.77 | 56.77 | 56.77 | 56.77 | 56.77 | 56.77 | 56.77 | 56.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.9 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 |
| FII | 1.84 | 1.92 | 1.95 | 1.96 | 1.97 | 0.87 | 1.03 | 0.95 | 1.09 | 1.04 |
| DII | 1.55 | 1.39 | 1.24 | 1.16 | 1.12 | 1.06 | 0.92 | 0.94 | 0.94 | 1.3 |
| Public | 7.73 | 7.73 | 7.74 | 7.74 | 7.74 | 7.74 | 7.74 | 7.74 | 7.74 | 7.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.