Electronics - Components · Founded 1999 · www.avalontec.com · BSE 543896 · NSE AVALON · ISIN INE0LCL01028
No Notes Added Yet
Business
Avalon Technologies Ltd. is an Indian electronics manufacturing services (EMS) provider. The company offers end-to-end capabilities, including printed circuit board (PCB) design and assembly, cable and wire harness assemblies, magnetics, precision machining, and box build solutions. Their core business model involves partnering with original equipment manufacturers (OEMs) and original design manufacturers (ODMs) across various industries to provide a full spectrum of manufacturing solutions, from design and prototyping to full-scale production and testing. The company makes money by charging clients for these integrated manufacturing services and delivering complex electronic sub-assemblies and complete products.
Revenue Mix
Avalon Technologies serves a diverse set of industries. While precise revenue contribution percentages fluctuate and are not consistently detailed publicly without specific financial reports, their key segments typically include:
Industrial: Power, automation, renewable energy, and industrial IoT.
Mobility: Automotive, railway, and aerospace applications.
Medical & Healthcare: Diagnostic equipment and devices.
Defence & Aerospace: Specialized electronics for strategic sectors.
Telecom: Network infrastructure components.
Others: Includes various high-growth and niche applications.
Their offerings encompass a high mix of products (e.g., PCBs, cable assemblies, magnetics, electro-mechanical assemblies) and serve both domestic and international clients.
Industry
The electronics manufacturing services (EMS) industry is characterized by increasing outsourcing trends, technological advancements, and a focus on cost efficiency and quality. It is highly competitive, featuring both large global players and numerous regional specialists. Avalon Technologies positions itself as one of the leading Indian EMS providers, known for its integrated manufacturing capabilities, technical expertise, and ability to cater to complex, high-reliability product requirements. The company differentiates itself through its full-stack service offering (from design to box build), robust quality systems, and certifications catering to demanding sectors like aerospace and medical.
MOAT
Avalon Technologies' competitive advantages primarily stem from:
Technical Expertise & Integrated Capabilities: Offering comprehensive end-to-end services, from design to precision manufacturing, reduces complexity for clients and provides a single-point solution.
Long-standing Client Relationships: Established relationships with diverse global and domestic OEMs/ODMs, built on trust, quality, and reliability, lead to high switching costs for clients.
Certifications & Compliance: Adherence to stringent industry standards (e.g., AS9100 for aerospace, ISO 13485 for medical) enables them to serve high-barrier-to-entry sectors.
Operational Scale & Efficiency: Growing manufacturing footprint and efficient supply chain management contribute to competitive pricing and delivery.
Growth Drivers
Key factors that can drive Avalon Technologies' growth over the next 3-5 years include:
Global Electronics Outsourcing Trend: Continued shift by OEMs to outsource manufacturing to specialized EMS providers to optimize costs and focus on core competencies.
"Make in India" & PLI Schemes: Government initiatives and production-linked incentive (PLI) schemes promoting domestic electronics manufacturing provide significant tailwinds.
Digitalization & Industry 4.0: Increased demand for electronic components driven by IoT, AI, 5G, electric vehicles, and automation across various industries.
Supply Chain Diversification: Global push for resilient and diversified supply chains, benefiting Indian manufacturers.
Expansion into New Geographies/Sectors: Opportunities to acquire new clients and expand market share, especially in international markets and high-growth segments.
Risks
Key business risks for Avalon Technologies include:
Client Concentration: A significant portion of revenue may be derived from a few key clients, making them susceptible to changes in their orders or business strategies.
Input Cost Volatility & Supply Chain Disruptions: Fluctuations in raw material prices (e.g., copper, semiconductors) and global supply chain bottlenecks can impact margins and delivery schedules.
Intense Competition & Pricing Pressure: The EMS industry is highly competitive, leading to potential pricing pressure and margin erosion.
Technological Obsolescence: Rapid technological advancements necessitate continuous investment in R&D and manufacturing capabilities to stay relevant.
Foreign Exchange Fluctuations: Given their international client base and component sourcing, currency rate volatility can affect profitability.
Regulatory & Geopolitical Risks: Changes in trade policies, tariffs, or geopolitical tensions can impact global supply chains and demand.
Management & Ownership
Avalon Technologies is promoted by Mr. Kunhamed Bicha (Chairman & Managing Director) and Mr. K.S. Varadarajan (President & Whole-time Director), who bring significant experience in the electronics manufacturing industry. The promoter group has a substantial stake in the company, aligning their interests with long-term growth. The management team generally comprises seasoned professionals with expertise in operations, technology, and finance, guiding the company's strategic direction and operational execution.
Outlook
Avalon Technologies is well-positioned to capitalize on the secular growth trends in electronics manufacturing, driven by global outsourcing, India's push for self-reliance in electronics ("Make in India"), and the proliferation of electronics across diverse industries. The company's integrated services and strong client relationships provide a stable foundation. However, the EMS sector is capital-intensive, highly competitive, and exposed to global supply chain and raw material price volatility. The ability to continually innovate, manage operational efficiencies, and navigate geopolitical and economic shifts will be crucial for sustaining growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 217 | 199 | 275 | 281 | 343 | 323 | 382 | 418 | 480 | 484 |
| Other Income | 3 | 4 | 4 | 10 | 3 | 2 | 8 | 7 | 12 | 3 |
| Total Income | 220 | 204 | 279 | 291 | 346 | 325 | 390 | 425 | 492 | 487 |
| Total Expenditure | 200 | 195 | 245 | 246 | 301 | 293 | 344 | 370 | 423 | 426 |
| Operating Profit | 20 | 9 | 34 | 45 | 45 | 32 | 47 | 55 | 69 | 61 |
| Interest | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 3 |
| Depreciation | 6 | 7 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | -2 | 23 | 33 | 33 | 19 | 34 | 44 | 56 | 49 |
| Provision for Tax | 3 | 0 | 6 | 9 | 8 | 5 | 9 | 12 | 15 | 14 |
| Profit After Tax | 7 | -2 | 17 | 24 | 24 | 14 | 25 | 33 | 41 | 35 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | -2 | 17 | 24 | 24 | 14 | 25 | 33 | 41 | 35 |
| Adjusted Earnings Per Share | 1.1 | -0.4 | 2.6 | 3.6 | 3.7 | 2.1 | 3.7 | 4.9 | 6.2 | 5.2 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 642 | 690 | 841 | 945 | 867 | 1098 | 1603 | 1764 |
| Other Income | 11 | 6 | 11 | 15 | 15 | 17 | 29 | 30 |
| Total Income | 653 | 697 | 852 | 959 | 882 | 1115 | 1632 | 1794 |
| Total Expenditure | 577 | 625 | 743 | 832 | 805 | 983 | 1430 | 1563 |
| Operating Profit | 76 | 72 | 108 | 127 | 77 | 132 | 202 | 232 |
| Interest | 45 | 27 | 25 | 35 | 16 | 17 | 15 | 14 |
| Depreciation | 16 | 16 | 18 | 20 | 23 | 29 | 34 | 34 |
| Exceptional Income / Expenses | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 29 | 86 | 73 | 38 | 87 | 154 | 183 |
| Provision for Tax | 3 | 6 | 18 | 20 | 10 | 23 | 41 | 50 |
| Profit After Tax | 12 | 23 | 67 | 53 | 28 | 63 | 113 | 134 |
| Adjustments | -1 | -2 | -4 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 21 | 63 | 53 | 28 | 63 | 113 | 134 |
| Adjusted Earnings Per Share | 2.2 | 3.8 | 11.3 | 9 | 4.3 | 9.6 | 16.9 | 20 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 46% | 19% | 18% | 0% |
| Operating Profit CAGR | 53% | 17% | 23% | 0% |
| PAT CAGR | 79% | 29% | 37% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 126% | 57% | NA% | NA% |
| ROE Average | 17% | 12% | 32% | 33% |
| ROCE Average | 20% | 14% | 18% | 18% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 47 | 60 | 89 | 537 | 547 | 612 | 722 |
| Minority's Interest | -43 | -32 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 50 | 81 | 74 | 66 | 53 | 18 | 11 |
| Other Non-Current Liabilities | 3 | 1 | 12 | 29 | 32 | 26 | 24 |
| Total Current Liabilities | 367 | 379 | 399 | 544 | 275 | 369 | 496 |
| Total Liabilities | 423 | 489 | 574 | 1176 | 907 | 1024 | 1252 |
| Fixed Assets | 99 | 104 | 114 | 128 | 147 | 185 | 192 |
| Other Non-Current Assets | 12 | 6 | 9 | 36 | 51 | 23 | 43 |
| Total Current Assets | 313 | 380 | 450 | 1012 | 709 | 817 | 1017 |
| Total Assets | 423 | 489 | 574 | 1176 | 907 | 1024 | 1252 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 25 | 31 | 8 | 422 | 42 | 69 |
| Cash Flow from Operating Activities | 66 | 6 | 16 | -13 | 17 | 25 | 57 |
| Cash Flow from Investing Activities | -19 | -26 | -18 | -25 | -146 | 54 | -64 |
| Cash Flow from Financing Activities | -42 | 28 | -21 | 452 | -251 | -52 | 8 |
| Net Cash Inflow / Outflow | 4 | 7 | -24 | 414 | -380 | 27 | 1 |
| Closing Cash & Cash Equivalent | 25 | 31 | 8 | 422 | 42 | 69 | 71 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.16 | 3.85 | 11.31 | 9.03 | 4.26 | 9.59 | 16.92 |
| CEPS(Rs) | 5.2 | 6.95 | 15.29 | 12.45 | 7.74 | 13.91 | 21.95 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.7 | 10.72 | 15.88 | 37.4 | 83.22 | 92.16 | 107.6 |
| Core EBITDA Margin(%) | 10.05 | 9.47 | 11.6 | 11.92 | 7.21 | 10.46 | 10.81 |
| EBIT Margin(%) | 9.39 | 8.08 | 13.14 | 11.38 | 6.28 | 9.42 | 10.52 |
| Pre Tax Margin(%) | 2.38 | 4.18 | 10.18 | 7.69 | 4.39 | 7.9 | 9.58 |
| PAT Margin (%) | 1.92 | 3.34 | 8.02 | 5.56 | 3.23 | 5.78 | 7.05 |
| Cash Profit Margin (%) | 4.34 | 5.62 | 10.17 | 7.64 | 5.87 | 8.38 | 9.14 |
| ROA(%) | 2.91 | 5.06 | 12.69 | 6 | 2.69 | 6.57 | 9.92 |
| ROE(%) | 26.47 | 43.34 | 90.71 | 34.37 | 7.33 | 10.97 | 17.01 |
| ROCE(%) | 20.42 | 17.17 | 29.93 | 17.53 | 7.01 | 14.12 | 20.34 |
| Receivable days | 64.7 | 78.15 | 77.99 | 74.1 | 82.72 | 83.57 | 79.37 |
| Inventory Days | 88.29 | 79.57 | 82.23 | 106.43 | 133.48 | 108.73 | 91.2 |
| Payable days | 120.51 | 105.35 | 81 | 79.58 | 79.03 | 74.18 | 76.38 |
| PER(x) | 0 | 0 | 0 | 0 | 115.87 | 79.08 | 54.93 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 5.93 | 8.23 | 8.64 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.35 | 0.38 | 0.34 | -0.11 | 3.81 | 4.61 | 3.94 |
| EV/Core EBITDA(x) | 2.95 | 3.68 | 2.63 | -0.82 | 42.67 | 38.31 | 31.23 |
| Net Sales Growth(%) | 0 | 7.57 | 21.76 | 12.37 | -8.21 | 26.63 | 45.99 |
| EBIT Growth(%) | 0 | -7.35 | 97.89 | -2.7 | -49.34 | 89.91 | 63.08 |
| PAT Growth(%) | 0 | 87.26 | 192.25 | -22.17 | -46.7 | 126.69 | 78.04 |
| EPS Growth(%) | 0 | 78.43 | 194.09 | -20.17 | -52.83 | 125.18 | 76.41 |
| Debt/Equity(x) | 5.34 | 4.93 | 3.31 | 1.41 | 0.3 | 0.23 | 0.26 |
| Current Ratio(x) | 0.85 | 1 | 1.13 | 1.86 | 2.58 | 2.22 | 2.05 |
| Quick Ratio(x) | 0.43 | 0.62 | 0.54 | 1.28 | 1.43 | 1.3 | 1.12 |
| Interest Cover(x) | 1.34 | 2.07 | 4.45 | 3.09 | 3.32 | 6.19 | 11.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.05 | 0.03 | 0.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.91 | 50.87 | 50.7 | 50.57 | 50.57 | 44.6 | 44.46 | 44.43 | 44.42 | 44.39 |
| FII | 2.42 | 2.56 | 2.97 | 5.39 | 7.13 | 8.67 | 10.04 | 7.56 | 6.42 | 7.81 |
| DII | 22.47 | 23.19 | 23.74 | 20.87 | 17.32 | 22.01 | 22.85 | 25.4 | 26.18 | 24.72 |
| Public | 24.2 | 23.38 | 22.59 | 23.16 | 24.99 | 24.72 | 22.65 | 22.62 | 22.98 | 23.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
| FII | 0.16 | 0.17 | 0.2 | 0.36 | 0.47 | 0.58 | 0.67 | 0.5 | 0.43 | 0.52 |
| DII | 1.48 | 1.53 | 1.57 | 1.38 | 1.15 | 1.46 | 1.52 | 1.7 | 1.75 | 1.65 |
| Public | 1.59 | 1.54 | 1.49 | 1.53 | 1.65 | 1.64 | 1.51 | 1.51 | 1.53 | 1.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.57 | 6.58 | 6.6 | 6.61 | 6.62 | 6.65 | 6.67 | 6.68 | 6.68 | 6.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +46% | +19% | +18% | — |
| Operating Profit CAGR | +53% | +17% | +23% | — |
| PAT CAGR | +79% | +29% | +37% | — |
| Share Price CAGR | +126% | +57% | — | — |
| ROE Average | +17% | +12% | +32% | +33% |
| ROCE Average | +20% | +14% | +18% | +18% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.91 | 50.87 | 50.7 | 50.57 | 50.57 | 44.6 | 44.46 | 44.43 | 44.42 | 44.39 |
| FII | 2.42 | 2.56 | 2.97 | 5.39 | 7.13 | 8.67 | 10.04 | 7.56 | 6.42 | 7.81 |
| DII | 22.47 | 23.19 | 23.74 | 20.87 | 17.32 | 22.01 | 22.85 | 25.4 | 26.18 | 24.72 |
| Public | 24.2 | 23.38 | 22.59 | 23.16 | 24.99 | 24.72 | 22.65 | 22.62 | 22.98 | 23.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
| FII | 0.16 | 0.17 | 0.2 | 0.36 | 0.47 | 0.58 | 0.67 | 0.5 | 0.43 | 0.52 |
| DII | 1.48 | 1.53 | 1.57 | 1.38 | 1.15 | 1.46 | 1.52 | 1.7 | 1.75 | 1.65 |
| Public | 1.59 | 1.54 | 1.49 | 1.53 | 1.65 | 1.64 | 1.51 | 1.51 | 1.53 | 1.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.57 | 6.58 | 6.6 | 6.61 | 6.62 | 6.65 | 6.67 | 6.68 | 6.68 | 6.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.