Sugar · Founded 2015 · www.avadhsugar.com · BSE 540649 · NSE AVADHSUGAR · ISIN INE349W01017
No Notes Added Yet
Business
Avadh Sugar & Energy Ltd. (ASEL) is an India-based company primarily engaged in the manufacturing of sugar. Its core business model involves crushing sugarcane to produce crystal sugar. Beyond sugar, the company generates revenue through the sale of by-products such as molasses (used for distilleries) and bagasse (used for co-generation of power). It also operates distilleries to produce ethanol and undertakes co-generation of power from bagasse, utilizing these value-added activities to diversify its revenue streams and improve operational efficiency.
Revenue Mix
The company operates in three primary segments:
Sugar: This is the largest segment, involving the manufacturing and sale of various grades of sugar.
Distillery: This segment produces ethanol and other alcohol products primarily from molasses, a by-product of sugar manufacturing. Ethanol sales are often driven by government-mandated blending programs.
Co-generation: This segment involves generating electricity using bagasse (another by-product of sugar production) and selling the surplus power to the grid.
While specific revenue percentages can fluctuate, sugar typically constitutes the largest portion, with distilleries and co-generation contributing significantly to profitability and stability by monetizing by-products.
Industry
The Indian sugar industry is highly cyclical and heavily regulated, characterized by dependence on monsoons, government-mandated cane prices (Fair and Remunerative Price - FRP or State Advised Price - SAP), sugar release quotas, and export policies. Avadh Sugar & Energy Ltd. operates primarily in Uttar Pradesh, a major sugar-producing state. As part of the larger Bajaj Hindusthan Sugar group, it benefits from established market presence and operational experience. Its positioning is that of an integrated sugar producer, which is crucial for sustainability in an otherwise commodity-driven sector.
MOAT
The sugar industry, being a commodity business, generally offers limited enduring moats. However, Avadh Sugar & Energy Ltd. derives some competitive advantages from:
Integrated Operations: Diversification into distillery (ethanol) and co-generation allows for better utilization of by-products and reduces reliance solely on fluctuating sugar prices, providing a more stable revenue base.
Scale and Location: Operating multiple sugar units in key cane-growing regions allows for economies of scale in crushing and procurement, and ensures proximity to raw material.
Established Relationships: Long-standing relationships with sugarcane farmers in its operational zones help ensure consistent cane supply.
Growth Drivers
Ethanol Blending Program (EBP): The Indian government's aggressive push for higher ethanol blending in petrol provides a strong and stable demand outlook for the company's distillery segment.
Increased Domestic Sugar Consumption: Steady population growth and rising disposable incomes in India typically lead to gradual increases in domestic sugar demand.
Operational Efficiency: Continuous improvements in sugarcane crushing efficiency, sugar recovery rates, and energy self-sufficiency can enhance profitability.
Capacity Expansion: Strategic expansion of both sugar crushing and distillery capacities to meet growing demand and optimize economies of scale.
Export Opportunities: Favorable global sugar prices and government export policies can provide additional revenue avenues.
Risks
Government Policies & Regulations: High degree of government intervention in cane pricing (SAP/FRP), sugar release mechanisms, export quotas, and ethanol pricing poses significant regulatory risk.
Monsoon Dependency: Agricultural operations are highly susceptible to erratic monsoon patterns, impacting sugarcane yield and quality, thus affecting raw material availability and costs.
Commodity Price Volatility: Fluctuations in domestic and international sugar prices, driven by supply-demand dynamics, directly impact profitability.
High Debt Levels & Working Capital: The industry often requires significant working capital and can be prone to high debt, especially during periods of oversupply or low prices.
Environmental Concerns: Increased scrutiny on environmental compliance, particularly for distilleries and power plants, can lead to higher operational costs.
Sugarcane Pests/Diseases: Outbreaks can severely impact crop health and availability.
Management & Ownership
Avadh Sugar & Energy Ltd. is part of the Bajaj Hindusthan Sugar group, indicating a promoter-led management structure. The promoter group has extensive experience in the sugar sector in India. The management quality is typically assessed based on their ability to navigate the complex regulatory environment, manage agricultural risks, and optimize integrated operations. Ownership is primarily held by the promoter group, common for many Indian companies.
Outlook
The outlook for Avadh Sugar & Energy Ltd. is largely balanced, with significant tailwinds from the government's ethanol blending program providing a structural shift towards more stable and predictable revenue streams, reducing the historical over-reliance on volatile sugar prices. This diversification into ethanol is a key positive, offering a strong demand outlook. However, the company remains exposed to the inherent cyclicality of the sugar industry, dependence on monsoon, and the pervasive impact of government policies on cane prices and sugar release. While integrated operations offer resilience, the ability to manage debt, efficiently expand distillery capacities, and adapt to evolving regulatory frameworks will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 620 | 708 | 632 | 617 | 679 | 717 | 668 | 638 | 671 | 779 |
| Other Income | 1 | 0 | 2 | 2 | -1 | 0 | 2 | 1 | 2 | 2 |
| Total Income | 621 | 708 | 634 | 619 | 678 | 717 | 670 | 639 | 672 | 781 |
| Total Expenditure | 499 | 651 | 598 | 581 | 530 | 688 | 650 | 583 | 551 | 743 |
| Operating Profit | 123 | 57 | 36 | 38 | 149 | 29 | 20 | 56 | 121 | 38 |
| Interest | 23 | 30 | 20 | 12 | 24 | 26 | 16 | 11 | 21 | 22 |
| Depreciation | 15 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 |
| Profit Before Tax | 84 | 14 | 2 | 11 | 110 | -13 | -11 | 27 | 85 | 0 |
| Provision for Tax | 29 | 5 | 1 | 4 | 38 | -4 | -4 | 10 | 30 | 0 |
| Profit After Tax | 55 | 9 | 1 | 7 | 72 | -8 | -7 | 17 | 56 | 0 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 55 | 9 | 1 | 7 | 72 | -8 | -7 | 17 | 56 | 0 |
| Adjusted Earnings Per Share | 27.6 | 4.3 | 0.4 | 3.4 | 35.8 | -4.2 | -3.3 | 8.3 | 27.8 | 0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1873 | 2336 | 2130 | 2559 | 2711 | 2744 | 2798 | 2694 | 2636 | 2694 | 2756 |
| Other Income | 0 | 2 | 4 | 4 | 6 | 6 | 5 | 9 | 4 | 4 | 5 | 7 |
| Total Income | 0 | 1875 | 2340 | 2134 | 2565 | 2717 | 2748 | 2807 | 2697 | 2639 | 2699 | 2762 |
| Total Expenditure | 0 | 1445 | 2067 | 1839 | 2298 | 2451 | 2441 | 2543 | 2364 | 2360 | 2472 | 2527 |
| Operating Profit | -0 | 430 | 273 | 295 | 267 | 266 | 307 | 264 | 334 | 280 | 226 | 235 |
| Interest | 0 | 138 | 114 | 97 | 116 | 116 | 88 | 69 | 82 | 86 | 74 | 70 |
| Depreciation | 0 | 46 | 44 | 44 | 45 | 48 | 51 | 51 | 55 | 58 | 62 | 63 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Profit Before Tax | -0 | 247 | 114 | 154 | 106 | 101 | 167 | 144 | 197 | 136 | 88 | 101 |
| Provision for Tax | 0 | 43 | 26 | 34 | 18 | 24 | 43 | 43 | 69 | 48 | 31 | 36 |
| Profit After Tax | -0 | 203 | 88 | 120 | 89 | 78 | 124 | 100 | 128 | 88 | 57 | 66 |
| Adjustments | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 203 | 88 | 120 | 87 | 78 | 124 | 100 | 128 | 88 | 57 | 66 |
| Adjusted Earnings Per Share | 0 | 0 | 44 | 59.9 | 44.3 | 38.8 | 62.1 | 50.1 | 64 | 43.9 | 28.6 | 32.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | -1% | -0% | 0% |
| Operating Profit CAGR | -19% | -5% | -3% | 0% |
| PAT CAGR | -35% | -17% | -6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 80% | 4% | 11% | NA% |
| ROE Average | 5% | 9% | 11% | 21% |
| ROCE Average | 7% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 314 | 391 | 509 | 592 | 666 | 810 | 891 | 1028 | 1101 | 1124 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 341 | 397 | 478 | 585 | 495 | 403 | 306 | 262 | 296 | 327 |
| Other Non-Current Liabilities | 0 | 4 | 75 | 92 | 76 | 96 | 75 | 114 | 79 | 106 | 119 |
| Total Current Liabilities | 0 | 1586 | 1329 | 1626 | 1681 | 1484 | 1189 | 1178 | 1519 | 1434 | 1325 |
| Total Liabilities | 0 | 2245 | 2192 | 2704 | 2934 | 2741 | 2477 | 2490 | 2888 | 2938 | 2896 |
| Fixed Assets | 0 | 988 | 983 | 974 | 967 | 1085 | 1077 | 1165 | 1187 | 1221 | 1269 |
| Other Non-Current Assets | 0 | 26 | 100 | 91 | 155 | 116 | 126 | 147 | 103 | 117 | 88 |
| Total Current Assets | 0 | 1232 | 1109 | 1638 | 1813 | 1540 | 1274 | 1177 | 1598 | 1599 | 1539 |
| Total Assets | 0 | 2245 | 2192 | 2704 | 2934 | 2741 | 2477 | 2490 | 2888 | 2938 | 2896 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 | 30 | 4 | 3 | 5 | 5 | 1 | 2 | 1 | 4 |
| Cash Flow from Operating Activities | -0 | 146 | 166 | -106 | 185 | 465 | 314 | 364 | -77 | 154 | 158 |
| Cash Flow from Investing Activities | 0 | -18 | -48 | -29 | -98 | -108 | -54 | -124 | -70 | -99 | -98 |
| Cash Flow from Financing Activities | 0 | -100 | -144 | 134 | -84 | -358 | -264 | -239 | 147 | -53 | -61 |
| Net Cash Inflow / Outflow | -0 | 27 | -26 | -1 | 2 | -0 | -4 | 1 | -0 | 2 | -2 |
| Closing Cash & Cash Equivalent | 0 | 30 | 4 | 3 | 5 | 5 | 1 | 2 | 1 | 4 | 2 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 44.04 | 59.88 | 44.27 | 38.76 | 62.15 | 50.07 | 64 | 43.93 | 28.63 |
| CEPS(Rs) | -1.09 | 124.51 | 66.25 | 81.69 | 66.68 | 62.89 | 87.77 | 75.61 | 91.61 | 72.96 | 59.37 |
| DPS(Rs) | 0 | 0 | 1 | 3 | 4 | 4 | 10 | 10 | 10 | 10 | 10 |
| Book NAV/Share(Rs) | 0 | 0 | 195.31 | 254.02 | 295.62 | 332.57 | 404.83 | 445.17 | 513.69 | 550.06 | 561.71 |
| Core EBITDA Margin(%) | 0 | 21.65 | 11.35 | 13.68 | 10.21 | 9.57 | 11.02 | 9.11 | 12.25 | 10.47 | 8.21 |
| EBIT Margin(%) | 0 | 19.45 | 9.65 | 11.8 | 8.68 | 8.02 | 9.32 | 7.61 | 10.33 | 8.41 | 6.03 |
| Pre Tax Margin(%) | 0 | 12.47 | 4.82 | 7.25 | 4.15 | 3.74 | 6.09 | 5.13 | 7.3 | 5.16 | 3.28 |
| PAT Margin (%) | 0 | 10.29 | 3.72 | 5.63 | 3.46 | 2.86 | 4.53 | 3.58 | 4.76 | 3.34 | 2.13 |
| Cash Profit Margin (%) | 0 | 12.61 | 5.6 | 7.68 | 5.22 | 4.64 | 6.4 | 5.41 | 6.81 | 5.54 | 4.41 |
| ROA(%) | -29.3 | 18.12 | 3.97 | 4.9 | 3.14 | 2.73 | 4.77 | 4.04 | 4.76 | 3.02 | 1.96 |
| ROE(%) | -31.78 | 129.69 | 25.03 | 26.65 | 16.11 | 12.34 | 16.86 | 11.78 | 13.35 | 8.26 | 5.15 |
| ROCE(%) | -31.78 | 45.84 | 13.36 | 13.21 | 10.46 | 10.29 | 12.59 | 10.69 | 12.93 | 9.21 | 6.5 |
| Receivable days | 0 | 12.09 | 11.43 | 16.62 | 15.69 | 11.45 | 9.77 | 10.33 | 8.16 | 7.2 | 7.8 |
| Inventory Days | 0 | 203.62 | 162.68 | 208.64 | 207.65 | 190.96 | 167.65 | 147.07 | 174.81 | 204.24 | 195.64 |
| Payable days | 0 | 32.21 | 55.86 | 96.87 | 99.32 | 97.66 | 73.35 | 56.08 | 68.06 | 57.31 | 37.59 |
| PER(x) | 0 | 0 | 5.18 | 3.99 | 2.68 | 4.77 | 11.7 | 8.69 | 8.33 | 10.17 | 16.38 |
| Price/Book(x) | 0 | 0 | 1.17 | 0.94 | 0.4 | 0.56 | 1.8 | 0.98 | 1.04 | 0.81 | 0.83 |
| Dividend Yield(%) | 0 | 0 | 0.22 | 0.63 | 3.37 | 2.17 | 1.37 | 2.3 | 1.88 | 2.24 | 2.13 |
| EV/Net Sales(x) | 0 | 0.72 | 0.77 | 0.95 | 0.71 | 0.64 | 0.97 | 0.69 | 0.88 | 0.86 | 0.87 |
| EV/Core EBITDA(x) | -1.17 | 3.12 | 6.61 | 6.87 | 6.84 | 6.53 | 8.69 | 7.32 | 7.14 | 8.07 | 10.35 |
| Net Sales Growth(%) | 0 | 0 | 24.72 | -8.8 | 20.15 | 5.9 | 1.22 | 1.98 | -3.73 | -2.15 | 2.2 |
| EBIT Growth(%) | 0 | 0 | -40.54 | 9.96 | -11.57 | -2.17 | 17.6 | -16.72 | 30.68 | -20.32 | -26.69 |
| PAT Growth(%) | 0 | 0 | -56.64 | 35.97 | -26.08 | -12.45 | 60.35 | -19.43 | 27.81 | -31.36 | -34.83 |
| EPS Growth(%) | 0 | 0 | 0 | 35.97 | -26.08 | -12.45 | 60.35 | -19.43 | 27.81 | -31.36 | -34.83 |
| Debt/Equity(x) | 0 | 4.35 | 3.46 | 3.05 | 2.7 | 2.06 | 1.5 | 1.2 | 1.28 | 1.24 | 1.25 |
| Current Ratio(x) | 12.83 | 0.78 | 0.83 | 1.01 | 1.08 | 1.04 | 1.07 | 1 | 1.05 | 1.11 | 1.16 |
| Quick Ratio(x) | 12.83 | 0.08 | 0.08 | 0.13 | 0.19 | 0.13 | 0.09 | 0.08 | 0.07 | 0.1 | 0.08 |
| Interest Cover(x) | 0 | 2.79 | 2 | 2.59 | 1.91 | 1.87 | 2.89 | 3.07 | 3.41 | 2.58 | 2.19 |
| Total Debt/Mcap(x) | 0 | 0 | 2.96 | 3.25 | 6.72 | 3.71 | 0.83 | 1.22 | 1.23 | 1.53 | 1.5 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 |
| FII | 4.13 | 3.74 | 4.53 | 2.52 | 1.95 | 1.99 | 1.79 | 1.78 | 1.76 | 1.47 |
| DII | 0.98 | 0.98 | 0.98 | 0.98 | 1.23 | 1.23 | 1.23 | 1.23 | 0.23 | 0.23 |
| Public | 34.5 | 34.89 | 34.1 | 36.11 | 36.43 | 36.39 | 36.59 | 36.6 | 37.62 | 37.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 |
| FII | 0.08 | 0.07 | 0.09 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 |
| Public | 0.69 | 0.7 | 0.68 | 0.72 | 0.73 | 0.73 | 0.73 | 0.73 | 0.75 | 0.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | -1% | 0% | — |
| Operating Profit CAGR | -19% | -5% | -3% | — |
| PAT CAGR | -35% | -17% | -6% | — |
| Share Price CAGR | +80% | +4% | +11% | — |
| ROE Average | +5% | +9% | +11% | +21% |
| ROCE Average | +7% | +10% | +10% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 | 60.39 |
| FII | 4.13 | 3.74 | 4.53 | 2.52 | 1.95 | 1.99 | 1.79 | 1.78 | 1.76 | 1.47 |
| DII | 0.98 | 0.98 | 0.98 | 0.98 | 1.23 | 1.23 | 1.23 | 1.23 | 0.23 | 0.23 |
| Public | 34.5 | 34.89 | 34.1 | 36.11 | 36.43 | 36.39 | 36.59 | 36.6 | 37.62 | 37.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 |
| FII | 0.08 | 0.07 | 0.09 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 |
| Public | 0.69 | 0.7 | 0.68 | 0.72 | 0.73 | 0.73 | 0.73 | 0.73 | 0.75 | 0.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.