Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1531 Cr.
Stock P/E
26.7
P/B
1.4
Current Price
₹764.6
Book Value
₹ 561.8
Face Value
10
52W High
₹885
52W Low
₹ 307.8
Dividend Yield
1.31%

Avadh Sugar & Energy Overview

Business

Avadh Sugar & Energy Ltd. (ASEL) is an India-based company primarily engaged in the manufacturing of sugar. Its core business model involves crushing sugarcane to produce crystal sugar. Beyond sugar, the company generates revenue through the sale of by-products such as molasses (used for distilleries) and bagasse (used for co-generation of power). It also operates distilleries to produce ethanol and undertakes co-generation of power from bagasse, utilizing these value-added activities to diversify its revenue streams and improve operational efficiency.

Revenue Mix

The company operates in three primary segments:

Sugar: This is the largest segment, involving the manufacturing and sale of various grades of sugar.

Distillery: This segment produces ethanol and other alcohol products primarily from molasses, a by-product of sugar manufacturing. Ethanol sales are often driven by government-mandated blending programs.

Co-generation: This segment involves generating electricity using bagasse (another by-product of sugar production) and selling the surplus power to the grid.

While specific revenue percentages can fluctuate, sugar typically constitutes the largest portion, with distilleries and co-generation contributing significantly to profitability and stability by monetizing by-products.

Industry

The Indian sugar industry is highly cyclical and heavily regulated, characterized by dependence on monsoons, government-mandated cane prices (Fair and Remunerative Price - FRP or State Advised Price - SAP), sugar release quotas, and export policies. Avadh Sugar & Energy Ltd. operates primarily in Uttar Pradesh, a major sugar-producing state. As part of the larger Bajaj Hindusthan Sugar group, it benefits from established market presence and operational experience. Its positioning is that of an integrated sugar producer, which is crucial for sustainability in an otherwise commodity-driven sector.

MOAT

The sugar industry, being a commodity business, generally offers limited enduring moats. However, Avadh Sugar & Energy Ltd. derives some competitive advantages from:

Integrated Operations: Diversification into distillery (ethanol) and co-generation allows for better utilization of by-products and reduces reliance solely on fluctuating sugar prices, providing a more stable revenue base.

Scale and Location: Operating multiple sugar units in key cane-growing regions allows for economies of scale in crushing and procurement, and ensures proximity to raw material.

Established Relationships: Long-standing relationships with sugarcane farmers in its operational zones help ensure consistent cane supply.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive push for higher ethanol blending in petrol provides a strong and stable demand outlook for the company's distillery segment.

Increased Domestic Sugar Consumption: Steady population growth and rising disposable incomes in India typically lead to gradual increases in domestic sugar demand.

Operational Efficiency: Continuous improvements in sugarcane crushing efficiency, sugar recovery rates, and energy self-sufficiency can enhance profitability.

Capacity Expansion: Strategic expansion of both sugar crushing and distillery capacities to meet growing demand and optimize economies of scale.

Export Opportunities: Favorable global sugar prices and government export policies can provide additional revenue avenues.

Risks

Government Policies & Regulations: High degree of government intervention in cane pricing (SAP/FRP), sugar release mechanisms, export quotas, and ethanol pricing poses significant regulatory risk.

Monsoon Dependency: Agricultural operations are highly susceptible to erratic monsoon patterns, impacting sugarcane yield and quality, thus affecting raw material availability and costs.

Commodity Price Volatility: Fluctuations in domestic and international sugar prices, driven by supply-demand dynamics, directly impact profitability.

High Debt Levels & Working Capital: The industry often requires significant working capital and can be prone to high debt, especially during periods of oversupply or low prices.

Environmental Concerns: Increased scrutiny on environmental compliance, particularly for distilleries and power plants, can lead to higher operational costs.

Sugarcane Pests/Diseases: Outbreaks can severely impact crop health and availability.

Management & Ownership

Avadh Sugar & Energy Ltd. is part of the Bajaj Hindusthan Sugar group, indicating a promoter-led management structure. The promoter group has extensive experience in the sugar sector in India. The management quality is typically assessed based on their ability to navigate the complex regulatory environment, manage agricultural risks, and optimize integrated operations. Ownership is primarily held by the promoter group, common for many Indian companies.

Outlook

The outlook for Avadh Sugar & Energy Ltd. is largely balanced, with significant tailwinds from the government's ethanol blending program providing a structural shift towards more stable and predictable revenue streams, reducing the historical over-reliance on volatile sugar prices. This diversification into ethanol is a key positive, offering a strong demand outlook. However, the company remains exposed to the inherent cyclicality of the sugar industry, dependence on monsoon, and the pervasive impact of government policies on cane prices and sugar release. While integrated operations offer resilience, the ability to manage debt, efficiently expand distillery capacities, and adapt to evolving regulatory frameworks will be crucial for sustained performance.

Avadh Sugar & Energy Share Price

Live · BSE / NSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Avadh Sugar & Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 620 708 632 617 679 717 668 638 671 779
Other Income 1 0 2 2 -1 0 2 1 2 2
Total Income 621 708 634 619 678 717 670 639 672 781
Total Expenditure 499 651 598 581 530 688 650 583 551 743
Operating Profit 123 57 36 38 149 29 20 56 121 38
Interest 23 30 20 12 24 26 16 11 21 22
Depreciation 15 14 14 15 15 15 15 16 16 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 1 0
Profit Before Tax 84 14 2 11 110 -13 -11 27 85 0
Provision for Tax 29 5 1 4 38 -4 -4 10 30 0
Profit After Tax 55 9 1 7 72 -8 -7 17 56 0
Adjustments -0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 55 9 1 7 72 -8 -7 17 56 0
Adjusted Earnings Per Share 27.6 4.3 0.4 3.4 35.8 -4.2 -3.3 8.3 27.8 0.1

Avadh Sugar & Energy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 1873 2336 2130 2559 2711 2744 2798 2694 2636 2694 2756
Other Income 0 2 4 4 6 6 5 9 4 4 5 7
Total Income 0 1875 2340 2134 2565 2717 2748 2807 2697 2639 2699 2762
Total Expenditure 0 1445 2067 1839 2298 2451 2441 2543 2364 2360 2472 2527
Operating Profit -0 430 273 295 267 266 307 264 334 280 226 235
Interest 0 138 114 97 116 116 88 69 82 86 74 70
Depreciation 0 46 44 44 45 48 51 51 55 58 62 63
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -2 -2
Profit Before Tax -0 247 114 154 106 101 167 144 197 136 88 101
Provision for Tax 0 43 26 34 18 24 43 43 69 48 31 36
Profit After Tax -0 203 88 120 89 78 124 100 128 88 57 66
Adjustments 0 0 0 0 -2 0 0 0 0 0 0 0
Profit After Adjustments -0 203 88 120 87 78 124 100 128 88 57 66
Adjusted Earnings Per Share 0 0 44 59.9 44.3 38.8 62.1 50.1 64 43.9 28.6 32.9

Avadh Sugar & Energy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 0 314 391 509 592 666 810 891 1028 1101 1124
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 341 397 478 585 495 403 306 262 296 327
Other Non-Current Liabilities 0 4 75 92 76 96 75 114 79 106 119
Total Current Liabilities 0 1586 1329 1626 1681 1484 1189 1178 1519 1434 1325
Total Liabilities 0 2245 2192 2704 2934 2741 2477 2490 2888 2938 2896
Fixed Assets 0 988 983 974 967 1085 1077 1165 1187 1221 1269
Other Non-Current Assets 0 26 100 91 155 116 126 147 103 117 88
Total Current Assets 0 1232 1109 1638 1813 1540 1274 1177 1598 1599 1539
Total Assets 0 2245 2192 2704 2934 2741 2477 2490 2888 2938 2896

Avadh Sugar & Energy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 3 30 4 3 5 5 1 2 1 4
Cash Flow from Operating Activities -0 146 166 -106 185 465 314 364 -77 154 158
Cash Flow from Investing Activities 0 -18 -48 -29 -98 -108 -54 -124 -70 -99 -98
Cash Flow from Financing Activities 0 -100 -144 134 -84 -358 -264 -239 147 -53 -61
Net Cash Inflow / Outflow -0 27 -26 -1 2 -0 -4 1 -0 2 -2
Closing Cash & Cash Equivalent 0 30 4 3 5 5 1 2 1 4 2

Avadh Sugar & Energy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 44.04 59.88 44.27 38.76 62.15 50.07 64 43.93 28.63
CEPS(Rs) -1.09 124.51 66.25 81.69 66.68 62.89 87.77 75.61 91.61 72.96 59.37
DPS(Rs) 0 0 1 3 4 4 10 10 10 10 10
Book NAV/Share(Rs) 0 0 195.31 254.02 295.62 332.57 404.83 445.17 513.69 550.06 561.71
Core EBITDA Margin(%) 0 21.65 11.35 13.68 10.21 9.57 11.02 9.11 12.25 10.47 8.21
EBIT Margin(%) 0 19.45 9.65 11.8 8.68 8.02 9.32 7.61 10.33 8.41 6.03
Pre Tax Margin(%) 0 12.47 4.82 7.25 4.15 3.74 6.09 5.13 7.3 5.16 3.28
PAT Margin (%) 0 10.29 3.72 5.63 3.46 2.86 4.53 3.58 4.76 3.34 2.13
Cash Profit Margin (%) 0 12.61 5.6 7.68 5.22 4.64 6.4 5.41 6.81 5.54 4.41
ROA(%) -29.3 18.12 3.97 4.9 3.14 2.73 4.77 4.04 4.76 3.02 1.96
ROE(%) -31.78 129.69 25.03 26.65 16.11 12.34 16.86 11.78 13.35 8.26 5.15
ROCE(%) -31.78 45.84 13.36 13.21 10.46 10.29 12.59 10.69 12.93 9.21 6.5
Receivable days 0 12.09 11.43 16.62 15.69 11.45 9.77 10.33 8.16 7.2 7.8
Inventory Days 0 203.62 162.68 208.64 207.65 190.96 167.65 147.07 174.81 204.24 195.64
Payable days 0 32.21 55.86 96.87 99.32 97.66 73.35 56.08 68.06 57.31 37.59
PER(x) 0 0 5.18 3.99 2.68 4.77 11.7 8.69 8.33 10.17 16.38
Price/Book(x) 0 0 1.17 0.94 0.4 0.56 1.8 0.98 1.04 0.81 0.83
Dividend Yield(%) 0 0 0.22 0.63 3.37 2.17 1.37 2.3 1.88 2.24 2.13
EV/Net Sales(x) 0 0.72 0.77 0.95 0.71 0.64 0.97 0.69 0.88 0.86 0.87
EV/Core EBITDA(x) -1.17 3.12 6.61 6.87 6.84 6.53 8.69 7.32 7.14 8.07 10.35
Net Sales Growth(%) 0 0 24.72 -8.8 20.15 5.9 1.22 1.98 -3.73 -2.15 2.2
EBIT Growth(%) 0 0 -40.54 9.96 -11.57 -2.17 17.6 -16.72 30.68 -20.32 -26.69
PAT Growth(%) 0 0 -56.64 35.97 -26.08 -12.45 60.35 -19.43 27.81 -31.36 -34.83
EPS Growth(%) 0 0 0 35.97 -26.08 -12.45 60.35 -19.43 27.81 -31.36 -34.83
Debt/Equity(x) 0 4.35 3.46 3.05 2.7 2.06 1.5 1.2 1.28 1.24 1.25
Current Ratio(x) 12.83 0.78 0.83 1.01 1.08 1.04 1.07 1 1.05 1.11 1.16
Quick Ratio(x) 12.83 0.08 0.08 0.13 0.19 0.13 0.09 0.08 0.07 0.1 0.08
Interest Cover(x) 0 2.79 2 2.59 1.91 1.87 2.89 3.07 3.41 2.58 2.19
Total Debt/Mcap(x) 0 0 2.96 3.25 6.72 3.71 0.83 1.22 1.23 1.53 1.5

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% -1% 0% —
Operating Profit CAGR -19% -5% -3% —
PAT CAGR -35% -17% -6% —
Share Price CAGR +80% +4% +11% —
ROE Average +5% +9% +11% +21%
ROCE Average +7% +10% +10% +10%

Avadh Sugar & Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 60.39 %
FII 1.47 %
DII (MF + Insurance) 0.23 %
Public (retail) 37.91 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 60.3960.3960.3960.3960.3960.3960.3960.3960.3960.39
FII 4.133.744.532.521.951.991.791.781.761.47
DII 0.980.980.980.981.231.231.231.230.230.23
Public 34.534.8934.136.1136.4336.3936.5936.637.6237.91
Others 0000000000
Total 100100100100100100100100100100

Avadh Sugar & Energy Peer Comparison

Avadh Sugar & Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Avadh Sugar & Energy Pros & Cons

Pros

  • Debtor days have improved from 57.31 to 37.59days.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp