Auto Ancillary · Founded 1990 · www.autostampings.com · BSE 520119 · NSE AUTOMOTIVE S · ISIN INE900C01027
No Notes Added Yet
Business
Automotive Stampings and Assemblies Ltd. (ASAL) is an Indian auto ancillary company primarily engaged in the manufacturing and supply of sheet metal components and assemblies for the automotive industry. Its core business model revolves around acting as a B2B supplier to Original Equipment Manufacturers (OEMs), providing critical fabricated metal parts required in vehicle manufacturing. The company makes money by producing and selling these stampings, weldments, and other assembled components to various automotive players, including passenger vehicle, commercial vehicle, and possibly two/three-wheeler manufacturers.
Revenue Mix
While specific breakdowns are not publicly available without detailed financial reports, ASAL's core business revolves around manufacturing and supplying:
Automotive Stampings: Press shop components made from sheet metal.
Assemblies: Sub-assemblies and weldments that integrate multiple stamped parts, often for body-in-white (BIW) structures, chassis components, or other vehicle systems.
Its revenue is primarily derived from sales to major automotive OEMs in India.
Industry
The Indian auto ancillary industry is a critical backbone of the automotive sector, characterized by high competition, dependency on OEM production cycles, stringent quality requirements, and cost pressures. Companies in this sector need to maintain strong relationships with OEMs, invest in technology, and ensure just-in-time delivery. ASAL, as a supplier of stampings and assemblies, likely positions itself on its manufacturing capabilities, quality certifications, and long-standing relationships with key automotive manufacturers. Its market position is influenced by its client portfolio, production capacity, and ability to meet evolving design and material specifications.
MOAT
ASAL's potential competitive advantages would likely stem from:
Established OEM Relationships: Long-term contracts and preferred supplier status with major automotive OEMs create switching costs due to extensive validation processes required for new suppliers.
Quality & Reliability: A proven track record of delivering high-quality, precision-engineered components consistently.
Economies of Scale: For standardized stampings and large production volumes, scale can lead to cost efficiencies.
Proximity to OEMs: Strategically located manufacturing units can facilitate just-in-time delivery and reduce logistics costs.
Technical Expertise: Specialized capabilities in sheet metal forming, tooling, and welding processes.
Growth Drivers
Key factors that can drive ASAL's growth over the next 3-5 years include:
Overall Automotive Sector Growth: Expansion in passenger vehicle, commercial vehicle, and electric vehicle (EV) production in India.
New Model Launches: Increased demand for new components with the introduction of new vehicle models by OEMs.
Localization by OEMs: Global OEMs increasing their local sourcing in India.
Export Opportunities: Potential for supplying components to global markets if competitive.
Shift to EVs: Adaptation of manufacturing processes to cater to the specific stamping and assembly needs of electric vehicles, if the company invests in new technologies.
Risks
Automotive Cyclicality: The auto ancillary industry is highly dependent on the cyclical nature of the broader automotive sector, making it vulnerable to economic downturns.
Raw Material Price Volatility: Fluctuations in steel, aluminum, and other metal prices directly impact manufacturing costs and margins.
Customer Concentration: High reliance on a few major OEMs can pose a risk if one key client faces production issues or shifts suppliers.
Technological Disruption: The transition to electric vehicles and new materials could require significant re-tooling and investment, potentially impacting demand for traditional components.
Intense Competition: The industry is fragmented with many domestic and international players, leading to pricing pressures.
Supply Chain Disruptions: Global or local events (e.g., pandemics, geopolitical issues) can disrupt raw material availability or logistics.
Management & Ownership
Automotive Stampings and Assemblies Ltd. (ASAL) is part of a prominent Indian business group. As is common in India, it is likely a promoter-driven company, where the founding family or group maintains significant ownership and exercises control over strategic direction. The quality of management and corporate governance practices are crucial for long-term growth and stakeholder value creation.
Outlook
ASAL's outlook is closely tied to the trajectory of the Indian automotive sector. The company benefits from its established position as an auto ancillary supplier with presumed long-term OEM relationships and manufacturing capabilities. The increasing demand for vehicles in India and potential localization trends offer a growth runway. However, the cyclicality of the auto industry, volatility in raw material prices, intense competition, and the evolving technological landscape (especially the shift to EVs) present significant challenges. Its ability to adapt to new technologies, manage costs effectively, and maintain strong OEM ties will be critical for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 232 | 192 | 197 | 198 | 188 | 173 | 212 | 250 | 256 | 253 |
| Other Income | 0 | 0 | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
| Total Income | 233 | 192 | 199 | 199 | 188 | 174 | 212 | 250 | 256 | 254 |
| Total Expenditure | 217 | 180 | 186 | 187 | 175 | 162 | 199 | 233 | 237 | 239 |
| Operating Profit | 16 | 12 | 13 | 12 | 14 | 11 | 13 | 17 | 19 | 15 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 8 | 4 | 4 | 4 | 5 | 3 | 4 | 7 | 11 | 6 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 |
| Profit After Tax | 8 | 4 | 4 | 4 | 5 | 3 | 4 | 7 | 13 | 5 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Profit After Adjustments | 8 | 4 | 4 | 4 | 5 | 3 | 4 | 7 | 13 | 5 |
| Adjusted Earnings Per Share | 4.8 | 2.5 | 2.7 | 2.2 | 3.1 | 1.6 | 2.8 | 4.7 | 8.4 | 3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 263 | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | 775 | 891 | 971 |
| Other Income | 1 | 2 | 0 | 2 | 0 | 0 | 2 | 2 | 1 | 3 | 2 | 3 |
| Total Income | 264 | 306 | 331 | 484 | 363 | 339 | 610 | 831 | 881 | 778 | 892 | 972 |
| Total Expenditure | 266 | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | 727 | 832 | 908 |
| Operating Profit | -2 | 3 | -25 | 14 | -9 | 0 | 18 | 35 | 52 | 51 | 60 | 64 |
| Interest | 9 | 9 | 11 | 17 | 17 | 18 | 15 | 13 | 15 | 15 | 14 | 15 |
| Depreciation | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 | 20 | 20 | 20 |
| Exceptional Income / Expenses | 0 | 13 | 0 | 0 | 21 | 0 | 60 | 0 | 0 | 0 | -1 | -1 |
| Profit Before Tax | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 25 | 28 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1 |
| Profit After Tax | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 28 | 29 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 28 | 29 |
| Adjusted Earnings Per Share | -13.1 | -1.8 | -29.3 | -8 | -10.7 | -18.7 | 33 | 5.2 | 12.7 | 10.6 | 17.4 | 18.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 2% | 21% | 13% |
| Operating Profit CAGR | 18% | 20% | 0% | 0% |
| PAT CAGR | 65% | 52% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | 1% | 48% | 21% |
| ROE Average | 123% | 861% | 516% | 227% |
| ROCE Average | 38% | 69% | 110% | 45% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 21 | 18 | -29 | -42 | -59 | -89 | -36 | -27 | -7 | 9 | 36 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 52 | 53 | 38 | 28 | 27 | 36 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 4 | 4 | 4 | 5 | 7 | 40 | 42 | 62 | 57 | 52 |
| Total Current Liabilities | 130 | 130 | 164 | 253 | 212 | 222 | 176 | 215 | 231 | 230 | 245 |
| Total Liabilities | 206 | 205 | 177 | 243 | 185 | 176 | 181 | 229 | 285 | 295 | 334 |
| Fixed Assets | 105 | 110 | 104 | 105 | 99 | 84 | 90 | 93 | 115 | 118 | 102 |
| Other Non-Current Assets | 17 | 7 | 5 | 9 | 10 | 9 | 11 | 10 | 9 | 7 | 9 |
| Total Current Assets | 85 | 88 | 68 | 129 | 76 | 84 | 80 | 126 | 160 | 170 | 222 |
| Total Assets | 206 | 205 | 177 | 243 | 185 | 176 | 181 | 229 | 285 | 295 | 334 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 2 | 4 |
| Cash Flow from Operating Activities | -14 | 18 | 4 | -21 | 8 | 4 | 44 | 25 | 31 | -7 | 59 |
| Cash Flow from Investing Activities | -7 | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 | -15 | -6 |
| Cash Flow from Financing Activities | 24 | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 | 25 | -39 |
| Net Cash Inflow / Outflow | 2 | -2 | 0 | 0 | -0 | -0 | 4 | -1 | -1 | 3 | 15 |
| Closing Cash & Cash Equivalent | 2 | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 2 | 4 | 19 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -13.11 | -1.81 | -29.35 | -7.96 | -10.72 | -18.72 | 32.97 | 5.25 | 12.71 | 10.58 | 17.45 |
| CEPS(Rs) | -7.04 | 4.07 | -23.02 | -1.81 | -3.59 | -11.49 | 39.81 | 13.96 | 23 | 22.98 | 29.92 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.31 | 11.07 | -18.22 | -26.19 | -37.09 | -55.92 | -22.51 | -17.23 | -4.65 | 5.51 | 22.79 |
| Core EBITDA Margin(%) | -1.07 | 0.29 | -7.48 | 2.42 | -2.63 | 0 | 2.61 | 3.93 | 5.77 | 6.24 | 6.57 |
| EBIT Margin(%) | -3.98 | 1.9 | -10.45 | 0.8 | 0.16 | -3.36 | 11.07 | 2.54 | 4.02 | 4.09 | 4.41 |
| Pre Tax Margin(%) | -7.21 | -0.87 | -13.87 | -2.62 | -4.66 | -8.76 | 8.61 | 1.01 | 2.29 | 2.16 | 2.82 |
| PAT Margin (%) | -7.21 | -0.87 | -13.87 | -2.62 | -4.69 | -8.76 | 8.61 | 1.01 | 2.29 | 2.16 | 3.11 |
| Cash Profit Margin (%) | -3.87 | 1.96 | -10.88 | -0.6 | -1.57 | -5.38 | 10.39 | 2.67 | 4.14 | 4.7 | 5.33 |
| ROA(%) | -11.09 | -1.4 | -24.39 | -6.01 | -7.94 | -16.42 | 29.28 | 4.06 | 7.85 | 5.78 | 8.8 |
| ROE(%) | -65.41 | -14.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2458.27 | 123.29 |
| ROCE(%) | -10.21 | 5.47 | -38.03 | 4.34 | 0.62 | -14.71 | 177.49 | 163.11 | 123.58 | 46.16 | 38.32 |
| Receivable days | 40.64 | 53.49 | 44.51 | 36.46 | 48.53 | 33.81 | 16.27 | 15.02 | 24.19 | 38.1 | 38.45 |
| Inventory Days | 28.1 | 24.94 | 28.93 | 30.84 | 42.31 | 36.66 | 23.21 | 20.24 | 24.39 | 28.53 | 28.39 |
| Payable days | 68.26 | 83.35 | 89.21 | 79.92 | 103.34 | 96.28 | 48.82 | 39.48 | 45.13 | 56.56 | 56.69 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 17.82 | 56.57 | 45.18 | 44.41 | 21.72 |
| Price/Book(x) | 2.52 | 6.62 | -4.21 | -2.03 | -0.36 | -0.6 | -26.1 | -17.22 | -123.65 | 85.29 | 16.63 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.56 | 0.69 | 0.68 | 0.48 | 0.46 | 0.62 | 1.6 | 0.62 | 1.09 | 1.07 | 0.73 |
| EV/Core EBITDA(x) | -80.2 | 76.47 | -8.96 | 16.85 | -18.2 | 3583.67 | 53.51 | 14.75 | 18.48 | 16.17 | 10.85 |
| Net Sales Growth(%) | -9.52 | 15.67 | 8.81 | 45.61 | -24.76 | -6.42 | 79.18 | 36.3 | 6.29 | -11.93 | 14.86 |
| EBIT Growth(%) | 28.85 | 154.46 | -661.33 | 111.04 | -84.79 | -2036.42 | 689.92 | -68.74 | 68.3 | -10.51 | 24.03 |
| PAT Growth(%) | 10.22 | 86.2 | -1521.99 | 72.88 | -34.74 | -74.56 | 276.14 | -84.08 | 142.27 | -16.81 | 64.95 |
| EPS Growth(%) | 10.22 | 86.2 | -1521.95 | 72.88 | -34.74 | -74.56 | 276.14 | -84.08 | 142.27 | -16.81 | 64.95 |
| Debt/Equity(x) | 4.59 | 5.29 | -3.56 | -3.51 | -2.47 | -1.77 | -1.2 | -1.68 | -6.24 | 10.29 | 1.94 |
| Current Ratio(x) | 0.65 | 0.68 | 0.41 | 0.51 | 0.36 | 0.38 | 0.45 | 0.59 | 0.7 | 0.74 | 0.9 |
| Quick Ratio(x) | 0.49 | 0.49 | 0.24 | 0.3 | 0.21 | 0.21 | 0.22 | 0.35 | 0.41 | 0.5 | 0.56 |
| Interest Cover(x) | -1.23 | 0.69 | -3.06 | 0.23 | 0.03 | -0.62 | 4.49 | 1.66 | 2.32 | 2.13 | 2.78 |
| Total Debt/Mcap(x) | 1.82 | 0.8 | 0.84 | 1.73 | 6.94 | 2.97 | 0.05 | 0.1 | 0.05 | 0.12 | 0.12 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.08 | 0.09 | 0.01 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0.09 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.92 | 24.91 | 24.99 | 25 | 24.9 | 25 | 25 | 25 | 25 | 24.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +2% | +21% | +13% |
| Operating Profit CAGR | +18% | +20% | — | — |
| PAT CAGR | +65% | +52% | — | — |
| Share Price CAGR | -28% | +1% | +48% | +21% |
| ROE Average | +123% | +861% | +516% | +227% |
| ROCE Average | +38% | +69% | +110% | +45% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.08 | 0.09 | 0.01 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0.09 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.92 | 24.91 | 24.99 | 25 | 24.9 | 25 | 25 | 25 | 25 | 24.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.