Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹677 Cr.
Stock P/E
24.5
P/B
16.6
Current Price
₹426.9
Book Value
₹ 25.7
Face Value
10
52W High
₹612
52W Low
₹ 377.1
Dividend Yield
0%

Automot. Stamp&Assem Overview

Business

Automotive Stampings and Assemblies Ltd. (ASAL) is an Indian auto ancillary company primarily engaged in the manufacturing and supply of sheet metal components and assemblies for the automotive industry. Its core business model revolves around acting as a B2B supplier to Original Equipment Manufacturers (OEMs), providing critical fabricated metal parts required in vehicle manufacturing. The company makes money by producing and selling these stampings, weldments, and other assembled components to various automotive players, including passenger vehicle, commercial vehicle, and possibly two/three-wheeler manufacturers.

Revenue Mix

While specific breakdowns are not publicly available without detailed financial reports, ASAL's core business revolves around manufacturing and supplying:

Automotive Stampings: Press shop components made from sheet metal.

Assemblies: Sub-assemblies and weldments that integrate multiple stamped parts, often for body-in-white (BIW) structures, chassis components, or other vehicle systems.

Its revenue is primarily derived from sales to major automotive OEMs in India.

Industry

The Indian auto ancillary industry is a critical backbone of the automotive sector, characterized by high competition, dependency on OEM production cycles, stringent quality requirements, and cost pressures. Companies in this sector need to maintain strong relationships with OEMs, invest in technology, and ensure just-in-time delivery. ASAL, as a supplier of stampings and assemblies, likely positions itself on its manufacturing capabilities, quality certifications, and long-standing relationships with key automotive manufacturers. Its market position is influenced by its client portfolio, production capacity, and ability to meet evolving design and material specifications.

MOAT

ASAL's potential competitive advantages would likely stem from:

Established OEM Relationships: Long-term contracts and preferred supplier status with major automotive OEMs create switching costs due to extensive validation processes required for new suppliers.

Quality & Reliability: A proven track record of delivering high-quality, precision-engineered components consistently.

Economies of Scale: For standardized stampings and large production volumes, scale can lead to cost efficiencies.

Proximity to OEMs: Strategically located manufacturing units can facilitate just-in-time delivery and reduce logistics costs.

Technical Expertise: Specialized capabilities in sheet metal forming, tooling, and welding processes.

Growth Drivers

Key factors that can drive ASAL's growth over the next 3-5 years include:

Overall Automotive Sector Growth: Expansion in passenger vehicle, commercial vehicle, and electric vehicle (EV) production in India.

New Model Launches: Increased demand for new components with the introduction of new vehicle models by OEMs.

Localization by OEMs: Global OEMs increasing their local sourcing in India.

Export Opportunities: Potential for supplying components to global markets if competitive.

Shift to EVs: Adaptation of manufacturing processes to cater to the specific stamping and assembly needs of electric vehicles, if the company invests in new technologies.

Risks

Automotive Cyclicality: The auto ancillary industry is highly dependent on the cyclical nature of the broader automotive sector, making it vulnerable to economic downturns.

Raw Material Price Volatility: Fluctuations in steel, aluminum, and other metal prices directly impact manufacturing costs and margins.

Customer Concentration: High reliance on a few major OEMs can pose a risk if one key client faces production issues or shifts suppliers.

Technological Disruption: The transition to electric vehicles and new materials could require significant re-tooling and investment, potentially impacting demand for traditional components.

Intense Competition: The industry is fragmented with many domestic and international players, leading to pricing pressures.

Supply Chain Disruptions: Global or local events (e.g., pandemics, geopolitical issues) can disrupt raw material availability or logistics.

Management & Ownership

Automotive Stampings and Assemblies Ltd. (ASAL) is part of a prominent Indian business group. As is common in India, it is likely a promoter-driven company, where the founding family or group maintains significant ownership and exercises control over strategic direction. The quality of management and corporate governance practices are crucial for long-term growth and stakeholder value creation.

Outlook

ASAL's outlook is closely tied to the trajectory of the Indian automotive sector. The company benefits from its established position as an auto ancillary supplier with presumed long-term OEM relationships and manufacturing capabilities. The increasing demand for vehicles in India and potential localization trends offer a growth runway. However, the cyclicality of the auto industry, volatility in raw material prices, intense competition, and the evolving technological landscape (especially the shift to EVs) present significant challenges. Its ability to adapt to new technologies, manage costs effectively, and maintain strong OEM ties will be critical for sustained performance.

Automot. Stamp&Assem Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Automot. Stamp&Assem Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 232 192 197 198 188 173 212 250 256 253
Other Income 0 0 2 1 0 1 1 0 1 1
Total Income 233 192 199 199 188 174 212 250 256 254
Total Expenditure 217 180 186 187 175 162 199 233 237 239
Operating Profit 16 12 13 12 14 11 13 17 19 15
Interest 4 4 4 4 4 4 4 4 3 4
Depreciation 4 5 5 5 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 8 4 4 4 5 3 4 7 11 6
Provision for Tax 0 0 0 0 0 0 0 0 -3 2
Profit After Tax 8 4 4 4 5 3 4 7 13 5
Adjustments 0 -0 0 0 0 0 -0 0 -0 -0
Profit After Adjustments 8 4 4 4 5 3 4 7 13 5
Adjusted Earnings Per Share 4.8 2.5 2.7 2.2 3.1 1.6 2.8 4.7 8.4 3

Automot. Stamp&Assem Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 263 304 331 482 362 339 608 828 880 775 891 971
Other Income 1 2 0 2 0 0 2 2 1 3 2 3
Total Income 264 306 331 484 363 339 610 831 881 778 892 972
Total Expenditure 266 303 356 470 372 339 592 796 830 727 832 908
Operating Profit -2 3 -25 14 -9 0 18 35 52 51 60 64
Interest 9 9 11 17 17 18 15 13 15 15 14 15
Depreciation 10 9 10 10 11 11 11 14 16 20 20 20
Exceptional Income / Expenses 0 13 0 0 21 0 60 0 0 0 -1 -1
Profit Before Tax -21 -3 -47 -13 -17 -30 52 8 20 17 25 28
Provision for Tax 0 0 0 0 0 0 0 0 0 0 -3 -1
Profit After Tax -21 -3 -47 -13 -17 -30 52 8 20 17 28 29
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -21 -3 -47 -13 -17 -30 52 8 20 17 28 29
Adjusted Earnings Per Share -13.1 -1.8 -29.3 -8 -10.7 -18.7 33 5.2 12.7 10.6 17.4 18.9

Automot. Stamp&Assem Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 21 18 -29 -42 -59 -89 -36 -27 -7 9 36
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 52 53 38 28 27 36 0 0 0 0 0
Other Non-Current Liabilities 3 4 4 4 5 7 40 42 62 57 52
Total Current Liabilities 130 130 164 253 212 222 176 215 231 230 245
Total Liabilities 206 205 177 243 185 176 181 229 285 295 334
Fixed Assets 105 110 104 105 99 84 90 93 115 118 102
Other Non-Current Assets 17 7 5 9 10 9 11 10 9 7 9
Total Current Assets 85 88 68 129 76 84 80 126 160 170 222
Total Assets 206 205 177 243 185 176 181 229 285 295 334

Automot. Stamp&Assem Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 2 0 0 1 0 0 4 3 2 4
Cash Flow from Operating Activities -14 18 4 -21 8 4 44 25 31 -7 59
Cash Flow from Investing Activities -7 -7 -3 -6 11 3 91 -14 -12 -15 -6
Cash Flow from Financing Activities 24 -13 -1 28 -19 -7 -132 -12 -20 25 -39
Net Cash Inflow / Outflow 2 -2 0 0 -0 -0 4 -1 -1 3 15
Closing Cash & Cash Equivalent 2 0 0 1 0 0 4 3 2 4 19

Automot. Stamp&Assem Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -13.11 -1.81 -29.35 -7.96 -10.72 -18.72 32.97 5.25 12.71 10.58 17.45
CEPS(Rs) -7.04 4.07 -23.02 -1.81 -3.59 -11.49 39.81 13.96 23 22.98 29.92
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 13.31 11.07 -18.22 -26.19 -37.09 -55.92 -22.51 -17.23 -4.65 5.51 22.79
Core EBITDA Margin(%) -1.07 0.29 -7.48 2.42 -2.63 0 2.61 3.93 5.77 6.24 6.57
EBIT Margin(%) -3.98 1.9 -10.45 0.8 0.16 -3.36 11.07 2.54 4.02 4.09 4.41
Pre Tax Margin(%) -7.21 -0.87 -13.87 -2.62 -4.66 -8.76 8.61 1.01 2.29 2.16 2.82
PAT Margin (%) -7.21 -0.87 -13.87 -2.62 -4.69 -8.76 8.61 1.01 2.29 2.16 3.11
Cash Profit Margin (%) -3.87 1.96 -10.88 -0.6 -1.57 -5.38 10.39 2.67 4.14 4.7 5.33
ROA(%) -11.09 -1.4 -24.39 -6.01 -7.94 -16.42 29.28 4.06 7.85 5.78 8.8
ROE(%) -65.41 -14.84 0 0 0 0 0 0 0 2458.27 123.29
ROCE(%) -10.21 5.47 -38.03 4.34 0.62 -14.71 177.49 163.11 123.58 46.16 38.32
Receivable days 40.64 53.49 44.51 36.46 48.53 33.81 16.27 15.02 24.19 38.1 38.45
Inventory Days 28.1 24.94 28.93 30.84 42.31 36.66 23.21 20.24 24.39 28.53 28.39
Payable days 68.26 83.35 89.21 79.92 103.34 96.28 48.82 39.48 45.13 56.56 56.69
PER(x) 0 0 0 0 0 0 17.82 56.57 45.18 44.41 21.72
Price/Book(x) 2.52 6.62 -4.21 -2.03 -0.36 -0.6 -26.1 -17.22 -123.65 85.29 16.63
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.56 0.69 0.68 0.48 0.46 0.62 1.6 0.62 1.09 1.07 0.73
EV/Core EBITDA(x) -80.2 76.47 -8.96 16.85 -18.2 3583.67 53.51 14.75 18.48 16.17 10.85
Net Sales Growth(%) -9.52 15.67 8.81 45.61 -24.76 -6.42 79.18 36.3 6.29 -11.93 14.86
EBIT Growth(%) 28.85 154.46 -661.33 111.04 -84.79 -2036.42 689.92 -68.74 68.3 -10.51 24.03
PAT Growth(%) 10.22 86.2 -1521.99 72.88 -34.74 -74.56 276.14 -84.08 142.27 -16.81 64.95
EPS Growth(%) 10.22 86.2 -1521.95 72.88 -34.74 -74.56 276.14 -84.08 142.27 -16.81 64.95
Debt/Equity(x) 4.59 5.29 -3.56 -3.51 -2.47 -1.77 -1.2 -1.68 -6.24 10.29 1.94
Current Ratio(x) 0.65 0.68 0.41 0.51 0.36 0.38 0.45 0.59 0.7 0.74 0.9
Quick Ratio(x) 0.49 0.49 0.24 0.3 0.21 0.21 0.22 0.35 0.41 0.5 0.56
Interest Cover(x) -1.23 0.69 -3.06 0.23 0.03 -0.62 4.49 1.66 2.32 2.13 2.78
Total Debt/Mcap(x) 1.82 0.8 0.84 1.73 6.94 2.97 0.05 0.1 0.05 0.12 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +2% +21% +13%
Operating Profit CAGR +18% +20% — —
PAT CAGR +65% +52% — —
Share Price CAGR -28% +1% +48% +21%
ROE Average +123% +861% +516% +227%
ROCE Average +38% +69% +110% +45%

Automot. Stamp&Assem Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 75 %
FII 0.09 %
DII (MF + Insurance) 0 %
Public (retail) 24.91 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 75757575757575757575
FII 0.080.090.0100.0900000.09
DII 0000000000
Public 24.9224.9124.992524.92525252524.91
Others 0000000000
Total 100100100100100100100100100100

Automot. Stamp&Assem Peer Comparison

Auto Ancillary Edit Columns

Automot. Stamp&Assem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Automot. Stamp&Assem Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 861%

Cons

  • Debtor days have increased from 56.56 to 56.69days.
  • Stock is trading at 16.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp