Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1367 Cr.
Stock P/E
29.3
P/B
4.4
Current Price
₹2245
Book Value
₹ 506.8
Face Value
10
52W High
₹2390
52W Low
₹ 1410.5
Dividend Yield
1.23%

Automobile Corp.Goa Overview

Business

Automobile Corporation of Goa Ltd. (AUTOCORP) operates in the Auto Ancillary sector in India. Its core business involves manufacturing and supplying various components primarily to the automotive industry. As an auto ancillary company, its business model is typically B2B, serving Original Equipment Manufacturers (OEMs) for new vehicle production, and potentially the aftermarket for spare parts. The company generates revenue by producing and selling these components, often under long-term supply contracts with automotive manufacturers.

Revenue Mix

Specific information on key segments and their revenue contribution for Automobile Corporation of Goa Ltd. is not available. However, in the auto ancillary industry, typical segmentations can include:

OEM Sales vs. Aftermarket Sales: Contribution from components supplied for new vehicle assembly versus spare parts for existing vehicles.

Product Categories: Breakdown by types of components manufactured (e.g., body parts, chassis components, electrical systems, seating systems, aggregates for buses/trucks).

Vehicle Segments: Contribution from supplies to different vehicle types (e.g., passenger vehicles, commercial vehicles, two-wheelers, tractors).

Without specific data, it's not possible to define AUTOCORP's precise revenue mix.

Industry

The Indian auto ancillary industry is diverse, competitive, and largely dependent on the health and growth of the automotive OEM sector. It includes a mix of organized and unorganized players, catering to both domestic and export markets. The industry is characterized by cyclicality, technological advancements, and stringent quality demands from OEMs.

Given its name, Automobile Corporation of Goa Ltd. suggests a significant operational base or origin in Goa, India. Without specific market share or product details, it's challenging to precisely define its positioning against peers. It likely competes with other component manufacturers offering similar products, differentiating potentially on quality, cost efficiency, technological capability, or established relationships with specific OEMs.

MOAT

Without specific company details, it's difficult to ascertain durable competitive advantages for Automobile Corporation of Goa Ltd. However, potential moats for an auto ancillary company could include:

High Switching Costs: If the company supplies mission-critical or highly customized components, and is deeply integrated into an OEM's supply chain, it can create high switching costs for the OEM.

Proprietary Technology/Expertise: Specialized manufacturing processes, patented designs, or unique material science capabilities.

Scale and Cost Leadership: Efficient production at scale leading to cost advantages that are difficult for smaller competitors to match.

Brand Reputation & Quality Certifications: A track record of reliability and adherence to global quality standards (e.g., ISO/TS certifications) can build trust with OEMs.

Geographic Proximity: Being strategically located near major automotive manufacturing hubs can reduce logistics costs and improve supply chain efficiency.

Growth Drivers

Key factors that could drive growth for Automobile Corporation of Goa Ltd. over the next 3-5 years include:

Growth in Indian Automotive Market: Overall expansion in passenger vehicle, commercial vehicle, and two-wheeler production and sales in India, driven by rising disposable incomes, urbanization, and infrastructure development.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for the automotive sector and advanced chemistry cell (ACC) battery manufacturing, which aim to boost domestic manufacturing and exports.

Increased Vehicle Content: Growing complexity and premiumization in vehicles, requiring more and higher-value components per vehicle.

Exports: Expanding into international markets, leveraging cost competitiveness and quality to supply global OEMs.

Electric Vehicle (EV) Transition: Adaptation and investment in manufacturing components for electric vehicles, which will create new opportunities alongside phasing out of certain traditional ICE components.

Risks

Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to the boom and bust cycles of the broader automotive industry, impacting demand and profitability.

Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, plastics, etc.) can significantly impact production costs and margins if not effectively hedged or passed on to customers.

OEM Concentration Risk: Reliance on a few major OEM clients can expose the company to significant risk if one of those clients faces production issues, changes suppliers, or reduces orders.

Technological Disruption: The shift to EVs and autonomous driving presents both opportunities and risks, requiring significant R&D and capital expenditure to adapt to new component needs and potentially rendering traditional component manufacturing obsolete.

Intense Competition: The auto ancillary market in India is competitive, with both domestic and international players vying for OEM contracts, leading to pricing pressures.

Regulatory Changes: Changes in emission norms, safety standards, or import/export policies can impact product specifications, costs, and market access.

Management & Ownership

Specific details regarding the promoters, management team quality, and ownership structure for Automobile Corporation of Goa Ltd. are not provided in the input. In Indian companies, promoter groups often hold significant stakes and play a crucial role in strategic direction. For an auto ancillary company, the management's ability to navigate industry cycles, invest in R&D for new technologies, manage supply chains efficiently, and maintain strong OEM relationships is paramount.

Outlook

The outlook for Automobile Corporation of Goa Ltd., like much of the Indian auto ancillary sector, presents a mixed picture. The long-term growth trajectory of the Indian automotive market, coupled with government support for domestic manufacturing and potential for increased exports, provides a favorable environment for growth. Companies that can adapt to technological shifts, particularly the transition to electric vehicles, and maintain strong OEM relationships are well-positioned. However, the inherent cyclicality of the automotive industry, intense competition, raw material price volatility, and the significant capital expenditure required to keep pace with technological advancements (e.g., EV components) pose considerable challenges. Success will depend on the company's ability to innovate, manage costs effectively, and diversify its product portfolio and customer base.

Automobile Corp.Goa Share Price

Live · BSE / NSE · Inception: 1980
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Automobile Corp.Goa Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 140 169 203 130 111 217 256 206 200 271
Other Income 3 5 4 4 3 4 4 4 3 6
Total Income 143 174 207 134 114 221 261 210 204 276
Total Expenditure 129 158 182 123 107 197 229 189 184 246
Operating Profit 14 16 25 11 7 24 32 21 19 31
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -3 0
Profit Before Tax 13 14 24 10 6 23 31 20 15 29
Provision for Tax 3 3 6 2 2 6 8 5 4 8
Profit After Tax 10 11 18 7 5 17 23 15 11 21
Adjustments 0 0 0 -0 0 -0 0 0 -0 -0
Profit After Adjustments 10 11 18 7 5 17 23 15 11 21
Adjusted Earnings Per Share 16.1 17.9 29.4 12.1 7.4 27.7 37.9 24 17.8 35

Automobile Corp.Goa Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 395 417 467 489 426 333 116 282 506 584 661 933
Other Income 7 7 8 8 10 10 10 7 8 13 15 17
Total Income 402 424 475 498 436 344 126 289 514 598 676 951
Total Expenditure 377 393 437 461 395 323 137 275 475 542 608 848
Operating Profit 25 31 38 37 41 20 -11 14 39 56 67 103
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 5 6 5 5 5 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 1 -4 -1 -0 -6 3 0 0 -3
Profit Before Tax 24 25 32 33 32 13 -16 3 37 51 63 95
Provision for Tax 8 9 11 13 11 3 -4 -0 9 13 16 25
Profit After Tax 15 17 21 20 21 10 -13 3 28 38 47 70
Adjustments 0 0 0 1 -1 -0 0 0 0 0 0 0
Profit After Adjustments 15 17 21 21 20 10 -13 3 28 38 47 70
Adjusted Earnings Per Share 23.8 25.7 32.6 31.4 32.5 16.4 -20.5 5.7 45.7 63 76.5 114.7

Automobile Corp.Goa Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 175 189 197 204 210 182 167 169 194 219 254
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 36 36 13 12 12 9 3 5 10 13 14
Total Current Liabilities 128 110 89 95 78 69 61 109 132 141 197
Total Liabilities 338 335 299 311 300 260 231 283 336 373 465
Fixed Assets 69 67 63 59 56 60 55 50 49 51 62
Other Non-Current Assets 42 56 14 12 12 5 4 6 14 10 6
Total Current Assets 227 212 222 239 232 195 172 226 273 312 397
Total Assets 338 335 299 311 300 260 231 283 336 373 465

Automobile Corp.Goa Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 2 10 0 6 1 29
Cash Flow from Operating Activities 1 31 19 40 -5 21 -20 -29 -4 61 10
Cash Flow from Investing Activities 9 -19 -5 -29 26 25 -3 9 -29 -11 -14
Cash Flow from Financing Activities -10 -12 -14 -10 -20 -39 14 25 28 -22 11
Net Cash Inflow / Outflow -0 0 0 0 2 8 -10 6 -5 28 7
Closing Cash & Cash Equivalent 0 0 0 0 2 10 0 6 1 29 36

Automobile Corp.Goa Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 23.76 25.74 32.64 31.39 32.49 16.35 -20.54 5.65 45.73 63.02 76.54
CEPS(Rs) 25.78 34.11 41.39 39.67 40.72 24.94 -12.17 13.82 53.41 71.16 84.1
DPS(Rs) 15 15 17.5 17.5 17.5 10 0 0 17.5 20 25
Book NAV/Share(Rs) 271.85 294.58 306.16 317.3 327.56 298.23 273.89 277.45 318.14 359.6 416.75
Core EBITDA Margin(%) 4.44 5.58 6.09 5.76 7.35 2.91 -18.59 2.51 6.12 7.32 7.92
EBIT Margin(%) 5.85 5.92 6.52 6.63 7.48 4.06 -13.99 1.22 7.35 8.75 9.47
Pre Tax Margin(%) 5.77 5.83 6.47 6.56 7.45 4 -14.09 1.19 7.33 8.74 9.46
PAT Margin (%) 3.73 3.79 4.19 4.03 4.9 2.99 -10.81 1.22 5.5 6.57 7.05
Cash Profit Margin (%) 4.05 5.02 5.31 5.1 6.14 4.56 -6.41 2.99 6.42 7.41 7.75
ROA(%) 4.86 4.91 6.61 6.61 6.84 3.56 -5.1 1.34 9 10.82 11.12
ROE(%) 8.83 9.09 10.87 10.07 10.08 5.08 -7.18 2.05 15.36 18.6 19.72
ROCE(%) 13.62 13.96 16.7 16.23 15.18 6.9 -8.87 1.74 15.61 18.72 20.2
Receivable days 41.82 41.78 36.8 41.27 53.94 64.19 115.69 62.16 55.24 49.25 57.48
Inventory Days 24.96 27.03 32 37.07 40.58 47.46 124.6 51.34 32.57 31.14 29.07
Payable days 71.25 82.72 81.07 81.86 88.54 96.79 215.94 81.28 54.12 51.98 62.81
PER(x) 18.59 16.38 19.43 35.54 17.23 17.96 0 165.25 15.7 34.33 16.59
Price/Book(x) 1.62 1.43 2.07 3.52 1.71 0.98 1.49 3.37 2.26 6.02 3.05
Dividend Yield(%) 3.4 3.56 2.76 1.57 3.13 3.4 0 0 2.44 0.92 1.97
EV/Net Sales(x) 0.72 0.65 0.87 1.47 0.84 0.5 2.27 2.14 0.95 2.29 1.19
EV/Core EBITDA(x) 11.31 8.71 10.65 19.46 8.61 8.32 -23.75 42.06 12.31 23.85 11.71
Net Sales Growth(%) 30.37 5.55 12.11 4.71 -12.92 -21.82 -65.27 143.55 79.65 15.43 13.08
EBIT Growth(%) -10.62 7.89 26.44 1.53 -3.87 -57.61 -219.79 121.24 981.9 37.49 22.37
PAT Growth(%) -12.71 8.34 26.8 -3.84 3.52 -52.28 -225.63 127.51 709.15 37.79 21.46
EPS Growth(%) -12.71 8.34 26.8 -3.84 3.52 -49.67 -225.62 127.51 709.15 37.79 21.46
Debt/Equity(x) 0.02 0.02 0.01 0.03 0 0 0.1 0.25 0.37 0.28 0.34
Current Ratio(x) 1.77 1.93 2.49 2.53 2.99 2.84 2.8 2.07 2.06 2.21 2.01
Quick Ratio(x) 1.53 1.62 1.88 2.02 2.39 2.27 2.16 1.71 1.68 1.86 1.73
Interest Cover(x) 72.22 67.23 130.83 86.05 221.2 72.92 -144.91 36.54 450.39 602.48 694.69
Total Debt/Mcap(x) 0.01 0.01 0.01 0.01 0 0 0.07 0.07 0.16 0.05 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +33% +15% +5%
Operating Profit CAGR +20% +69% +27% +10%
PAT CAGR +24% +150% +36% +12%
Share Price CAGR +20% +35% +41% +17%
ROE Average +20% +18% +10% +9%
ROCE Average +20% +18% +9% +12%

Automobile Corp.Goa Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 48.98 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 51.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.7749.7749.7749.7749.7749.7749.7749.7749.7748.98
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 50.2350.2350.2350.2350.2350.2350.2350.2350.2351.02
Others 0000000000
Total 100100100100100100100100100100

Automobile Corp.Goa Peer Comparison

Auto Ancillary Edit Columns

Automobile Corp.Goa Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Automobile Corp.Goa Pros & Cons

Pros

  • Company has delivered good profit growth of 36% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.98%.
  • Debtor days have increased from 51.98 to 62.81days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp