Sharescart Research Club logo

Automobile Corp.Goa Overview

Automobile Corporation of Goa Ltd is engaged in the manufacture of pressed elements, additives, sub-assemblies for various range of automobiles and manufacture of bus bodies and components parts thereof. The Company operates via segments: Pressing Division and Bus body Building Division. The Pressing Division phase is engaged in the manufacture of pressed parts, components, sub-assemblies and assemblies. The Bus body Building Division phase is engaged inside the manufacturing of bus bodies and component parts for bus bodies. The Company's prod...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Automobile Corp.Goa Key Financials

Market Cap ₹1195 Cr.

Stock P/E 25.6

P/B 4.1

Current Price ₹1962

Book Value ₹ 475.5

Face Value 10

52W High ₹2349

Dividend Yield 1.27%

52W Low ₹ 1341.9

Automobile Corp.Goa Share Price

₹ | |

Volume
Price

Automobile Corp.Goa Quarterly Price

Show Value Show %

Automobile Corp.Goa Peer Comparison

Automobile Corp.Goa Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 124 140 169 203 130 111 217 256 206 200
Other Income 3 3 5 4 4 3 4 4 4 3
Total Income 127 143 174 207 134 114 221 261 210 204
Total Expenditure 116 129 158 182 123 107 197 229 189 184
Operating Profit 11 14 16 25 11 7 24 32 21 19
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -3
Profit Before Tax 10 13 14 24 10 6 23 31 20 15
Provision for Tax 3 3 3 6 2 2 6 8 5 4
Profit After Tax 8 10 11 18 7 5 17 23 15 11
Adjustments 0 0 0 0 -0 0 -0 0 0 -0
Profit After Adjustments 8 10 11 18 7 5 17 23 15 11
Adjusted Earnings Per Share 12.4 16.1 17.9 29.4 12.1 7.4 27.7 37.9 24 17.8

Automobile Corp.Goa Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 395 417 467 489 426 333 116 282 506 584 661 879
Other Income 7 7 8 8 10 10 10 7 8 13 15 15
Total Income 402 424 475 498 436 344 126 289 514 598 676 896
Total Expenditure 377 393 437 461 395 323 137 275 475 542 608 799
Operating Profit 25 31 38 37 41 20 -11 14 39 56 67 96
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 5 6 5 5 5 5 5 5 5 5 4
Exceptional Income / Expenses 0 0 0 1 -4 -1 -0 -6 3 0 0 -3
Profit Before Tax 24 25 32 33 32 13 -16 3 37 51 63 89
Provision for Tax 8 9 11 13 11 3 -4 -0 9 13 16 23
Profit After Tax 15 17 21 20 21 10 -13 3 28 38 47 66
Adjustments 0 0 0 1 -1 -0 0 0 0 0 0 0
Profit After Adjustments 15 17 21 21 20 10 -13 3 28 38 47 66
Adjusted Earnings Per Share 23.8 25.7 32.6 31.4 32.5 16.4 -20.5 5.7 45.7 63 76.5 107.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 33% 15% 5%
Operating Profit CAGR 20% 69% 27% 10%
PAT CAGR 24% 150% 36% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 33% 35% 38% 16%
ROE Average 20% 18% 10% 9%
ROCE Average 20% 18% 9% 12%

Automobile Corp.Goa Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 175 189 197 204 210 182 167 169 194 219 254
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 36 36 13 12 12 9 3 5 10 13 14
Total Current Liabilities 128 110 89 95 78 69 61 109 132 141 197
Total Liabilities 338 335 299 311 300 260 231 283 336 373 465
Fixed Assets 69 67 63 59 56 60 55 50 49 51 62
Other Non-Current Assets 42 56 14 12 12 5 4 6 14 10 6
Total Current Assets 227 212 222 239 232 195 172 226 273 312 397
Total Assets 338 335 299 311 300 260 231 283 336 373 465

Automobile Corp.Goa Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 2 10 0 6 1 29
Cash Flow from Operating Activities 1 31 19 40 -5 21 -20 -29 -4 61 10
Cash Flow from Investing Activities 9 -19 -5 -29 26 25 -3 9 -29 -11 -14
Cash Flow from Financing Activities -10 -12 -14 -10 -20 -39 14 25 28 -22 11
Net Cash Inflow / Outflow -0 0 0 0 2 8 -10 6 -5 28 7
Closing Cash & Cash Equivalent 0 0 0 0 2 10 0 6 1 29 36

Automobile Corp.Goa Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 23.76 25.74 32.64 31.39 32.49 16.35 -20.54 5.65 45.73 63.02 76.54
CEPS(Rs) 25.78 34.11 41.39 39.67 40.72 24.94 -12.17 13.82 53.41 71.16 84.1
DPS(Rs) 15 15 17.5 17.5 17.5 10 0 0 17.5 20 25
Book NAV/Share(Rs) 271.85 294.58 306.16 317.3 327.56 298.23 273.89 277.45 318.14 359.6 416.75
Core EBITDA Margin(%) 4.44 5.58 6.09 5.76 7.35 2.91 -18.59 2.51 6.12 7.32 7.92
EBIT Margin(%) 5.85 5.92 6.52 6.63 7.48 4.06 -13.99 1.22 7.35 8.75 9.47
Pre Tax Margin(%) 5.77 5.83 6.47 6.56 7.45 4 -14.09 1.19 7.33 8.74 9.46
PAT Margin (%) 3.73 3.79 4.19 4.03 4.9 2.99 -10.81 1.22 5.5 6.57 7.05
Cash Profit Margin (%) 4.05 5.02 5.31 5.1 6.14 4.56 -6.41 2.99 6.42 7.41 7.75
ROA(%) 4.86 4.91 6.61 6.61 6.84 3.56 -5.1 1.34 9 10.82 11.12
ROE(%) 8.83 9.09 10.87 10.07 10.08 5.08 -7.18 2.05 15.36 18.6 19.72
ROCE(%) 13.62 13.96 16.7 16.23 15.18 6.9 -8.87 1.74 15.61 18.72 20.2
Receivable days 41.82 41.78 36.8 41.27 53.94 64.19 115.69 62.16 55.24 49.25 57.48
Inventory Days 24.96 27.03 32 37.07 40.58 47.46 124.6 51.34 32.57 31.14 29.07
Payable days 71.25 82.72 81.07 81.86 88.54 96.79 215.94 81.28 54.12 51.98 62.81
PER(x) 18.59 16.38 19.43 35.54 17.23 17.96 0 165.25 15.7 34.33 16.59
Price/Book(x) 1.62 1.43 2.07 3.52 1.71 0.98 1.49 3.37 2.26 6.02 3.05
Dividend Yield(%) 3.4 3.56 2.76 1.57 3.13 3.4 0 0 2.44 0.92 1.97
EV/Net Sales(x) 0.72 0.65 0.87 1.47 0.84 0.5 2.27 2.14 0.95 2.29 1.19
EV/Core EBITDA(x) 11.31 8.71 10.65 19.46 8.61 8.32 -23.75 42.06 12.31 23.85 11.71
Net Sales Growth(%) 30.37 5.55 12.11 4.71 -12.92 -21.82 -65.27 143.55 79.65 15.43 13.08
EBIT Growth(%) -10.62 7.89 26.44 1.53 -3.87 -57.61 -219.79 121.24 981.9 37.49 22.37
PAT Growth(%) -12.71 8.34 26.8 -3.84 3.52 -52.28 -225.63 127.51 709.15 37.79 21.46
EPS Growth(%) -12.71 8.34 26.8 -3.84 3.52 -49.67 -225.62 127.51 709.15 37.79 21.46
Debt/Equity(x) 0.02 0.02 0.01 0.03 0 0 0.1 0.25 0.37 0.28 0.34
Current Ratio(x) 1.77 1.93 2.49 2.53 2.99 2.84 2.8 2.07 2.06 2.21 2.01
Quick Ratio(x) 1.53 1.62 1.88 2.02 2.39 2.27 2.16 1.71 1.68 1.86 1.73
Interest Cover(x) 72.22 67.23 130.83 86.05 221.2 72.92 -144.91 36.54 450.39 602.48 694.69
Total Debt/Mcap(x) 0.01 0.01 0.01 0.01 0 0 0.07 0.07 0.16 0.05 0.11

Automobile Corp.Goa Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.77 49.77 49.77 49.77 49.77 49.77 49.77 49.77 49.77 48.98
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 50.21 50.21 50.21 50.21 50.21 50.21 50.21 50.21 50.21 51.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Automobile Corp.Goa News

Automobile Corp.Goa Pros & Cons

Pros

  • Company has delivered good profit growth of 36% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.98%.
  • Debtor days have increased from 51.98 to 62.81days.
  • Stock is trading at 4.1 times its book value.
whatsapp