Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹369 Cr.
Stock P/E
9.6
P/B
1.9
Current Price
₹81.4
Book Value
₹ 42.3
Face Value
10
52W High
₹103.9
52W Low
₹ 48.4
Dividend Yield
0%

Autoline Industries Overview

Business

Autoline Industries Ltd. is an automotive ancillary company primarily engaged in the manufacturing and supply of various sheet metal components, assemblies, and sub-assemblies for the automotive industry. Its core business model revolves around acting as a Tier-1 and Tier-2 supplier to Original Equipment Manufacturers (OEMs) across passenger vehicles, commercial vehicles, and two-wheelers. The company makes money by designing, developing, and manufacturing these components and selling them to major automotive manufacturers as part of their supply chain for vehicle production.

Revenue Mix

Without specific financial disclosures, Autoline Industries' revenue typically comes from:

OEM Sales: Supplying components directly to automotive manufacturers for their production lines. This is usually the largest segment for auto ancillaries.

Product Categories: Revenue would be derived from various component types, such as body-in-white components, chassis parts, exhaust systems, brake parts, and other pressed components.

Aftermarket Sales: Supplying spare parts for vehicle maintenance and repairs, though often a smaller portion compared to OEM sales for core component manufacturers.

Specific breakdowns by customer type (e.g., 2-wheeler, PV, CV) or product line are not publicly provided in this context.

Industry

The Indian auto ancillary industry is diverse, encompassing a wide range of product categories and a mix of large integrated players, mid-sized specialists, and numerous small-scale units. It is characterized by intense competition, price sensitivity, and high dependence on OEM relationships. Autoline Industries likely positions itself as a reliable supplier of sheet metal and pressed components, competing on factors like quality, cost-effectiveness, delivery timelines, and engineering capabilities. Its positioning would be relative to other specialized sheet metal fabricators and component manufacturers in specific product segments rather than across the entire auto ancillary spectrum.

MOAT

Autoline Industries' competitive advantages, if present, would likely stem from:

Deep OEM Relationships: Long-standing relationships and trust with major automotive OEMs can create sticky customer bases and high switching costs for specific components.

Manufacturing Capabilities & Scale: Specialization in complex sheet metal fabrication, tool-making, and assembly processes, coupled with operational scale, can lead to cost efficiencies and quality consistency.

Design and Engineering Expertise: The ability to co-develop components with OEMs from concept to production, offering value-added engineering solutions.

Location Proximity: Strategic placement of manufacturing units near major OEM plants can reduce logistics costs and improve supply chain efficiency.

Growth Drivers

Growth in Indian Automotive Production: Overall expansion of the passenger vehicle, commercial vehicle, and two-wheeler segments in India.

New Product Launches: Successive new model introductions by OEMs require new component development and supply.

Increased Content Per Vehicle: Manufacturers aiming for higher safety, comfort, or emission standards may increase the complexity and number of components per vehicle.

Export Opportunities: Leveraging cost-effective manufacturing to supply global OEMs or aftermarket segments.

"Make in India" Initiative: Government focus on local manufacturing could favor domestic suppliers over imports.

Risks

Automotive Industry Cyclicality: Performance is heavily tied to the inherently cyclical nature of the automotive sector, making revenue and profitability susceptible to economic downturns.

Raw Material Price Volatility: Fluctuations in steel and other commodity prices can impact margins significantly if not effectively passed on to customers or hedged.

Customer Concentration: Heavy reliance on a few major OEMs for a substantial portion of revenue can create business risk if a key customer faces issues or shifts suppliers.

Technological Disruption: The transition to Electric Vehicles (EVs) and alternative propulsion systems could render some traditional components obsolete, requiring significant R&D and retooling investments.

Intense Competition & Pricing Pressure: The fragmented nature of the industry often leads to aggressive pricing, impacting profitability.

Regulatory Changes: Stricter emission norms, safety standards, or import/export policies can necessitate costly upgrades or changes in production.

Management & Ownership

Autoline Industries is likely a promoter-driven company, a common structure in India. The promoter group typically holds a significant stake, influencing strategic direction and long-term vision. Management quality would depend on their track record of navigating industry cycles, capital allocation, and adopting new technologies. Ownership structure usually involves the promoter group, institutional investors (if publicly listed and followed), and the public.

Outlook

The outlook for Autoline Industries is closely linked to the trajectory of the Indian automotive industry. On the bull side, India's long-term growth potential in vehicle ownership, increasing per capita income, and government support for manufacturing could provide a robust demand environment. The company's established OEM relationships and manufacturing capabilities could enable it to capture growth in its specific product segments. However, the bear case highlights the significant challenges ahead. The ongoing transition to electric vehicles poses an existential threat to some traditional component manufacturers, requiring substantial adaptation and investment. Furthermore, intense competition, volatile raw material prices, and the inherent cyclicality of the auto sector mean that sustained profitability will require constant innovation, cost control, and strategic diversification.

Autoline Industries Share Price

Live · BSE / NSE · Inception: 1996
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Autoline Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 189 151 156 156 195 152 173 209 289 265
Other Income 1 1 1 1 1 1 1 1 3 1
Total Income 190 152 157 157 196 153 174 210 292 267
Total Expenditure 172 135 141 139 175 138 156 190 261 246
Operating Profit 19 17 16 18 22 15 18 21 31 20
Interest 7 7 7 9 9 9 10 10 10 12
Depreciation 3 4 4 5 5 5 5 5 6 7
Exceptional Income / Expenses 0 0 0 -3 -0 6 0 0 16 0
Profit Before Tax 8 5 5 1 8 7 3 5 30 2
Provision for Tax 0 0 0 -0 1 6 0 0 0 0
Profit After Tax 8 5 5 1 7 1 3 5 30 2
Adjustments -0 -0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments 8 5 5 1 7 1 3 5 30 2
Adjusted Earnings Per Share 2 1.4 1.3 0.2 1.5 0.1 0.6 1.1 6.7 0.4

Autoline Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 311 359 385 452 316 285 568 650 654 659 824 936
Other Income 9 4 10 2 3 2 2 3 2 4 6 6
Total Income 320 363 394 455 319 286 570 652 656 663 830 943
Total Expenditure 312 354 388 445 329 276 522 611 602 590 745 853
Operating Profit 8 10 7 10 -10 10 48 41 55 73 85 90
Interest 27 37 37 38 31 32 26 22 23 32 40 42
Depreciation 25 23 22 21 21 20 20 18 14 18 22 23
Exceptional Income / Expenses 5 -34 0 44 -4 0 6 9 0 -4 22 16
Profit Before Tax -39 -84 -52 -5 -66 -42 8 11 18 19 45 40
Provision for Tax 0 -13 0 0 0 0 0 0 1 1 6 0
Profit After Tax -39 -72 -52 -5 -66 -42 8 11 17 18 39 40
Adjustments 0 1 1 0 0 3 0 1 -0 -0 0 0
Profit After Adjustments -39 -71 -52 -5 -66 -39 8 11 16 18 39 40
Adjusted Earnings Per Share -29.4 -44.5 -24.7 -1.7 -24.4 -12.6 2.1 2.9 4.2 4.2 8.5 8.8

Autoline Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 126 74 66 107 41 22 61 75 136 153 197
Minority's Interest 60 60 65 62 62 62 65 64 0 0 0
Borrowings 137 157 147 88 49 65 28 31 53 127 135
Other Non-Current Liabilities 13 -9 -2 -11 -11 -3 -9 -6 -7 -7 4
Total Current Liabilities 163 212 207 268 278 276 332 265 319 410 407
Total Liabilities 499 493 484 514 419 422 476 430 565 748 743
Fixed Assets 223 240 221 205 187 169 150 141 148 234 346
Other Non-Current Assets 53 19 27 26 29 28 27 31 61 112 77
Total Current Assets 223 235 236 283 203 224 293 258 199 245 321
Total Assets 499 493 484 514 419 422 476 430 565 748 743

Autoline Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 4 0 2 0 1 0 0 0 0 1
Cash Flow from Operating Activities -16 44 -17 19 23 7 -53 76 11 66 10
Cash Flow from Investing Activities 19 -5 7 4 -3 -0 5 2 -51 -128 -26
Cash Flow from Financing Activities -3 -40 13 -25 -19 -7 47 -79 52 62 17
Net Cash Inflow / Outflow -0 -0 2 -2 1 -1 -0 0 11 0 -0
Closing Cash & Cash Equivalent 4 4 2 0 1 0 0 0 11 1 0

Autoline Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -29.36 -44.45 -24.7 -1.71 -24.37 -12.57 2.13 2.85 4.21 4.18 8.49
CEPS(Rs) -10.96 -30.21 -14.34 6.03 -16.68 -6.92 7.33 7.23 7.83 8.32 13.3
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 94.24 45.33 30.26 38.5 14.11 6.76 15.44 19.02 33.14 33.94 41.89
Core EBITDA Margin(%) -0.39 1.42 -0.77 1.65 -3.98 3 8.14 5.93 7.98 10.4 9.55
EBIT Margin(%) -3.32 -12.25 -3.9 7.22 -10.97 -3.48 5.87 5.01 6.22 7.77 10.28
Pre Tax Margin(%) -11.29 -21.68 -13.23 -1.08 -20.88 -14.71 1.35 1.63 2.71 2.91 5.43
PAT Margin (%) -11.32 -18.45 -13.26 -1.09 -20.88 -14.71 1.35 1.62 2.55 2.75 4.67
Cash Profit Margin (%) -4.21 -12.43 -7.62 3.6 -14.26 -7.53 4.9 4.34 4.67 5.45 7.32
ROA(%) -7.69 -14.49 -10.71 -0.99 -14.14 -9.96 1.71 2.33 3.35 2.76 5.17
ROE(%) -27.63 -72.87 -76.9 -5.91 -92.89 -141.78 19.34 15.88 16.43 13.14 22.88
ROCE(%) -3.44 -15.39 -5.03 10.17 -12.54 -4.46 13.02 12.07 14.26 13.39 17.82
Receivable days 30.57 39.55 45.69 36.1 40.99 45.88 49.87 52.3 52.9 66.73 69.25
Inventory Days 165.93 150.86 154.94 139.1 187.58 196.11 101.13 91.36 60.04 33.09 38.7
Payable days 120.6 113.61 78.95 42.11 64.85 100.04 50.43 27.17 34.98 60.17 62.7
PER(x) 0 0 0 0 0 0 25.25 24.84 27.27 16.74 5.78
Price/Book(x) 0.39 1.24 2.04 1.34 0.72 5.99 3.48 3.73 3.47 2.06 1.17
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.78 0.86 0.97 0.79 0.66 1.11 0.76 0.68 0.95 0.85 0.64
EV/Core EBITDA(x) 31.81 32.12 54.45 35.92 -20.7 30.76 9.08 10.76 11.42 7.68 6.26
Net Sales Growth(%) -38.6 15.45 7.08 17.56 -30.05 -9.98 99.66 14.31 0.68 0.67 25.13
EBIT Growth(%) 51.63 -316.47 67.74 312.02 -206.34 71.46 436.93 -2.47 24.95 25.85 65.52
PAT Growth(%) 31.6 -84.22 27.16 90.55 -1234.52 36.59 118.37 36.95 58.43 8.53 112.57
EPS Growth(%) 36.35 -51.4 44.43 93.09 -1327.97 48.4 116.91 34.22 47.56 -0.73 102.98
Debt/Equity(x) 1.59 3.09 3.93 2.11 4.9 9.38 4.02 2.3 1.48 1.95 1.66
Current Ratio(x) 1.37 1.11 1.14 1.06 0.73 0.81 0.88 0.97 0.62 0.6 0.79
Quick Ratio(x) 0.39 0.34 0.31 0.41 0.18 0.26 0.39 0.36 0.46 0.43 0.52
Interest Cover(x) -0.42 -1.3 -0.42 0.87 -1.11 -0.31 1.3 1.48 1.77 1.6 2.12
Total Debt/Mcap(x) 4.02 2.49 1.93 1.57 6.84 1.57 1.15 0.62 0.43 0.95 1.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% +8% +24% +10%
Operating Profit CAGR +16% +28% +53% +27%
PAT CAGR +117% +52% — —
Share Price CAGR +10% -8% +7% +3%
ROE Average +23% +17% +18% -30%
ROCE Average +18% +15% +14% +4%

Autoline Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 32.6 %
FII 0.6 %
DII (MF + Insurance) 5.63 %
Public (retail) 61.17 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 33.3933.3933.3930.1429.1732.632.632.632.632.6
FII 0.150.060.040.020.080.140.20.290.340.6
DII 19.5219.2419.2417.1317.1316.316.216.26.255.63
Public 46.9347.347.3352.7153.6250.965150.9160.861.17
Others 0000000000
Total 100100100100100100100100100100

Autoline Industries Peer Comparison

Auto Ancillary Edit Columns

Autoline Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Autoline Industries Pros & Cons

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 32.6%.
  • Debtor days have increased from 60.17 to 62.7days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp