Auto Ancillary · Founded 1975 · www.autopinsindia.com · BSE 531994 · · ISIN INE706C01028
No Notes Added Yet
Business
Auto Pins (India) Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and supply of precision machined components for the automotive industry. Its core product portfolio includes various types of pins (leaf spring pins, shackle pins, king pins, brake shoe anchor pins), bushes, bolts, and other fasteners. The company operates on a business model that caters to both Original Equipment Manufacturers (OEMs) and the aftermarket segment, serving commercial vehicles, tractors, and multi-utility vehicles. It makes money by selling these critical components to vehicle manufacturers for assembly and to the aftermarket for repair and replacement.
Revenue Mix
The company's revenue is primarily derived from two main segments:
Original Equipment Manufacturers (OEMs): Supplying components directly to automotive manufacturers for their production lines.
Aftermarket: Supplying components to distributors and retailers for vehicle repair and maintenance.
While specific revenue contribution percentages are not publicly detailed without deep financial report analysis, the company typically balances its focus across these two segments to mitigate cyclical risks associated with new vehicle sales and leverage the steady demand from the existing vehicle parc.
Industry
Auto Pins (India) Ltd. operates within the highly competitive and fragmented Indian Auto Ancillary sector. This industry is characterized by a large number of players, ranging from large, diversified companies to specialized niche manufacturers. Auto Pins positions itself as a specialized supplier known for its precision engineering and quality in specific components like pins and bushes. It holds a niche position, particularly in components for commercial vehicles and tractors, rather than being a broad-based, multi-product supplier across all vehicle types. Its long-standing presence allows it to compete based on established customer relationships and product reliability.
MOAT
Auto Pins (India) Ltd. possesses several potential competitive advantages, though not typically considered wide moats in the traditional sense:
Product Specialization & Quality: A focus on a specific range of precision components can lead to expertise and a reputation for quality in that niche.
Established OEM Relationships: Long-term supply contracts and trust built over years with major Indian OEMs create sticky customer relationships and a barrier for new entrants.
Manufacturing Expertise: Experience in precision machining and quality control for critical automotive components.
Aftermarket Presence: A developed distribution network for the aftermarket segment ensures stable revenue streams independent of new vehicle sales cycles.
Growth Drivers
Growth in Indian Automotive Industry: Overall growth in commercial vehicles, tractors, and other segments directly translates to increased demand for components from OEMs and the aftermarket.
Infrastructure Development: Government spending on infrastructure fuels demand for commercial vehicles, boosting the company's core market.
Increasing Vehicle Parc: A growing number of vehicles on the road drives consistent aftermarket demand for replacement parts.
Localization by OEMs: Indian automotive OEMs are increasingly localizing their supply chains, which benefits domestic component manufacturers.
New Product Development & Applications: Expanding its product range or applications to new vehicle models or segments.
Risks
Automotive Industry Cyclicality: The company's performance is closely tied to the cyclical nature of vehicle sales and production, which can be impacted by economic slowdowns.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and other metals can impact manufacturing costs and margins.
Intense Competition: The auto ancillary market is highly competitive, leading to pricing pressures and potential loss of market share.
Technological Disruptions: While less immediate for core mechanical components, the long-term shift towards Electric Vehicles (EVs) could alter demand for certain traditional engine-related components.
Regulatory Changes: Changes in emission norms, safety standards, or import/export policies could impact operations or demand.
Supply Chain Disruptions: Dependence on a few suppliers or global events can disrupt production schedules.
Management & Ownership
Auto Pins (India) Ltd. is primarily managed by its promoter group, the Goel family, which has a significant ownership stake. This suggests a promoter-driven management style with a long-term vision rooted in the family's legacy within the business. The ownership structure typically involves a substantial promoter holding, with the remaining shares held by the public, institutions, and other entities, as is common for many Indian listed companies of its size and history.
Outlook
Auto Pins (India) Ltd. is positioned as a specialized player within the Indian auto ancillary sector, benefiting from its niche focus on precision components and established relationships within the commercial vehicle and tractor segments. The overall growth trajectory of the Indian automotive market, coupled with infrastructure development and a growing vehicle parc, provides a favorable long-term demand environment. However, the company operates in a highly competitive market susceptible to raw material price volatility and economic downturns. While its specialization offers some resilience, its growth will largely depend on its ability to maintain quality, cost efficiency, expand its customer base, and adapt to evolving technological trends in the broader automotive industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 13 | 11 | 9 | 13 | 10 | 7 | 9 | 11 | 11 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 18 | 13 | 11 | 10 | 14 | 10 | 7 | 9 | 11 | 11 |
| Total Expenditure | 17 | 13 | 10 | 9 | 13 | 10 | 7 | 9 | 10 | 10 |
| Operating Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.3 | 0.1 | 0.1 |
| #(Fig in Cr.) | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 8 | 13 | 23 | 36 | 27 | 28 | 36 | 45 | 64 | 46 | 38 |
| Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 9 | 13 | 24 | 36 | 27 | 29 | 36 | 46 | 65 | 47 | 38 |
| Total Expenditure | 11 | 9 | 13 | 23 | 35 | 26 | 27 | 35 | 44 | 62 | 45 | 36 |
| Operating Profit | 0 | -0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 1 | 0 | 0 |
| Profit After Tax | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Adjusted Earnings Per Share | 0.3 | -0.7 | 0.3 | 0.5 | 1.1 | 0.9 | 1.6 | 1.1 | 1.5 | 1.8 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | 9% | 11% | 15% |
| Operating Profit CAGR | -33% | 26% | 15% | 0% |
| PAT CAGR | -100% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 23% | 11% | NA% |
| ROE Average | 4% | 10% | 11% | 8% |
| ROCE Average | 9% | 15% | 13% | 9% |
| #(Fig in Cr.) | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 9 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 4 | 4 | 5 | 5 | 7 | 6 | 8 | 8 | 11 | 12 | 14 |
| Total Liabilities | 9 | 8 | 9 | 10 | 12 | 11 | 14 | 15 | 18 | 21 | 24 |
| Fixed Assets | 2 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 7 | 6 | 6 | 6 | 7 | 6 | 9 | 9 | 13 | 15 | 18 |
| Total Assets | 9 | 8 | 9 | 10 | 12 | 11 | 14 | 15 | 18 | 21 | 24 |
| #(Fig in Cr.) | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
| Cash Flow from Operating Activities | -1 | 1 | 1 | 1 | 2 | 1 | -0 | 1 | 1 | 1 | -1 |
| Cash Flow from Investing Activities | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -0 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| # | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.3 | -0.66 | 0.31 | 0.54 | 1.1 | 0.86 | 1.6 | 1.12 | 1.48 | 1.81 | 0.58 |
| CEPS(Rs) | 0.67 | -0.42 | 0.7 | 1.02 | 1.74 | 1.63 | 2.52 | 1.89 | 2.37 | 2.81 | 1.61 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.49 | 6.23 | 6.54 | 7.08 | 8.19 | 9.04 | 10.63 | 11.15 | 12.63 | 14.44 | 15.03 |
| Core EBITDA Margin(%) | -1.08 | -7.9 | 3.52 | 2.71 | 1.67 | 2.27 | 4.45 | 2.25 | 3.37 | 3.95 | 3.21 |
| EBIT Margin(%) | 1.54 | -3.5 | 2.12 | 2.14 | 1.79 | 2.16 | 3.55 | 1.92 | 2.83 | 3.7 | 2.36 |
| Pre Tax Margin(%) | 1.43 | -3.83 | 1.44 | 1.6 | 1.38 | 1.7 | 3.08 | 1.19 | 1.88 | 2.52 | 0.95 |
| PAT Margin (%) | 1.43 | -4.05 | 1.16 | 1.3 | 1.76 | 1.7 | 3.08 | 1.73 | 1.81 | 1.58 | 0.7 |
| Cash Profit Margin (%) | 3.16 | -2.61 | 2.68 | 2.45 | 2.78 | 3.24 | 4.87 | 2.91 | 2.9 | 2.45 | 1.93 |
| ROA(%) | 1.78 | -4.4 | 2.02 | 3.23 | 5.73 | 4.21 | 7.22 | 4.49 | 5.11 | 5.24 | 1.48 |
| ROE(%) | 3.66 | -10.35 | 4.78 | 7.95 | 14.46 | 9.94 | 16.24 | 10.32 | 12.46 | 13.4 | 3.96 |
| ROCE(%) | 2.73 | -5.56 | 5.53 | 8.39 | 9.6 | 8.8 | 13.36 | 8.14 | 14.18 | 22.04 | 8.81 |
| Receivable days | 9.23 | 13.65 | 13.77 | 18.11 | 17.2 | 21.4 | 34.12 | 36.6 | 31.31 | 28.83 | 45.83 |
| Inventory Days | 169.62 | 212.3 | 119.02 | 68.18 | 43 | 51.35 | 47.28 | 44.79 | 50.26 | 44.26 | 68.91 |
| Payable days | 48.9 | 53.18 | 39.77 | 37.31 | 44.74 | 56.86 | 56.73 | 54.29 | 57.16 | 58.32 | 91.58 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.15 | 53.86 | 93.22 | 171.44 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.18 | 6.32 | 11.7 | 6.66 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.73 | 0.93 | 0.56 | 0.34 | 0.22 | 0.26 | 0.28 | 1.33 | 1.05 | 1.55 | 1.3 |
| EV/Core EBITDA(x) | 19.86 | -40.19 | 13.98 | 10.06 | 7.67 | 6.67 | 5.01 | 41.48 | 26.23 | 33.34 | 35.29 |
| Net Sales Growth(%) | -23.64 | -22.62 | 62.7 | 73.84 | 53.06 | -24.87 | 4.92 | 26.62 | 26.93 | 41.6 | -27.84 |
| EBIT Growth(%) | -97.07 | -275.37 | 197.71 | 60.58 | 25.61 | -3.36 | 69.73 | -32.3 | 85.49 | 83.12 | -53.53 |
| PAT Growth(%) | -97.27 | -317.66 | 146.41 | 77.29 | 103.72 | -22.48 | 86.65 | -29.59 | 31.76 | 22.4 | -67.83 |
| EPS Growth(%) | -97.27 | -317.66 | 146.41 | 77.29 | 103.72 | -22.48 | 86.65 | -29.59 | 31.76 | 22.4 | -67.83 |
| Debt/Equity(x) | 0.62 | 0.6 | 0.55 | 0.57 | 0.5 | 0.37 | 0.43 | 0.39 | 0.36 | 0.47 | 0.56 |
| Current Ratio(x) | 1.52 | 1.36 | 1.32 | 1.1 | 1.03 | 1.01 | 1.08 | 1.11 | 1.18 | 1.26 | 1.29 |
| Quick Ratio(x) | 0.19 | 0.22 | 0.25 | 0.36 | 0.36 | 0.41 | 0.57 | 0.52 | 0.47 | 0.59 | 0.57 |
| Interest Cover(x) | 14.58 | -10.87 | 3.12 | 3.98 | 4.37 | 4.66 | 7.57 | 2.63 | 2.99 | 3.14 | 1.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.06 | 0.04 | 0.08 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
| Public | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.97 | 29.97 | 29.97 | 29.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | +9% | +11% | +15% |
| Operating Profit CAGR | -33% | +26% | +15% | — |
| PAT CAGR | -100% | -100% | — | — |
| Share Price CAGR | -9% | +23% | +11% | — |
| ROE Average | +4% | +10% | +11% | +8% |
| ROCE Average | +9% | +15% | +13% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 | 70.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
| Public | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.97 | 29.97 | 29.97 | 29.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.