Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹107 Cr.
Stock P/E
320.6
P/B
12
Current Price
₹187
Book Value
₹ 15.6
Face Value
10
52W High
₹214.9
52W Low
₹ 105.3
Dividend Yield
0%

Auto Pins (India) Overview

Business

Auto Pins (India) Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and supply of precision machined components for the automotive industry. Its core product portfolio includes various types of pins (leaf spring pins, shackle pins, king pins, brake shoe anchor pins), bushes, bolts, and other fasteners. The company operates on a business model that caters to both Original Equipment Manufacturers (OEMs) and the aftermarket segment, serving commercial vehicles, tractors, and multi-utility vehicles. It makes money by selling these critical components to vehicle manufacturers for assembly and to the aftermarket for repair and replacement.

Revenue Mix

The company's revenue is primarily derived from two main segments:

Original Equipment Manufacturers (OEMs): Supplying components directly to automotive manufacturers for their production lines.

Aftermarket: Supplying components to distributors and retailers for vehicle repair and maintenance.

While specific revenue contribution percentages are not publicly detailed without deep financial report analysis, the company typically balances its focus across these two segments to mitigate cyclical risks associated with new vehicle sales and leverage the steady demand from the existing vehicle parc.

Industry

Auto Pins (India) Ltd. operates within the highly competitive and fragmented Indian Auto Ancillary sector. This industry is characterized by a large number of players, ranging from large, diversified companies to specialized niche manufacturers. Auto Pins positions itself as a specialized supplier known for its precision engineering and quality in specific components like pins and bushes. It holds a niche position, particularly in components for commercial vehicles and tractors, rather than being a broad-based, multi-product supplier across all vehicle types. Its long-standing presence allows it to compete based on established customer relationships and product reliability.

MOAT

Auto Pins (India) Ltd. possesses several potential competitive advantages, though not typically considered wide moats in the traditional sense:

Product Specialization & Quality: A focus on a specific range of precision components can lead to expertise and a reputation for quality in that niche.

Established OEM Relationships: Long-term supply contracts and trust built over years with major Indian OEMs create sticky customer relationships and a barrier for new entrants.

Manufacturing Expertise: Experience in precision machining and quality control for critical automotive components.

Aftermarket Presence: A developed distribution network for the aftermarket segment ensures stable revenue streams independent of new vehicle sales cycles.

Growth Drivers

Growth in Indian Automotive Industry: Overall growth in commercial vehicles, tractors, and other segments directly translates to increased demand for components from OEMs and the aftermarket.

Infrastructure Development: Government spending on infrastructure fuels demand for commercial vehicles, boosting the company's core market.

Increasing Vehicle Parc: A growing number of vehicles on the road drives consistent aftermarket demand for replacement parts.

Localization by OEMs: Indian automotive OEMs are increasingly localizing their supply chains, which benefits domestic component manufacturers.

New Product Development & Applications: Expanding its product range or applications to new vehicle models or segments.

Risks

Automotive Industry Cyclicality: The company's performance is closely tied to the cyclical nature of vehicle sales and production, which can be impacted by economic slowdowns.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and other metals can impact manufacturing costs and margins.

Intense Competition: The auto ancillary market is highly competitive, leading to pricing pressures and potential loss of market share.

Technological Disruptions: While less immediate for core mechanical components, the long-term shift towards Electric Vehicles (EVs) could alter demand for certain traditional engine-related components.

Regulatory Changes: Changes in emission norms, safety standards, or import/export policies could impact operations or demand.

Supply Chain Disruptions: Dependence on a few suppliers or global events can disrupt production schedules.

Management & Ownership

Auto Pins (India) Ltd. is primarily managed by its promoter group, the Goel family, which has a significant ownership stake. This suggests a promoter-driven management style with a long-term vision rooted in the family's legacy within the business. The ownership structure typically involves a substantial promoter holding, with the remaining shares held by the public, institutions, and other entities, as is common for many Indian listed companies of its size and history.

Outlook

Auto Pins (India) Ltd. is positioned as a specialized player within the Indian auto ancillary sector, benefiting from its niche focus on precision components and established relationships within the commercial vehicle and tractor segments. The overall growth trajectory of the Indian automotive market, coupled with infrastructure development and a growing vehicle parc, provides a favorable long-term demand environment. However, the company operates in a highly competitive market susceptible to raw material price volatility and economic downturns. While its specialization offers some resilience, its growth will largely depend on its ability to maintain quality, cost efficiency, expand its customer base, and adapt to evolving technological trends in the broader automotive industry.

Auto Pins (India) Share Price

Live · BSE · Inception: 1975
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Auto Pins (India) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 18 13 11 9 13 10 7 9 11 11
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 18 13 11 10 14 10 7 9 11 11
Total Expenditure 17 13 10 9 13 10 7 9 10 10
Operating Profit 1 0 0 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 0 0 0 0 0 0 0 0
Provision for Tax 1 0 0 0 0 0 0 0 -0 0
Profit After Tax -0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 -0 0 0 0 -0 0 0
Profit After Adjustments -0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share -0.1 0.1 0.1 0.1 0.2 0 0.1 0.3 0.1 0.1

Auto Pins (India) Profit & Loss

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11 8 13 23 36 27 28 36 45 64 46 38
Other Income 1 1 0 0 0 0 0 0 0 0 0 0
Total Income 11 9 13 24 36 27 29 36 46 65 47 38
Total Expenditure 11 9 13 23 35 26 27 35 44 62 45 36
Operating Profit 0 -0 1 1 1 1 2 1 2 3 2 1
Interest 0 0 0 0 0 0 0 0 0 1 1 0
Depreciation 0 0 0 0 0 0 1 0 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 0 0 0 1 0 1 2 0 0
Provision for Tax 0 0 0 0 -0 -0 0 -0 0 1 0 0
Profit After Tax 0 -0 0 0 1 0 1 1 1 1 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 0 0 1 0 1 1 1 1 0 0
Adjusted Earnings Per Share 0.3 -0.7 0.3 0.5 1.1 0.9 1.6 1.1 1.5 1.8 0.6 0.6

Auto Pins (India) Balance Sheet

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 4 5 5 6 6 7 8 9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 1 1 0 0 0 0 0 1
Other Non-Current Liabilities 0 0 0 0 -0 -0 -0 -0 -0 0 0
Total Current Liabilities 4 4 5 5 7 6 8 8 11 12 14
Total Liabilities 9 8 9 10 12 11 14 15 18 21 24
Fixed Assets 2 2 3 4 5 5 5 5 5 6 6
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 7 6 6 6 7 6 9 9 13 15 18
Total Assets 9 8 9 10 12 11 14 15 18 21 24

Auto Pins (India) Cash Flow

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 1 0 1 0 1
Cash Flow from Operating Activities -1 1 1 1 2 1 -0 1 1 1 -1
Cash Flow from Investing Activities 0 -0 -1 -1 -1 -1 -1 -0 -1 -1 -0
Cash Flow from Financing Activities 0 -0 -0 -0 -0 -0 1 -0 -0 1 0
Net Cash Inflow / Outflow -0 -0 0 -0 0 0 -0 0 -0 1 -1
Closing Cash & Cash Equivalent 0 0 0 0 0 1 0 1 0 1 0

Auto Pins (India) Ratios

# Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.3 -0.66 0.31 0.54 1.1 0.86 1.6 1.12 1.48 1.81 0.58
CEPS(Rs) 0.67 -0.42 0.7 1.02 1.74 1.63 2.52 1.89 2.37 2.81 1.61
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.49 6.23 6.54 7.08 8.19 9.04 10.63 11.15 12.63 14.44 15.03
Core EBITDA Margin(%) -1.08 -7.9 3.52 2.71 1.67 2.27 4.45 2.25 3.37 3.95 3.21
EBIT Margin(%) 1.54 -3.5 2.12 2.14 1.79 2.16 3.55 1.92 2.83 3.7 2.36
Pre Tax Margin(%) 1.43 -3.83 1.44 1.6 1.38 1.7 3.08 1.19 1.88 2.52 0.95
PAT Margin (%) 1.43 -4.05 1.16 1.3 1.76 1.7 3.08 1.73 1.81 1.58 0.7
Cash Profit Margin (%) 3.16 -2.61 2.68 2.45 2.78 3.24 4.87 2.91 2.9 2.45 1.93
ROA(%) 1.78 -4.4 2.02 3.23 5.73 4.21 7.22 4.49 5.11 5.24 1.48
ROE(%) 3.66 -10.35 4.78 7.95 14.46 9.94 16.24 10.32 12.46 13.4 3.96
ROCE(%) 2.73 -5.56 5.53 8.39 9.6 8.8 13.36 8.14 14.18 22.04 8.81
Receivable days 9.23 13.65 13.77 18.11 17.2 21.4 34.12 36.6 31.31 28.83 45.83
Inventory Days 169.62 212.3 119.02 68.18 43 51.35 47.28 44.79 50.26 44.26 68.91
Payable days 48.9 53.18 39.77 37.31 44.74 56.86 56.73 54.29 57.16 58.32 91.58
PER(x) 0 0 0 0 0 0 0 71.15 53.86 93.22 171.44
Price/Book(x) 0 0 0 0 0 0 0 7.18 6.32 11.7 6.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.73 0.93 0.56 0.34 0.22 0.26 0.28 1.33 1.05 1.55 1.3
EV/Core EBITDA(x) 19.86 -40.19 13.98 10.06 7.67 6.67 5.01 41.48 26.23 33.34 35.29
Net Sales Growth(%) -23.64 -22.62 62.7 73.84 53.06 -24.87 4.92 26.62 26.93 41.6 -27.84
EBIT Growth(%) -97.07 -275.37 197.71 60.58 25.61 -3.36 69.73 -32.3 85.49 83.12 -53.53
PAT Growth(%) -97.27 -317.66 146.41 77.29 103.72 -22.48 86.65 -29.59 31.76 22.4 -67.83
EPS Growth(%) -97.27 -317.66 146.41 77.29 103.72 -22.48 86.65 -29.59 31.76 22.4 -67.83
Debt/Equity(x) 0.62 0.6 0.55 0.57 0.5 0.37 0.43 0.39 0.36 0.47 0.56
Current Ratio(x) 1.52 1.36 1.32 1.1 1.03 1.01 1.08 1.11 1.18 1.26 1.29
Quick Ratio(x) 0.19 0.22 0.25 0.36 0.36 0.41 0.57 0.52 0.47 0.59 0.57
Interest Cover(x) 14.58 -10.87 3.12 3.98 4.37 4.66 7.57 2.63 2.99 3.14 1.68
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.05 0.06 0.04 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -28% +9% +11% +15%
Operating Profit CAGR -33% +26% +15% —
PAT CAGR -100% -100% — —
Share Price CAGR -10% +21% +12% —
ROE Average +4% +10% +11% +8%
ROCE Average +9% +15% +13% +9%

Auto Pins (India) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.03 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 29.97 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.0370.0370.0370.0370.0370.0370.0370.0370.0370.03
FII 0000000000
DII 0.030.030.030.030.030.030000
Public 29.9429.9429.9429.9429.9429.9429.9729.9729.9729.97
Others 0000000000
Total 100100100100100100100100100100

Auto Pins (India) Peer Comparison

Auto Ancillary Edit Columns

Auto Pins (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Auto Pins (India) Pros & Cons

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 58.32 to 91.58days.
  • Stock is trading at 12 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp