Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2543 Cr.
Stock P/E
15.5
P/B
2.2
Current Price
₹1683
Book Value
₹ 757.3
Face Value
10
52W High
₹2126
52W Low
₹ 1536
Dividend Yield
1.9%

Automotive Axles Overview

Business

Automotive Axles Ltd. is a leading manufacturer of drive and non-drive axles, front steer axles, and suspension components for commercial vehicles in India. The company operates on a business-to-business (B2B) model, primarily supplying original equipment manufacturers (OEMs) in the automotive sector, particularly those involved in trucks, buses, and specialized vehicles. It also caters to the aftermarket segment, providing spare parts and components. The company makes money by designing, manufacturing, and selling these critical driveline and suspension components, which are essential for vehicle functionality and safety.

Revenue Mix

While specific revenue mix details are not publicly provided in this brief, Automotive Axles Ltd. primarily serves the commercial vehicle (CV) segment, which includes medium and heavy commercial vehicles (M&HCVs) like trucks and buses, as well as light commercial vehicles (LCVs). Its products are integral to these vehicles. A portion of revenue also comes from the aftermarket for replacement parts. Given its specialization, its revenue is largely dependent on the production volumes of its OEM clients and the overall health of the CV sector.

Industry

The auto ancillary industry in India is characterized by its dependence on the cyclical automotive sector. Within this, the axle manufacturing segment is specialized, requiring significant capital investment, technological expertise, and strong relationships with OEMs. Automotive Axles Ltd. is a joint venture between the Kalyani Group (India) and Meritor Inc. (USA, now Cummins-Meritor), a global leader in driveline and braking systems. This JV structure positions the company as a technically advanced and significant player in the Indian commercial vehicle axle market, often competing with in-house manufacturing capabilities of OEMs or other specialized global/domestic suppliers. It holds a strong market share in the commercial vehicle axle segment in India.

MOAT

Technology & R&D: Leveraging the global technology, R&D capabilities, and engineering expertise of its JV partner, Cummins-Meritor, provides a significant advantage in product development and innovation.

Strong OEM Relationships: Long-standing partnerships and supplier relationships with major Indian commercial vehicle manufacturers (e.g., Tata Motors, Ashok Leyland, Mahindra, VECV) act as high switching costs for customers due to the critical nature and integration of axles.

Quality & Reliability: Axles are safety-critical components. The company's established reputation for quality and reliability is crucial in securing and retaining OEM contracts.

Scale & Experience: Years of operation and scale in manufacturing allow for cost efficiencies and the ability to meet the volume demands of large OEMs.

Growth Drivers

Commercial Vehicle (CV) Sector Growth: Demand for trucks and buses is directly linked to economic growth, industrial activity, infrastructure development, and freight movement in India.

Infrastructure Spending: Government investment in roads, ports, and logistics infrastructure directly fuels demand for commercial vehicles and, consequently, their components.

Replacement Demand: A growing vehicle parc leads to increased demand for aftermarket spare parts and components.

Regulatory Changes: Stricter emission norms (e.g., BS-VI) and safety regulations can drive demand for more advanced and efficient axle technologies.

Export Opportunities: Potential to leverage the global network of its JV partner for exports to other markets.

Risks

Cyclicality of the Automotive Industry: The company's performance is highly sensitive to the inherent cyclical nature of the commercial vehicle segment, which can experience significant downturns.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, castings, and other metals can impact profitability if not fully passed on to customers.

Intense Competition: Competition from domestic and international players, as well as potential backward integration by OEMs, can pressure pricing and market share.

Customer Concentration: High dependence on a few large OEM customers means any production cuts or shift in supplier preferences by these key customers can significantly impact revenue.

Technological Shifts: While less directly impacted than engine components, future shifts towards electric vehicles (EVs) or autonomous driving could necessitate changes in axle design and component requirements.

Management & Ownership

Automotive Axles Ltd. is a joint venture between the Kalyani Group, a prominent Indian industrial conglomerate with interests in engineering steel, forgings, and automotive components, and Meritor Inc. (now part of Cummins Inc. as Cummins-Meritor), a leading global supplier of drivetrain, mobility, braking, and aftermarket solutions for commercial vehicle and industrial markets. This JV structure ensures strong corporate governance and management expertise, combining local market understanding with global technological leadership. The ownership is shared between these two well-established entities.

Outlook

Automotive Axles Ltd. is well-positioned to benefit from India's long-term economic growth trajectory, which typically drives demand for commercial vehicles and infrastructure development. Its strong technological backing from Cummins-Meritor and established relationships with major Indian OEMs provide a solid foundation. The company is likely to see growth driven by a rebound in the CV cycle and ongoing government focus on infrastructure. However, its performance will remain susceptible to the inherent cyclicality of the automotive industry and fluctuations in raw material prices. The ability to innovate and adapt to evolving vehicle technologies will be key to sustaining its competitive edge.

Automotive Axles Share Price

Live · BSE / NSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Automotive Axles Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 572 492 495 531 560 489 462 562 664 517
Other Income 5 6 6 6 9 9 9 9 6 10
Total Income 577 499 501 537 568 499 471 571 670 527
Total Expenditure 508 444 444 473 497 442 413 498 587 457
Operating Profit 69 55 57 63 71 57 57 73 83 70
Interest 1 1 1 1 1 0 0 0 0 0
Depreciation 9 8 8 9 9 9 9 9 10 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 -12 0 0
Profit Before Tax 59 46 48 54 62 48 48 51 72 61
Provision for Tax 15 12 12 14 16 12 12 12 18 16
Profit After Tax 44 34 36 40 46 36 36 39 54 46
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 44 34 36 40 46 36 36 39 54 46
Adjusted Earnings Per Share 29.2 22.5 23.8 26.2 30.4 23.6 23.8 25.7 35.7 30.2

Automotive Axles Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1086 1172 1519 1939 952 906 1491 2324 2229 2078 2178 2205
Other Income 2 2 5 3 8 7 4 5 16 27 39 34
Total Income 1088 1174 1524 1942 960 913 1495 2329 2245 2105 2217 2239
Total Expenditure 991 1059 1354 1713 859 840 1356 2066 1983 1858 1947 1955
Operating Profit 97 115 170 229 101 73 139 262 262 247 269 283
Interest 6 1 1 1 2 3 2 3 3 3 2 0
Depreciation 39 39 43 46 37 36 36 41 36 34 36 37
Exceptional Income / Expenses 0 0 0 0 -2 -4 0 0 0 0 -12 -12
Profit Before Tax 52 75 126 182 60 30 100 218 223 211 220 232
Provision for Tax 17 26 44 64 19 7 26 56 57 55 55 58
Profit After Tax 35 49 82 119 41 23 74 162 166 156 164 175
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 35 49 82 119 41 23 74 162 166 156 164 175
Adjusted Earnings Per Share 23 32.7 54.5 78.5 27.2 15 49.2 107.2 109.9 102.9 108.8 115.4

Automotive Axles Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 327 377 444 538 532 554 621 759 876 982 1099
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 66 19 15 10 6 2 0 0
Other Non-Current Liabilities 16 5 -1 -7 9 6 9 15 17 15 11
Total Current Liabilities 216 182 285 321 158 365 397 372 332 358 405
Total Liabilities 559 564 728 918 718 940 1037 1152 1226 1355 1516
Fixed Assets 168 146 118 109 255 245 259 245 227 200 225
Other Non-Current Assets 23 22 38 166 54 58 24 25 29 46 92
Total Current Assets 367 395 573 644 409 637 755 881 970 1109 1199
Total Assets 559 564 728 918 718 940 1037 1152 1226 1355 1516

Automotive Axles Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 0 35 44 40 74 73 74 11 33 9
Cash Flow from Operating Activities 57 97 51 106 198 49 43 52 260 128 173
Cash Flow from Investing Activities -25 -23 -27 -157 -59 -40 -27 -84 -182 -94 -94
Cash Flow from Financing Activities -35 -40 -15 47 -105 -10 -15 -31 -57 -59 -49
Net Cash Inflow / Outflow -3 35 9 -4 34 -1 2 -63 22 -24 30
Closing Cash & Cash Equivalent 0 35 44 40 74 73 74 11 33 9 38

Automotive Axles Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 23.01 32.7 54.46 78.55 27.22 15.04 49.2 107.22 109.95 102.92 108.77
CEPS(Rs) 49.11 58.58 82.88 109.11 51.85 38.87 73.3 134.6 134.02 125.19 132.52
DPS(Rs) 5.5 8 13.5 19.5 6.8 4.5 15 32 32 30.5 32
Book NAV/Share(Rs) 216.52 249.2 294.03 356.3 352 366.63 410.97 502.46 579.63 649.76 727.08
Core EBITDA Margin(%) 7.88 8.7 10.63 11.67 9.8 7.27 9.03 11.08 11.05 10.59 10.58
EBIT Margin(%) 4.74 5.86 8.16 9.44 6.49 3.66 6.88 9.51 10.12 10.28 10.16
Pre Tax Margin(%) 4.27 5.76 8.12 9.41 6.3 3.33 6.71 9.39 10 10.14 10.09
PAT Margin (%) 2.88 3.8 5.3 6.12 4.32 2.51 4.99 6.97 7.45 7.49 7.55
Cash Profit Margin (%) 6.15 6.8 8.06 8.5 8.23 6.49 7.43 8.75 9.09 9.11 9.2
ROA(%) 6.32 8.81 12.74 14.42 5.03 2.74 7.52 14.8 13.97 12.05 11.45
ROE(%) 11.05 14.04 20.05 24.16 7.69 4.19 12.66 23.48 20.32 16.74 15.8
ROCE(%) 15.84 20.78 30.87 34.67 10.59 5.88 16.97 31.45 27.32 22.92 21.28
Receivable days 56.53 60.19 66.49 64.09 89.92 81.57 82.2 69.74 70.66 70.45 77.91
Inventory Days 34.27 29.35 27.71 30.26 65.25 71.86 48.95 33.77 39.37 42.13 37.19
Payable days 57.66 64.67 73.02 69.77 105.31 117.45 107.09 70.96 68.75 72.12 79.05
PER(x) 25.5 21.67 26.81 15.86 14.06 69.72 34.95 22.09 16 15.59 14.24
Price/Book(x) 2.71 2.84 4.96 3.5 1.09 2.86 4.18 4.71 3.04 2.47 2.13
Dividend Yield(%) 0.94 1.13 0.92 1.57 1.78 0.43 0.87 1.35 1.82 1.9 2.07
EV/Net Sales(x) 0.84 0.88 1.42 0.99 0.55 1.69 1.7 1.52 1.16 1.15 0.96
EV/Core EBITDA(x) 9.48 8.98 12.74 8.36 5.22 20.99 18.23 13.5 9.85 9.65 7.73
Net Sales Growth(%) 136.5 7.95 29.6 27.62 -50.91 -4.87 64.6 55.89 -4.07 -6.8 4.82
EBIT Growth(%) 177.36 33.33 66.21 44.41 -66.25 -46.35 209.4 115.58 2.09 -5.33 3.64
PAT Growth(%) 229.86 42.11 66.53 44.23 -65.35 -44.74 227.14 117.9 2.55 -6.39 5.68
EPS Growth(%) 229.86 42.11 66.53 44.23 -65.35 -44.74 227.14 117.9 2.55 -6.39 5.68
Debt/Equity(x) 0.09 0 0 0.14 0.04 0.03 0.02 0.01 0.01 0 0
Current Ratio(x) 1.7 2.17 2.01 2 2.59 1.74 1.9 2.37 2.92 3.1 2.96
Quick Ratio(x) 1.19 1.63 1.53 1.43 1.6 1.19 1.4 1.76 2.17 2.46 2.43
Interest Cover(x) 10.1 61.84 231.26 333.35 34.18 11.16 41.56 75.82 85.01 71.87 141.18
Total Debt/Mcap(x) 0.03 0 0 0.04 0.04 0.01 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% -2% +19% +7%
Operating Profit CAGR +9% +1% +30% +11%
PAT CAGR +5% 0% +48% +17%
Share Price CAGR -4% -9% +6% +9%
ROE Average +16% +18% +18% +15%
ROCE Average +21% +24% +24% +22%

Automotive Axles Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.04 %
FII 0.75 %
DII (MF + Insurance) 15.31 %
Public (retail) 12.91 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.0471.0471.0471.0471.0471.0471.0471.0471.0471.04
FII 0.520.580.630.550.540.650.710.680.830.75
DII 11.9711.5112.6412.9213.413.6914.0514.4415.0215.31
Public 16.4716.8715.6915.4915.0314.6314.213.8413.1112.91
Others 0000000000
Total 100100100100100100100100100100

Automotive Axles Peer Comparison

Auto Ancillary Edit Columns

Automotive Axles Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Automotive Axles Pros & Cons

Pros

  • Company has delivered good profit growth of 48% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 72.12 to 79.05days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp