Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹73111 Cr.
Stock P/E
34.7
P/B
3.7
Current Price
₹976.5
Book Value
₹ 266.8
Face Value
10
52W High
₹1079.7
52W Low
₹ 682.5
Dividend Yield
0.1%

AU Small Fin. Bank Overview

Business

AU Small Finance Bank Ltd. (AUBANK) is an Indian Small Finance Bank (SFB) that provides banking and financial services. It transitioned from an Asset Finance Non-Banking Financial Company (NBFC) in 2017 to an SFB. Its core business involves accepting deposits (current, savings, and fixed deposits) and providing credit facilities primarily to retail and small and medium-sized enterprise (SME) customers, often in semi-urban and rural areas, which are typically underserved by larger banks. The company makes money primarily through Net Interest Income (NII), which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings, supplemented by fee income from services like loan processing, insurance distribution, and other banking services.

Revenue Mix

AU Small Finance Bank's lending portfolio is diversified but leans heavily towards retail and commercial banking segments. Major lending segments include Vehicle Finance (new and used commercial vehicles, two-wheelers, cars), Commercial Banking (loans to micro, small, and medium enterprises), Home Loans, Business Loans, Gold Loans, and Agriculture & Allied Loans. On the liability side, it focuses on growing its retail deposit base, particularly Current Account Savings Account (CASA) deposits, to reduce its cost of funds. While specific contribution percentages vary and are subject to financial reporting, Net Interest Income typically constitutes the vast majority of its revenue, with non-interest income (fees and commissions) being a growing contributor.

Industry

AU Small Finance Bank operates within the highly regulated Indian banking sector, specifically as one of the prominent Small Finance Banks. The industry comprises large Public Sector Banks, well-established Private Sector Banks, other SFBs, and numerous NBFCs. AU differentiates itself by focusing on the 'mass affluent' and 'underbanked' segments with a strong presence in Rajasthan and other states like Maharashtra, Gujarat, and Punjab. Its heritage as an NBFC provides deep understanding of asset-backed lending, particularly in vehicle finance. AU is positioned as one of the larger and more technologically advanced SFBs, known for its relatively stronger asset quality and diversified business model compared to some peers in the SFB space.

MOAT

SFB License: Allows it to accept public deposits, providing a more stable and cost-effective funding source compared to NBFCs, which rely more on wholesale funding.

Niche Expertise & Distribution: Years of experience as an NBFC have given it deep insights into specific customer segments (e.g., used vehicle finance) and a well-established branch network in semi-urban and rural areas.

Technology Adoption: Early adoption and investment in digital banking solutions enhance customer experience, operational efficiency, and outreach.

Brand & Trust: Among SFBs, AU has developed a relatively strong brand and trust within its target customer base, aided by its consistent performance.

Growth Drivers

Underbanked Market: Significant untapped potential for credit and banking services among MSMEs and individuals in semi-urban and rural India.

Branch Expansion & Digital Outreach: Increasing physical footprint and leveraging digital channels to acquire new customers and expand geographic reach.

Product Diversification: Expansion into new loan products (e.g., gold loans, affordable housing) and deepening penetration of existing products.

Growing Retail Deposits: Focus on improving CASA ratio and overall retail deposit base to lower funding costs and increase financial stability.

Financial Inclusion Push: Government and regulatory initiatives promoting financial inclusion create a conducive environment for SFBs.

Risks

Asset Quality Deterioration: Lending to underserved segments carries inherently higher credit risk, leading to potential increases in Non-Performing Assets (NPAs), especially during economic slowdowns.

Interest Rate Volatility: Fluctuations in interest rates can impact Net Interest Margin (NIM) and profitability.

Intense Competition: Growing competition from larger private banks, other SFBs, and NBFCs that are also targeting these attractive customer segments.

Regulatory Changes: Adverse changes in banking regulations or specific norms for SFBs by the RBI could impact operations or profitability.

Funding Cost Volatility: While deposits are more stable, competition for deposits can still drive up funding costs.

Operational Risks: Risks related to cyber-security, fraud, and system failures inherent in banking operations.

Management & Ownership

AU Small Finance Bank was founded by Mr. Sanjay Agarwal, who serves as the Managing Director & CEO. He has been instrumental in the company's journey from an NBFC to a leading SFB. The management team is generally perceived as experienced and professional, with a strong focus on risk management, technology, and sustainable growth. The ownership structure includes promoter holding, significant stakes by domestic and foreign institutional investors, and public shareholding.

Outlook

AU Small Finance Bank is well-positioned in a high-growth niche of the Indian financial sector, benefiting from its established customer base, diversified loan book, and strong focus on technology and digital initiatives. The vast underserved market in India provides a substantial runway for growth. The bank's ability to continue expanding its retail deposit franchise and maintain healthy asset quality while scaling up operations will be crucial. While it faces inherent credit risks associated with its target segments and intense competition from larger players, its prudent management and established operating model suggest it can navigate these challenges. The potential for further product diversification and geographic expansion, alongside a disciplined approach to risk, points to continued growth, though any significant economic downturn or unexpected regulatory changes could pose headwinds.

AU Small Fin. Bank Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

AU Small Fin. Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 2736 2830 3769 3911 4113 4271 4378 4511 4727 5019
Other Income 442 541 509 638 618 761 811 713 724 731
Total Income 3178 3371 4278 4549 4732 5031 5189 5224 5451 5750
Interest Expense 1411 1492 1848 1936 2091 2177 2334 2367 2386 2437
Operating Expenditure 1117 1228 1478 1481 1436 1562 1543 1647 1850 1962
Provisions and contingencies 151 118 283 373 502 635 533 481 331 269
Operating Profit 498 532 669 759 703 657 779 729 884 1082
Profit Before Tax 498 455 669 759 703 657 779 729 884 1082
Provision for Tax 123 84 166 188 175 153 198 168 217 250
Profit After Tax 375 371 503 571 528 504 581 561 668 832
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 375 371 503 571 528 504 581 561 668 832
Adjusted Earnings Per Share 5.6 5.5 6.8 7.7 7.1 6.8 7.8 7.5 8.9 11.1

AU Small Fin. Bank Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 1280 1767 2949 4286 4950 5922 8205 10555 16064 18635
Other Income 810 388 462 706 1421 994 1034 1697 2526 2979
Total Income 2090 2155 3411 4992 6371 6915 9240 12252 18590 21614
Interest Expense 496 827 1607 2377 2585 2688 3780 5398 8052 9524
Operating Expenditure 353 753 1083 1418 1658 2413 3440 4465 5957 7002
Provisions and contingencies 97 133 142 283 669 361 155 390 1793 1614
Operating Profit 1143 443 580 914 1459 1454 1865 1999 2788 3474
Profit Before Tax 1143 443 580 914 1459 1454 1865 1999 2788 3474
Provision for Tax 321 151 198 239 288 324 437 465 682 833
Profit After Tax 822 292 382 675 1171 1130 1428 1535 2106 2642
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 822 292 382 675 1171 1130 1428 1535 2106 2642
Adjusted Earnings Per Share 14.5 5.1 6.5 11.1 18.7 17.9 21.4 22.9 28.3 35.3

AU Small Fin. Bank Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1988 2281 3163 4377 6275 7514 10977 12560 17166
Minority's Interest 0 0 0 0 0 0 0 0 0
Deposits 0 7923 19422 26164 35979 52585 69365 87182 124269
Borrowings 7120 7639 8613 10335 7030 5991 6299 5479 11660
Other Liabilities & Provisions 674 989 1424 1267 2307 2988 3575 4205 4751
Total Liabilities 9781 18833 32623 42143 51591 69078 90216 109426 157846
Cash and balance with RBI 13 492 811 1050 1569 5753 8916 4638 8605
Bank Balance 612 1269 929 2320 3212 175 509 1738 862
Investments 2150 3051 7162 10668 10815 15307 20072 27133 37848
Advances 6551 13312 22819 26992 34609 46095 58422 73163 107092
Fixed Assets 36 380 440 438 477 609 707 784 825
Other Assets 179 323 455 665 903 1125 1557 1902 2527
Total Assets 9781 18833 32623 42143 51591 69078 90216 109426 157846

AU Small Fin. Bank Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 29 625 1761 1740 3370 4781 5929 9425 6376
Cash Flow from Operating Activities -2405 2505 848 660 5056 6849 5494 2608 5462
Cash Flow from Investing Activities 552 -1890 -2305 -1267 -990 -4753 -4320 -4855 -5931
Cash Flow from Financing Activities 2448 521 1436 2237 -2655 -948 2323 -802 2407
Net Cash Inflow / Outflow 596 1136 -21 1629 1412 1147 3497 -3049 1938
Closing Cash & Cash Equivalent 625 1761 1740 3370 4781 5929 9425 6376 9466

AU Small Fin. Bank Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 14.46 5.11 6.53 11.09 18.75 17.94 21.42 22.93 28.29
CEPS(Rs) 14.56 6.04 7.59 12.55 20.42 20.17 24.2 26.3 31.76
DPS(Rs) 0 0.25 0.38 0 0 0.5 1 1 1
Book NAV/Share(Rs) 34.85 39.62 50.37 71.1 98.84 118.65 163.98 186.75 228.9
Yield on Advances 19.54 13.28 12.92 15.88 14.3 12.85 14.05 14.43 15
Yield on Investments 31.84 5.46 4.97 7.37 15.05 6.03 5.71 6.15 6.52
Cost of Liabilities 6.97 5.31 5.73 6.51 6.01 4.59 5 5.83 5.92
NIM (Net Interest Margin) 8.4 5.19 4.23 4.65 4.71 4.8 5.03 4.83 5.19
Interest Spread 12.57 7.96 7.19 9.37 8.29 8.26 9.05 8.6 9.08
ROA(%) 8.4 2.04 1.48 1.81 2.5 1.87 1.79 1.54 1.58
ROE(%) 41.48 13.76 14.66 18.56 22.31 16.56 15.52 13.1 14.26
ROCE(%) 18 11.71 11.87 12.73 15.6 14.01 14.98 13.96 15.45
PER(x) 0 60.45 45.43 22.93 32.7 34.72 27.03 24.66 18.88
Price/Book(x) 0 7.8 5.89 3.58 6.2 5.25 3.53 3.03 2.33
Dividend Yield(%) 0 0.08 0.13 0 0 0.08 0.17 0.18 0.19
EV/Net Sales(x) 5.78 14.31 8.8 6.02 9.15 7.64 5.47 4.1 3.2
EV/Core EBITDA(x) 5.97 43.92 35.96 21.56 21.3 24.92 22.23 18.13 11.23
Interest Earned Growth(%) 0 38.06 66.88 45.33 15.5 19.63 38.56 28.63 52.19
Net Profit Growth 0 -64.47 30.74 76.73 73.49 -3.49 26.38 7.48 37.22
Advances Growth 0 103.21 71.41 18.29 28.22 33.19 26.74 25.23 46.38
EPS Growth(%) 0 -64.65 27.76 69.9 68.99 -4.31 19.38 7.09 23.33
Loans/Deposits(x) 0 96.41 44.35 39.5 19.54 11.39 9.08 6.29 9.38
Cash/Deposits(x) 0 0.06 0.04 0.04 0.04 0.11 0.13 0.05 0.07
Current Ratio(x) 0 0.39 0.37 0.41 0.3 0.29 0.29 0.31 0.3
Quick Ratio(x) 0 96.41 44.35 39.5 19.54 11.39 9.08 6.29 9.38
CASA % 0 26.93 18.48 14.48 23 37.29 38.43 33.41 29.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +52% +39% +30%
Operating Profit CAGR +39% +24% +25%
PAT CAGR +37% +23% +26%
Share Price CAGR +36% +8% +14%
ROE Average +14% +14% +16% +19%
ROCE Average +15% +15% +15% +14%

AU Small Fin. Bank Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 22.76 %
FII 37.26 %
DII (MF + Insurance) 31.3 %
Public (retail) 77.24 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 25.4625.4522.9222.922.8822.8722.8522.8222.7922.76
FII 41.0939.3639.5740.739.3335.5737.6834.4936.4537.26
DII 20.8322.7918.4520.1621.827.1828.8731.931.2731.3
Public 74.5474.5577.0877.177.1277.1377.1577.1877.2177.24
Others 0000000000
Total 100100100100100100100100100100

AU Small Fin. Bank Peer Comparison

Bank - Private Edit Columns

AU Small Fin. Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

AU Small Fin. Bank Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years

Cons

  • Promoter holding is low: 22.76%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 3.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp