Bank - Private · Founded 1996 · https://www.au.bank.in/ · BSE 540611 · NSE AUBANK · ISIN INE949L01017
No Notes Added Yet
Business
AU Small Finance Bank Ltd. (AUBANK) is an Indian Small Finance Bank (SFB) that provides banking and financial services. It transitioned from an Asset Finance Non-Banking Financial Company (NBFC) in 2017 to an SFB. Its core business involves accepting deposits (current, savings, and fixed deposits) and providing credit facilities primarily to retail and small and medium-sized enterprise (SME) customers, often in semi-urban and rural areas, which are typically underserved by larger banks. The company makes money primarily through Net Interest Income (NII), which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings, supplemented by fee income from services like loan processing, insurance distribution, and other banking services.
Revenue Mix
AU Small Finance Bank's lending portfolio is diversified but leans heavily towards retail and commercial banking segments. Major lending segments include Vehicle Finance (new and used commercial vehicles, two-wheelers, cars), Commercial Banking (loans to micro, small, and medium enterprises), Home Loans, Business Loans, Gold Loans, and Agriculture & Allied Loans. On the liability side, it focuses on growing its retail deposit base, particularly Current Account Savings Account (CASA) deposits, to reduce its cost of funds. While specific contribution percentages vary and are subject to financial reporting, Net Interest Income typically constitutes the vast majority of its revenue, with non-interest income (fees and commissions) being a growing contributor.
Industry
AU Small Finance Bank operates within the highly regulated Indian banking sector, specifically as one of the prominent Small Finance Banks. The industry comprises large Public Sector Banks, well-established Private Sector Banks, other SFBs, and numerous NBFCs. AU differentiates itself by focusing on the 'mass affluent' and 'underbanked' segments with a strong presence in Rajasthan and other states like Maharashtra, Gujarat, and Punjab. Its heritage as an NBFC provides deep understanding of asset-backed lending, particularly in vehicle finance. AU is positioned as one of the larger and more technologically advanced SFBs, known for its relatively stronger asset quality and diversified business model compared to some peers in the SFB space.
MOAT
SFB License: Allows it to accept public deposits, providing a more stable and cost-effective funding source compared to NBFCs, which rely more on wholesale funding.
Niche Expertise & Distribution: Years of experience as an NBFC have given it deep insights into specific customer segments (e.g., used vehicle finance) and a well-established branch network in semi-urban and rural areas.
Technology Adoption: Early adoption and investment in digital banking solutions enhance customer experience, operational efficiency, and outreach.
Brand & Trust: Among SFBs, AU has developed a relatively strong brand and trust within its target customer base, aided by its consistent performance.
Growth Drivers
Underbanked Market: Significant untapped potential for credit and banking services among MSMEs and individuals in semi-urban and rural India.
Branch Expansion & Digital Outreach: Increasing physical footprint and leveraging digital channels to acquire new customers and expand geographic reach.
Product Diversification: Expansion into new loan products (e.g., gold loans, affordable housing) and deepening penetration of existing products.
Growing Retail Deposits: Focus on improving CASA ratio and overall retail deposit base to lower funding costs and increase financial stability.
Financial Inclusion Push: Government and regulatory initiatives promoting financial inclusion create a conducive environment for SFBs.
Risks
Asset Quality Deterioration: Lending to underserved segments carries inherently higher credit risk, leading to potential increases in Non-Performing Assets (NPAs), especially during economic slowdowns.
Interest Rate Volatility: Fluctuations in interest rates can impact Net Interest Margin (NIM) and profitability.
Intense Competition: Growing competition from larger private banks, other SFBs, and NBFCs that are also targeting these attractive customer segments.
Regulatory Changes: Adverse changes in banking regulations or specific norms for SFBs by the RBI could impact operations or profitability.
Funding Cost Volatility: While deposits are more stable, competition for deposits can still drive up funding costs.
Operational Risks: Risks related to cyber-security, fraud, and system failures inherent in banking operations.
Management & Ownership
AU Small Finance Bank was founded by Mr. Sanjay Agarwal, who serves as the Managing Director & CEO. He has been instrumental in the company's journey from an NBFC to a leading SFB. The management team is generally perceived as experienced and professional, with a strong focus on risk management, technology, and sustainable growth. The ownership structure includes promoter holding, significant stakes by domestic and foreign institutional investors, and public shareholding.
Outlook
AU Small Finance Bank is well-positioned in a high-growth niche of the Indian financial sector, benefiting from its established customer base, diversified loan book, and strong focus on technology and digital initiatives. The vast underserved market in India provides a substantial runway for growth. The bank's ability to continue expanding its retail deposit franchise and maintain healthy asset quality while scaling up operations will be crucial. While it faces inherent credit risks associated with its target segments and intense competition from larger players, its prudent management and established operating model suggest it can navigate these challenges. The potential for further product diversification and geographic expansion, alongside a disciplined approach to risk, points to continued growth, though any significant economic downturn or unexpected regulatory changes could pose headwinds.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 2736 | 2830 | 3769 | 3911 | 4113 | 4271 | 4378 | 4511 | 4727 | 5019 |
| Other Income | 442 | 541 | 509 | 638 | 618 | 761 | 811 | 713 | 724 | 731 |
| Total Income | 3178 | 3371 | 4278 | 4549 | 4732 | 5031 | 5189 | 5224 | 5451 | 5750 |
| Interest Expense | 1411 | 1492 | 1848 | 1936 | 2091 | 2177 | 2334 | 2367 | 2386 | 2437 |
| Operating Expenditure | 1117 | 1228 | 1478 | 1481 | 1436 | 1562 | 1543 | 1647 | 1850 | 1962 |
| Provisions and contingencies | 151 | 118 | 283 | 373 | 502 | 635 | 533 | 481 | 331 | 269 |
| Operating Profit | 498 | 532 | 669 | 759 | 703 | 657 | 779 | 729 | 884 | 1082 |
| Profit Before Tax | 498 | 455 | 669 | 759 | 703 | 657 | 779 | 729 | 884 | 1082 |
| Provision for Tax | 123 | 84 | 166 | 188 | 175 | 153 | 198 | 168 | 217 | 250 |
| Profit After Tax | 375 | 371 | 503 | 571 | 528 | 504 | 581 | 561 | 668 | 832 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 375 | 371 | 503 | 571 | 528 | 504 | 581 | 561 | 668 | 832 |
| Adjusted Earnings Per Share | 5.6 | 5.5 | 6.8 | 7.7 | 7.1 | 6.8 | 7.8 | 7.5 | 8.9 | 11.1 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1280 | 1767 | 2949 | 4286 | 4950 | 5922 | 8205 | 10555 | 16064 | 18635 |
| Other Income | 810 | 388 | 462 | 706 | 1421 | 994 | 1034 | 1697 | 2526 | 2979 |
| Total Income | 2090 | 2155 | 3411 | 4992 | 6371 | 6915 | 9240 | 12252 | 18590 | 21614 |
| Interest Expense | 496 | 827 | 1607 | 2377 | 2585 | 2688 | 3780 | 5398 | 8052 | 9524 |
| Operating Expenditure | 353 | 753 | 1083 | 1418 | 1658 | 2413 | 3440 | 4465 | 5957 | 7002 |
| Provisions and contingencies | 97 | 133 | 142 | 283 | 669 | 361 | 155 | 390 | 1793 | 1614 |
| Operating Profit | 1143 | 443 | 580 | 914 | 1459 | 1454 | 1865 | 1999 | 2788 | 3474 |
| Profit Before Tax | 1143 | 443 | 580 | 914 | 1459 | 1454 | 1865 | 1999 | 2788 | 3474 |
| Provision for Tax | 321 | 151 | 198 | 239 | 288 | 324 | 437 | 465 | 682 | 833 |
| Profit After Tax | 822 | 292 | 382 | 675 | 1171 | 1130 | 1428 | 1535 | 2106 | 2642 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 822 | 292 | 382 | 675 | 1171 | 1130 | 1428 | 1535 | 2106 | 2642 |
| Adjusted Earnings Per Share | 14.5 | 5.1 | 6.5 | 11.1 | 18.7 | 17.9 | 21.4 | 22.9 | 28.3 | 35.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 52% | 39% | 30% | 0% |
| Operating Profit CAGR | 39% | 24% | 25% | 0% |
| PAT CAGR | 37% | 23% | 26% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 36% | 8% | 14% | NA% |
| ROE Average | 14% | 14% | 16% | 19% |
| ROCE Average | 15% | 15% | 15% | 14% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1988 | 2281 | 3163 | 4377 | 6275 | 7514 | 10977 | 12560 | 17166 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 0 | 7923 | 19422 | 26164 | 35979 | 52585 | 69365 | 87182 | 124269 |
| Borrowings | 7120 | 7639 | 8613 | 10335 | 7030 | 5991 | 6299 | 5479 | 11660 |
| Other Liabilities & Provisions | 674 | 989 | 1424 | 1267 | 2307 | 2988 | 3575 | 4205 | 4751 |
| Total Liabilities | 9781 | 18833 | 32623 | 42143 | 51591 | 69078 | 90216 | 109426 | 157846 |
| Cash and balance with RBI | 13 | 492 | 811 | 1050 | 1569 | 5753 | 8916 | 4638 | 8605 |
| Bank Balance | 612 | 1269 | 929 | 2320 | 3212 | 175 | 509 | 1738 | 862 |
| Investments | 2150 | 3051 | 7162 | 10668 | 10815 | 15307 | 20072 | 27133 | 37848 |
| Advances | 6551 | 13312 | 22819 | 26992 | 34609 | 46095 | 58422 | 73163 | 107092 |
| Fixed Assets | 36 | 380 | 440 | 438 | 477 | 609 | 707 | 784 | 825 |
| Other Assets | 179 | 323 | 455 | 665 | 903 | 1125 | 1557 | 1902 | 2527 |
| Total Assets | 9781 | 18833 | 32623 | 42143 | 51591 | 69078 | 90216 | 109426 | 157846 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 29 | 625 | 1761 | 1740 | 3370 | 4781 | 5929 | 9425 | 6376 |
| Cash Flow from Operating Activities | -2405 | 2505 | 848 | 660 | 5056 | 6849 | 5494 | 2608 | 5462 |
| Cash Flow from Investing Activities | 552 | -1890 | -2305 | -1267 | -990 | -4753 | -4320 | -4855 | -5931 |
| Cash Flow from Financing Activities | 2448 | 521 | 1436 | 2237 | -2655 | -948 | 2323 | -802 | 2407 |
| Net Cash Inflow / Outflow | 596 | 1136 | -21 | 1629 | 1412 | 1147 | 3497 | -3049 | 1938 |
| Closing Cash & Cash Equivalent | 625 | 1761 | 1740 | 3370 | 4781 | 5929 | 9425 | 6376 | 9466 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.46 | 5.11 | 6.53 | 11.09 | 18.75 | 17.94 | 21.42 | 22.93 | 28.29 |
| CEPS(Rs) | 14.56 | 6.04 | 7.59 | 12.55 | 20.42 | 20.17 | 24.2 | 26.3 | 31.76 |
| DPS(Rs) | 0 | 0.25 | 0.38 | 0 | 0 | 0.5 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 34.85 | 39.62 | 50.37 | 71.1 | 98.84 | 118.65 | 163.98 | 186.75 | 228.9 |
| Yield on Advances | 19.54 | 13.28 | 12.92 | 15.88 | 14.3 | 12.85 | 14.05 | 14.43 | 15 |
| Yield on Investments | 31.84 | 5.46 | 4.97 | 7.37 | 15.05 | 6.03 | 5.71 | 6.15 | 6.52 |
| Cost of Liabilities | 6.97 | 5.31 | 5.73 | 6.51 | 6.01 | 4.59 | 5 | 5.83 | 5.92 |
| NIM (Net Interest Margin) | 8.4 | 5.19 | 4.23 | 4.65 | 4.71 | 4.8 | 5.03 | 4.83 | 5.19 |
| Interest Spread | 12.57 | 7.96 | 7.19 | 9.37 | 8.29 | 8.26 | 9.05 | 8.6 | 9.08 |
| ROA(%) | 8.4 | 2.04 | 1.48 | 1.81 | 2.5 | 1.87 | 1.79 | 1.54 | 1.58 |
| ROE(%) | 41.48 | 13.76 | 14.66 | 18.56 | 22.31 | 16.56 | 15.52 | 13.1 | 14.26 |
| ROCE(%) | 18 | 11.71 | 11.87 | 12.73 | 15.6 | 14.01 | 14.98 | 13.96 | 15.45 |
| PER(x) | 0 | 60.45 | 45.43 | 22.93 | 32.7 | 34.72 | 27.03 | 24.66 | 18.88 |
| Price/Book(x) | 0 | 7.8 | 5.89 | 3.58 | 6.2 | 5.25 | 3.53 | 3.03 | 2.33 |
| Dividend Yield(%) | 0 | 0.08 | 0.13 | 0 | 0 | 0.08 | 0.17 | 0.18 | 0.19 |
| EV/Net Sales(x) | 5.78 | 14.31 | 8.8 | 6.02 | 9.15 | 7.64 | 5.47 | 4.1 | 3.2 |
| EV/Core EBITDA(x) | 5.97 | 43.92 | 35.96 | 21.56 | 21.3 | 24.92 | 22.23 | 18.13 | 11.23 |
| Interest Earned Growth(%) | 0 | 38.06 | 66.88 | 45.33 | 15.5 | 19.63 | 38.56 | 28.63 | 52.19 |
| Net Profit Growth | 0 | -64.47 | 30.74 | 76.73 | 73.49 | -3.49 | 26.38 | 7.48 | 37.22 |
| Advances Growth | 0 | 103.21 | 71.41 | 18.29 | 28.22 | 33.19 | 26.74 | 25.23 | 46.38 |
| EPS Growth(%) | 0 | -64.65 | 27.76 | 69.9 | 68.99 | -4.31 | 19.38 | 7.09 | 23.33 |
| Loans/Deposits(x) | 0 | 96.41 | 44.35 | 39.5 | 19.54 | 11.39 | 9.08 | 6.29 | 9.38 |
| Cash/Deposits(x) | 0 | 0.06 | 0.04 | 0.04 | 0.04 | 0.11 | 0.13 | 0.05 | 0.07 |
| Current Ratio(x) | 0 | 0.39 | 0.37 | 0.41 | 0.3 | 0.29 | 0.29 | 0.31 | 0.3 |
| Quick Ratio(x) | 0 | 96.41 | 44.35 | 39.5 | 19.54 | 11.39 | 9.08 | 6.29 | 9.38 |
| CASA % | 0 | 26.93 | 18.48 | 14.48 | 23 | 37.29 | 38.43 | 33.41 | 29.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.46 | 25.45 | 22.92 | 22.9 | 22.88 | 22.87 | 22.85 | 22.82 | 22.79 | 22.76 |
| FII | 41.09 | 39.36 | 39.57 | 40.7 | 39.33 | 35.57 | 37.68 | 34.49 | 36.45 | 37.26 |
| DII | 20.83 | 22.79 | 18.45 | 20.16 | 21.8 | 27.18 | 28.87 | 31.9 | 31.27 | 31.3 |
| Public | 12.61 | 12.4 | 19.06 | 16.24 | 15.99 | 14.38 | 10.59 | 10.78 | 9.49 | 8.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 |
| FII | 27.48 | 26.34 | 29.41 | 30.26 | 29.27 | 26.48 | 28.08 | 25.74 | 27.23 | 27.88 |
| DII | 13.93 | 15.25 | 13.71 | 14.99 | 16.22 | 20.23 | 21.52 | 23.8 | 23.36 | 23.42 |
| Public | 8.43 | 8.3 | 14.17 | 12.07 | 11.9 | 10.71 | 7.89 | 8.04 | 7.09 | 6.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 66.88 | 66.92 | 74.32 | 74.35 | 74.42 | 74.45 | 74.52 | 74.61 | 74.72 | 74.83 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +52% | +39% | +30% | — |
| Operating Profit CAGR | +39% | +24% | +25% | — |
| PAT CAGR | +37% | +23% | +26% | — |
| Share Price CAGR | +36% | +8% | +14% | — |
| ROE Average | +14% | +14% | +16% | +19% |
| ROCE Average | +15% | +15% | +15% | +14% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.46 | 25.45 | 22.92 | 22.9 | 22.88 | 22.87 | 22.85 | 22.82 | 22.79 | 22.76 |
| FII | 41.09 | 39.36 | 39.57 | 40.7 | 39.33 | 35.57 | 37.68 | 34.49 | 36.45 | 37.26 |
| DII | 20.83 | 22.79 | 18.45 | 20.16 | 21.8 | 27.18 | 28.87 | 31.9 | 31.27 | 31.3 |
| Public | 74.54 | 74.55 | 77.08 | 77.1 | 77.12 | 77.13 | 77.15 | 77.18 | 77.21 | 77.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 |
| FII | 27.48 | 26.34 | 29.41 | 30.26 | 29.27 | 26.48 | 28.08 | 25.74 | 27.23 | 27.88 |
| DII | 13.93 | 15.25 | 13.71 | 14.99 | 16.22 | 20.23 | 21.52 | 23.8 | 23.36 | 23.42 |
| Public | 49.85 | 49.89 | 57.29 | 57.32 | 57.39 | 57.42 | 57.49 | 57.58 | 57.69 | 57.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 66.88 | 66.92 | 74.32 | 74.35 | 74.42 | 74.45 | 74.52 | 74.61 | 74.72 | 74.83 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.