Market Cap ₹664 Cr.
Stock P/E 0.0
P/B 26.9
Current Price ₹268.5
Book Value ₹ 10
Face Value 10
52W High ₹303.1
Dividend Yield 0%
52W Low ₹ 105.3
Atmastco Limited is a distinguished company specializing in metal fabrication, EPC projects, and the supply of specialty equipment. With a mission to empower industries and enrich futures, Atmastco Limited is committed to delivering innovative solutions, exceptional quality, and unparalleled service, aiming to set new industry standards and expand its global footprint. They are also involved in the manufacturing and fabrication of heavy structures such as Ceiling Girder, Railway Girder, Columns & Bracings, Bolted Structures, Equipment and Pressure ducts, Box Columns, which find applications in Power and Energy, Steel Plants, Cement Plants, Railway Bridges, Water Treatment Plants, Refinery & Fertilizer plants, and Pre-Engineered Buildings.Atmastco Limited's clientele includes a wide range of industries, encompassing power plants, refineries, steel plants, railways, cement plants, industrial and infrastructure, chemicals, pharmaceuticals, petrochemicals, and oil and gas explorations.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 110 | 69 | 94 | 242 | |
| Other Income | 3 | 1 | 1 | 1 | |
| Total Income | 113 | 70 | 95 | 243 | |
| Total Expenditure | 100 | 60 | 80 | 211 | |
| Operating Profit | 13 | 10 | 15 | 32 | |
| Interest | 5 | 7 | 8 | 10 | |
| Depreciation | 2 | 2 | 3 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 6 | 1 | 5 | 18 | |
| Provision for Tax | 2 | 0 | 1 | 5 | |
| Profit After Tax | 4 | 1 | 3 | 13 | |
| Adjustments | -0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 1 | 3 | 13 | |
| Adjusted Earnings Per Share | 2.1 | 0.3 | 1.7 | 6.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 157% | 30% | 0% | 0% |
| Operating Profit CAGR | 113% | 35% | 0% | 0% |
| PAT CAGR | 333% | 48% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 27% | 12% | 13% | 13% |
| ROCE Average | 26% | 16% | 16% | 16% |
| #(Fig in Cr.) | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 31 | 39 | 42 | 55 |
| Minority's Interest | 1 | 0 | 0 | 0 |
| Borrowings | 3 | 11 | 19 | 27 |
| Other Non-Current Liabilities | 5 | 6 | 6 | 28 |
| Total Current Liabilities | 70 | 64 | 66 | 127 |
| Total Liabilities | 109 | 120 | 133 | 236 |
| Fixed Assets | 22 | 30 | 28 | 30 |
| Other Non-Current Assets | 2 | 2 | 1 | 2 |
| Total Current Assets | 85 | 88 | 103 | 204 |
| Total Assets | 109 | 120 | 133 | 236 |
| #(Fig in Cr.) | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 10 | 8 | 10 |
| Cash Flow from Operating Activities | 7 | 2 | 3 | 20 |
| Cash Flow from Investing Activities | -5 | -1 | 1 | -5 |
| Cash Flow from Financing Activities | -1 | -4 | -1 | 23 |
| Net Cash Inflow / Outflow | 1 | -3 | 3 | 39 |
| Closing Cash & Cash Equivalent | 9 | 8 | 10 | 49 |
| # | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.07 | 0.31 | 1.68 | 6.64 |
| CEPS(Rs) | 3.17 | 1.52 | 3.02 | 8.62 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.01 | 20.25 | 21.73 | 28.21 |
| Core EBITDA Margin(%) | 9.26 | 11.64 | 12.83 | 11.17 |
| EBIT Margin(%) | 10.5 | 9.42 | 11.43 | 10.1 |
| Pre Tax Margin(%) | 5.77 | 1.24 | 4.24 | 6.55 |
| PAT Margin (%) | 3.83 | 0.75 | 2.96 | 4.59 |
| Cash Profit Margin (%) | 5.53 | 3.6 | 5.34 | 5.97 |
| ROA(%) | 3.89 | 0.53 | 2.55 | 6.93 |
| ROE(%) | 13.72 | 1.73 | 7.99 | 26.57 |
| ROCE(%) | 15.84 | 9.19 | 13.37 | 25.66 |
| Receivable days | 138.63 | 164.51 | 118.05 | 53.94 |
| Inventory Days | 96.19 | 174.21 | 160.23 | 94.18 |
| Payable days | 110.65 | 192.44 | 120.81 | 110.97 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.31 | 0.88 | 0.6 | 0.15 |
| EV/Core EBITDA(x) | 2.55 | 6.16 | 3.73 | 1.17 |
| Net Sales Growth(%) | 0 | -36.78 | 34.92 | 158.46 |
| EBIT Growth(%) | 0 | -34.02 | 63.12 | 125.35 |
| PAT Growth(%) | 0 | -85.71 | 434.27 | 295.58 |
| EPS Growth(%) | 0 | -84.87 | 434.24 | 295.59 |
| Debt/Equity(x) | 1.37 | 1.39 | 1.23 | 1.31 |
| Current Ratio(x) | 1.22 | 1.38 | 1.56 | 1.61 |
| Quick Ratio(x) | 0.8 | 0.63 | 0.84 | 0.85 |
| Interest Cover(x) | 2.22 | 1.15 | 1.59 | 2.84 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 68.43 |
| FII | 0.03 |
| DII | 0 |
| Public | 31.53 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 1.69 |
| FII | 0 |
| DII | 0 |
| Public | 0.78 |
| Others | 0 |
| Total | 2.47 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
