Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Atlas Jewelleryindia
Join Channel
Consolidated Standalone

Atlas JewelleryIndia

₹9.3 0 | 0%

Market Cap ₹93 Cr.

Stock P/E 61.1

P/B 0.6

Current Price ₹9.3

Book Value ₹ 16.1

Face Value 10

52W High ₹10.7

Dividend Yield 0%

52W Low ₹ 8.9

Edit Ratio

Atlas JewelleryIndia Research see more...

Overview Inc. Year: 1989Industry: Trading

Atlas Jewellery India Ltd is an primarily India-based agency, that's engaged in the commercial enterprise of retail trade and export of gold and different precious adorns. The Company offers various preference in stylish jewellery, modern and elegant, as well as conventional and ethnic jewellery. Across India, the Company has both retail showrooms and manufacturing operations. The Company has three showrooms at Cochin, Trivandrum and Coimbatore. The Company gives its offerings in gem stones and jewellery region.

Read More..

Atlas JewelleryIndia Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Atlas JewelleryIndia Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 0 1 0 0 0 0 0 0 0 1
Other Income 0 1 0 0 0 0 0 2 0 0
Total Income 0 2 0 1 0 0 0 2 0 1
Total Expenditure -1 1 -7 0 4 2 -0 1 1 1
Operating Profit 2 1 7 0 -4 -2 1 2 -0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 1 7 0 -4 -2 1 2 -1 0
Provision for Tax -0 -0 0 0 0 0 0 0 0 0
Profit After Tax 2 1 7 0 -4 -2 1 2 -1 -0
Adjustments 0 0 0 0 0 0 -0 -0 0 0
Profit After Adjustments 2 1 7 0 -4 -2 1 2 -1 -0
Adjusted Earnings Per Share 0.2 0.1 0.7 0 -0.4 -0.2 0.1 0.1 -0.1 -0

Atlas JewelleryIndia Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 0 0 73 201 14 9 6 3 2 1 1
Other Income 1 0 0 5 8 0 2 9 13 0 2
Total Income 1 0 73 205 21 9 7 12 15 1 3
Total Expenditure 0 0 71 200 23 15 10 6 6 6 3
Operating Profit 1 -0 2 6 -2 -6 -2 6 9 -5 3
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 3 2 1 1 0 0 0
Exceptional Income / Expenses -1 0 0 0 -2 -2 -0 0 0 0 0
Profit Before Tax 0 -0 2 5 -7 -10 -3 6 9 -5 2
Provision for Tax 0 0 0 2 -1 -1 1 0 -0 0 0
Profit After Tax 0 -0 2 3 -6 -9 -4 5 9 -5 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 2 3 -6 -9 -4 5 9 -5 2
Adjusted Earnings Per Share 0.2 -0.1 0.3 0.3 -0.6 -0.9 -0.4 0.5 0.9 -0.5 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% -45% -41% 0%
Operating Profit CAGR -156% 0% 0% 0%
PAT CAGR -156% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -2% -29% -27% -8%
ROE Average -3% 2% -0% 0%
ROCE Average -3% 2% -0% 1%

Atlas JewelleryIndia Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 2 2 73 172 165 156 152 157 167 162
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 -0 -1 -2 -1 -1 -1 -1
Total Current Liabilities 0 0 2 21 6 6 5 5 5 5
Total Liabilities 2 2 75 193 170 160 156 161 171 166
Fixed Assets 0 0 0 6 6 3 2 1 1 0
Other Non-Current Assets 2 2 2 9 2 2 2 1 0 0
Total Current Assets 0 0 74 177 162 155 152 159 170 165
Total Assets 2 2 75 193 170 160 156 161 171 166

Atlas JewelleryIndia Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 0 0 0 1 2 1 0 0 1 0
Cash Flow from Operating Activities -1 -0 -68 -81 -3 -0 -0 0 -14 4
Cash Flow from Investing Activities 1 0 0 -14 2 0 -0 0 1 -0
Cash Flow from Financing Activities 0 0 69 96 0 0 0 0 -0 -0
Net Cash Inflow / Outflow 0 -0 1 0 -1 -0 -0 1 -14 4
Closing Cash & Cash Equivalent 0 0 1 2 1 0 0 1 0 0

Atlas JewelleryIndia Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 0.2 -0.08 0.32 0.32 -0.63 -0.93 -0.4 0.54 0.92 -0.5
CEPS(Rs) 0.21 -0.07 0.32 0.39 -0.32 -0.74 -0.32 0.59 0.95 -0.48
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.31 4.16 13.5 17.05 16.41 15.49 15.09 15.63 16.55 16.05
Core EBITDA Margin(%) 0 0 2.44 0.47 -69.89 -72.51 -73.24 -67.08 -159.5 -362.54
EBIT Margin(%) 0 0 2.44 2.53 -51.09 -114.49 -61.85 173.5 419.09 -368.94
Pre Tax Margin(%) 0 0 2.41 2.38 -51.66 -115.09 -62.36 172.58 416.75 -371.91
PAT Margin (%) 0 0 2.22 1.58 -46.72 -107.67 -71.83 164.01 422.74 -383.14
Cash Profit Margin (%) 0 0 2.22 1.96 -23.81 -86.24 -57.19 180.27 437.23 -366.82
ROA(%) 3.39 -1.58 4.21 2.37 -3.52 -5.63 -2.53 3.43 5.57 -2.97
ROE(%) 4.71 -1.76 4.62 2.64 -3.8 -5.8 -2.6 3.51 5.71 -3.05
ROCE(%) 5.26 -1.61 4.75 4.14 -4.15 -6.17 -2.23 3.72 5.66 -2.93
Receivable days 0 0 361.5 193.59 3713.75 5750.86 8855.57 0 0 0
Inventory Days 0 0 0 60.08 741.61 896.12 1197.5 1708.78 2276.32 3463.49
Payable days 0 0 0 10.03 141.5 6.95 4.53 1.77 0.19 0.19
PER(x) 0 0 85.64 265.92 0 0 0 151.88 58.49 0
Price/Book(x) 0 3.94 2.03 4.92 1.19 4.33 4.46 5.25 3.25 1.73
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 1.89 4.2 14.31 77.93 121.7 248.92 247.25 214.3
EV/Core EBITDA(x) 5.93 -240.98 77.46 144.3 -111.12 -108.08 -288.23 131.17 57.03 -60.77
Net Sales Growth(%) 0 0 0 174.89 -93.18 -36.77 -35.7 -40.42 -33.97 -40.33
EBIT Growth(%) -17.3 -130.94 5790.6 184.66 -237.94 -41.7 65.26 267.14 59.5 -152.52
PAT Growth(%) -27.08 -137.37 5240.41 95.72 -301.47 -45.72 57.1 236.04 70.21 -154.08
EPS Growth(%) -27.06 -137.86 526.59 -1.5 -301.47 -45.72 57.1 236.03 70.2 -154.08
Debt/Equity(x) 0.14 0 0.01 0 0 0 0 0 0 0
Current Ratio(x) 0.28 9.14 30.52 8.44 27.36 26.58 30.65 30.62 33.87 31.17
Quick Ratio(x) 0.28 9.14 30.52 6.87 23.55 23.18 27.3 27.84 31.31 28.93
Interest Cover(x) 0 0 74.45 17.39 -90 -188.25 -120.42 188.29 179.23 -124.19
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Atlas JewelleryIndia Shareholding Pattern

# Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Promoter 49.67 49.67 49.67 49.67 49.67 95.82 95.82 95.82 95.82 95.82
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0.14
Public 50.32 50.32 50.32 50.32 50.32 4.18 4.18 4.18 4.18 4.04
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Atlas JewelleryIndia News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!