Cycles · Founded 1950 · www.atlasbicycles.com · BSE 505029 · NSE ATLAS CYCLES · ISIN INE446A01025
No Notes Added Yet
Business
Atlas Cycles (Haryana) Ltd. is primarily engaged in the manufacturing and sale of bicycles and bicycle components. The company's core business model involves designing, producing, and distributing a range of bicycles catering to various consumer segments, including standard bikes, mountain bikes (MTB), city bikes, kids' bikes, and potentially specialized models. It generates revenue through the sale of these bicycles and related parts through an established dealer network across India.
Revenue Mix
The company's revenue is predominantly derived from the sale of bicycles across different categories. While specific financial breakdowns are not publicly detailed by segment type (e.g., standard vs. premium, kids vs. adult), its product portfolio generally includes:
Basic and utility bicycles
Fitness and sports bicycles (MTB, road bikes)
Kids' bicycles
Bicycle components and spare parts
As a cycle manufacturer, the vast majority of its revenue is from bicycle sales.
Industry
The Indian cycle industry is highly competitive, characterized by a mix of organized and unorganized players. Key competitors include established domestic giants like Hero Cycles, TI Cycles (BSA, Hercules, Montra), and Avon Cycles. The industry is currently experiencing trends towards premiumization, fitness-oriented cycling, and the nascent but growing electric bicycle (e-bike) market. Atlas Cycles (Haryana) Ltd., while benefiting from the historic "Atlas" brand recognition and legacy in the Indian market, operates in this intensely competitive landscape. Its positioning leverages its brand recall, particularly in traditional and value-for-money segments, but faces strong competition from larger, more diversified players with greater market share and product innovation capabilities.
MOAT
The primary competitive advantage for Atlas Cycles (Haryana) Ltd. is its strong brand recognition and heritage. The "Atlas" name carries significant recall and trust among Indian consumers, especially in semi-urban and rural markets, which aids in distribution and consumer acceptance. An established dealer and distribution network, built over decades, also provides market reach. However, without substantial operational scale, technological differentiation, or cost leadership, this brand-based moat can be challenged by aggressive competition and evolving market demands.
Growth Drivers
Increasing Health & Fitness Awareness: Growing consciousness about health and fitness is driving demand for cycling as a recreational and exercise activity.
Urbanization & Commute: Demand for affordable personal mobility, especially for last-mile connectivity in urban areas, can drive growth.
Government Initiatives: Potential government support for cycling infrastructure and promotion of non-motorized transport.
Rising Disposable Incomes: Growth in middle-class disposable income allows for upgrades to more premium or specialized bicycles.
Premiumization Trend: Increasing consumer interest in higher-value, feature-rich bicycles (geared bikes, MTBs) presents an opportunity for value growth.
Risks
Intense Competition: Fierce competition from well-established domestic and international brands, as well as the unorganized sector, can impact market share and pricing power.
Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, rubber, plastics) directly impact manufacturing costs and profitability.
Changing Consumer Preferences: Rapid shifts in consumer demand towards newer technologies (e-bikes) or different bicycle types, requiring constant innovation and R&D.
Economic Slowdown: Downturns in the economy can reduce discretionary spending on non-essential items like bicycles, particularly in the premium segments.
Supply Chain Disruptions: Global or domestic supply chain issues can impact production and delivery schedules.
Management & Ownership
Atlas Cycles (Haryana) Ltd. is typically promoter-driven, a common structure among Indian companies. The quality of management, including strategic vision, operational efficiency, and financial prudence, is critical for navigating the competitive landscape and responding to market changes. The ownership structure generally involves a significant stake held by the promoter group, with the remaining shares publicly floated. Specific details on current management leadership and promoter holdings would require a review of their latest annual reports and regulatory filings.
Outlook
Atlas Cycles (Haryana) Ltd. benefits from a recognizable legacy brand name in the Indian market, which provides a foundation for its sales and distribution efforts. The Indian cycle market has secular tailwinds from increasing health consciousness, urbanization, and rising disposable incomes. However, the company operates in a highly competitive industry with established players, and it faces challenges from raw material price volatility and the need for continuous product innovation to meet evolving consumer preferences, including the rise of e-bikes. Its ability to capitalize on market growth will depend on effective management of costs, strategic product development, and strengthening its distribution network against formidable competition.
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 50 |
| Total Income | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 1 | 53 |
| Total Expenditure | 6 | 12 | 6 | 9 | 3 | 7 | 1 | 4 | 4 | 47 |
| Operating Profit | -6 | -11 | -5 | -8 | -3 | -7 | 0 | -2 | -2 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | -11 | -6 | -9 | -4 | -8 | -0 | -3 | -3 | 7 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -6 | -11 | -6 | -9 | -4 | -8 | -0 | -3 | -3 | 7 |
| Adjustments | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -6 | -11 | -6 | -9 | -4 | -8 | -0 | -3 | -3 | 7 |
| Adjusted Earnings Per Share | -9.9 | -17.6 | -8.6 | -13.3 | -5.6 | -12.3 | -0.6 | -4.2 | -4.4 | 10.2 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 650 | 595 | 571 | 684 | 650 | 538 | 156 | 17 | 3 | 2 | 6 | 6 |
| Other Income | 2 | 9 | 1 | 4 | 3 | 1 | 44 | 0 | 1 | 0 | 49 | 52 |
| Total Income | 652 | 603 | 572 | 688 | 652 | 539 | 200 | 17 | 4 | 2 | 56 | 58 |
| Total Expenditure | 650 | 613 | 564 | 670 | 640 | 584 | 193 | 49 | 29 | 23 | 53 | 56 |
| Operating Profit | 1 | -10 | 7 | 18 | 12 | -45 | 7 | -32 | -25 | -21 | 3 | 3 |
| Interest | 9 | 11 | 8 | 9 | 10 | 7 | 9 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 7 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -15 | -28 | -6 | 5 | -2 | -56 | -7 | -35 | -29 | -23 | 1 | 1 |
| Provision for Tax | -5 | -9 | -3 | 2 | -0 | -11 | -10 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -10 | -19 | -3 | 3 | -2 | -46 | 3 | -35 | -29 | -23 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -10 | -19 | -3 | 3 | -2 | -46 | 3 | -35 | -29 | -23 | 1 | 1 |
| Adjusted Earnings Per Share | -15.5 | -29.1 | -5 | 4.9 | -2.5 | -70.5 | 4.8 | -54.2 | -44.2 | -35.8 | 1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 200% | -29% | -59% | -37% |
| Operating Profit CAGR | 0% | 0% | 0% | 12% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | NA% | 25% | -9% |
| ROE Average | 0% | -188% | -130% | -68% |
| ROCE Average | 0% | -68% | -55% | -28% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 116 | 97 | 94 | 99 | 97 | 52 | 55 | 19 | -9 | -33 | 378 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 9 | 9 |
| Other Non-Current Liabilities | 7 | -2 | 17 | 19 | 19 | 11 | -17 | -19 | -15 | -19 | -19 |
| Total Current Liabilities | 297 | 258 | 216 | 233 | 262 | 210 | 130 | 125 | 133 | 130 | 87 |
| Total Liabilities | 430 | 354 | 329 | 353 | 379 | 272 | 168 | 126 | 109 | 88 | 455 |
| Fixed Assets | 90 | 92 | 93 | 87 | 88 | 81 | 44 | 38 | 33 | 21 | 427 |
| Other Non-Current Assets | 23 | 23 | 18 | 18 | 19 | 20 | 18 | 19 | 17 | 17 | 3 |
| Total Current Assets | 317 | 239 | 218 | 248 | 271 | 171 | 105 | 68 | 59 | 50 | 25 |
| Total Assets | 430 | 354 | 329 | 353 | 379 | 272 | 168 | 126 | 109 | 88 | 455 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 3 | 5 | 2 | 14 | 4 | 4 | 4 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | -2 | 21 | 41 | -12 | 34 | -10 | -11 | -3 | -4 | -5 | -51 |
| Cash Flow from Investing Activities | -3 | -1 | -2 | 7 | -0 | 8 | 72 | 0 | 4 | 5 | 51 |
| Cash Flow from Financing Activities | -7 | -18 | -41 | 16 | -44 | 2 | -61 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -13 | 2 | -3 | 12 | -10 | -1 | 0 | -3 | 0 | -1 | -0 |
| Closing Cash & Cash Equivalent | 3 | 5 | 2 | 14 | 4 | 4 | 4 | 1 | 0 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -15.49 | -29.14 | -5.04 | 4.87 | -2.49 | -70.49 | 4.79 | -54.19 | -44.23 | -35.82 | 1.01 |
| CEPS(Rs) | -4.53 | -18.95 | 3.37 | 12.16 | 4.1 | -64.02 | 11.55 | -48.63 | -39.32 | -32.3 | 4.34 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 172.6 | 143.46 | 138.42 | 146.34 | 143.85 | 73.36 | 84.14 | 29.96 | -14.26 | -50.07 | -48.83 |
| Core EBITDA Margin(%) | -0.05 | -3 | 1.08 | 2.08 | 1.46 | -8.5 | -23.9 | -182.76 | -761.11 | -1215.03 | -731.96 |
| EBIT Margin(%) | -0.83 | -2.7 | 0.31 | 1.97 | 1.2 | -9.18 | 1.63 | -203.28 | -837.72 | -1342.59 | 12.48 |
| Pre Tax Margin(%) | -2.18 | -4.46 | -0.98 | 0.74 | -0.3 | -10.48 | -4.41 | -203.72 | -840.64 | -1345.56 | 11.9 |
| PAT Margin (%) | -1.47 | -3.02 | -0.54 | 0.46 | -0.25 | -8.52 | 2 | -203.72 | -840.64 | -1345.56 | 10.34 |
| Cash Profit Margin (%) | -0.43 | -1.97 | 0.36 | 1.14 | 0.41 | -7.73 | 4.82 | -182.81 | -747.37 | -1213.38 | 44.38 |
| ROA(%) | -2.27 | -4.84 | -0.96 | 0.93 | -0.44 | -14.08 | 1.41 | -24 | -24.5 | -23.65 | 0.24 |
| ROE(%) | -8.59 | -18.44 | -3.58 | 3.42 | -1.71 | -64.9 | 6.08 | -94.98 | -563 | 0 | 0 |
| ROCE(%) | -2.52 | -8.08 | 1.06 | 7.91 | 4.71 | -38.83 | 2.95 | -76.06 | -203.1 | 0 | 0 |
| Receivable days | 79.53 | 81.8 | 67.18 | 63.95 | 85.92 | 90.36 | 164.01 | 724.43 | 2520.52 | 4197.96 | 613.06 |
| Inventory Days | 54.75 | 40.03 | 25.02 | 22.97 | 30.61 | 34.63 | 85.42 | 553.83 | 2014.77 | 2950.84 | 435.56 |
| Payable days | 93.74 | 89.7 | 94.27 | 91.12 | 125.67 | 143.77 | 389.76 | 2827.38 | 8258.01 | 9481.72 | 2346.07 |
| PER(x) | 0 | 0 | 0 | 42.8 | 0 | 0 | 6.47 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.68 | 0.72 | 0.68 | 1.42 | 1.15 | 1.11 | 0.37 | 0.88 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.28 | 0.28 | 0.23 | 0.31 | 0.24 | 0.2 | 0.16 | 1.44 | 3.16 | 6.77 | 1.86 |
| EV/Core EBITDA(x) | 126.83 | -15.98 | 17.49 | 11.53 | 12.84 | -2.43 | 3.63 | -0.79 | -0.42 | -0.56 | 4 |
| Net Sales Growth(%) | -4.16 | -8.54 | -3.97 | 19.84 | -5.03 | -17.16 | -71.04 | -88.9 | -80.23 | -49.37 | 267.21 |
| EBIT Growth(%) | -131.34 | -197.25 | 111.19 | 624.79 | -42.76 | -729.67 | 105.14 | -1483.55 | 18.53 | 18.86 | 103.41 |
| PAT Growth(%) | -463.44 | -88.08 | 82.7 | 196.59 | -151.07 | -2733.81 | 106.79 | -1231.94 | 18.42 | 18.96 | 102.82 |
| EPS Growth(%) | -463.43 | -88.08 | 82.7 | 196.59 | -151.07 | -2733.81 | 106.79 | -1231.94 | 18.37 | 19.01 | 102.82 |
| Debt/Equity(x) | 0.98 | 1.1 | 0.77 | 0.96 | 0.56 | 1.27 | 0.17 | 0.46 | -0.97 | -0.28 | -0.28 |
| Current Ratio(x) | 1.07 | 0.93 | 1.01 | 1.07 | 1.04 | 0.81 | 0.81 | 0.55 | 0.44 | 0.38 | 0.28 |
| Quick Ratio(x) | 0.75 | 0.75 | 0.83 | 0.86 | 0.8 | 0.62 | 0.57 | 0.38 | 0.32 | 0.3 | 0.24 |
| Interest Cover(x) | -0.62 | -1.53 | 0.24 | 1.6 | 0.8 | -7.03 | 0.27 | -457.29 | -286.5 | -452.28 | 21.67 |
| Total Debt/Mcap(x) | 1.43 | 1.54 | 1.14 | 0.68 | 0.49 | 1.14 | 0.46 | 0.53 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +200% | -29% | -59% | -37% |
| Operating Profit CAGR | — | — | — | +12% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -25% | — | +25% | -9% |
| ROE Average | 0% | -188% | -130% | -68% |
| ROCE Average | 0% | -68% | -55% | -28% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 | 41.92 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 | 58.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.