Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹57 Cr.
Stock P/E
-7.1
P/B
—
Current Price
₹87.7
Book Value
₹ 0
Face Value
5
52W High
₹123.7
52W Low
₹ 74.3
Dividend Yield
0%

Atlas Cycle(Haryana) Overview

Business

Atlas Cycles (Haryana) Ltd. is primarily engaged in the manufacturing and sale of bicycles and bicycle components. The company's core business model involves designing, producing, and distributing a range of bicycles catering to various consumer segments, including standard bikes, mountain bikes (MTB), city bikes, kids' bikes, and potentially specialized models. It generates revenue through the sale of these bicycles and related parts through an established dealer network across India.

Revenue Mix

The company's revenue is predominantly derived from the sale of bicycles across different categories. While specific financial breakdowns are not publicly detailed by segment type (e.g., standard vs. premium, kids vs. adult), its product portfolio generally includes:

Basic and utility bicycles

Fitness and sports bicycles (MTB, road bikes)

Kids' bicycles

Bicycle components and spare parts

As a cycle manufacturer, the vast majority of its revenue is from bicycle sales.

Industry

The Indian cycle industry is highly competitive, characterized by a mix of organized and unorganized players. Key competitors include established domestic giants like Hero Cycles, TI Cycles (BSA, Hercules, Montra), and Avon Cycles. The industry is currently experiencing trends towards premiumization, fitness-oriented cycling, and the nascent but growing electric bicycle (e-bike) market. Atlas Cycles (Haryana) Ltd., while benefiting from the historic "Atlas" brand recognition and legacy in the Indian market, operates in this intensely competitive landscape. Its positioning leverages its brand recall, particularly in traditional and value-for-money segments, but faces strong competition from larger, more diversified players with greater market share and product innovation capabilities.

MOAT

The primary competitive advantage for Atlas Cycles (Haryana) Ltd. is its strong brand recognition and heritage. The "Atlas" name carries significant recall and trust among Indian consumers, especially in semi-urban and rural markets, which aids in distribution and consumer acceptance. An established dealer and distribution network, built over decades, also provides market reach. However, without substantial operational scale, technological differentiation, or cost leadership, this brand-based moat can be challenged by aggressive competition and evolving market demands.

Growth Drivers

Increasing Health & Fitness Awareness: Growing consciousness about health and fitness is driving demand for cycling as a recreational and exercise activity.

Urbanization & Commute: Demand for affordable personal mobility, especially for last-mile connectivity in urban areas, can drive growth.

Government Initiatives: Potential government support for cycling infrastructure and promotion of non-motorized transport.

Rising Disposable Incomes: Growth in middle-class disposable income allows for upgrades to more premium or specialized bicycles.

Premiumization Trend: Increasing consumer interest in higher-value, feature-rich bicycles (geared bikes, MTBs) presents an opportunity for value growth.

Risks

Intense Competition: Fierce competition from well-established domestic and international brands, as well as the unorganized sector, can impact market share and pricing power.

Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, rubber, plastics) directly impact manufacturing costs and profitability.

Changing Consumer Preferences: Rapid shifts in consumer demand towards newer technologies (e-bikes) or different bicycle types, requiring constant innovation and R&D.

Economic Slowdown: Downturns in the economy can reduce discretionary spending on non-essential items like bicycles, particularly in the premium segments.

Supply Chain Disruptions: Global or domestic supply chain issues can impact production and delivery schedules.

Management & Ownership

Atlas Cycles (Haryana) Ltd. is typically promoter-driven, a common structure among Indian companies. The quality of management, including strategic vision, operational efficiency, and financial prudence, is critical for navigating the competitive landscape and responding to market changes. The ownership structure generally involves a significant stake held by the promoter group, with the remaining shares publicly floated. Specific details on current management leadership and promoter holdings would require a review of their latest annual reports and regulatory filings.

Outlook

Atlas Cycles (Haryana) Ltd. benefits from a recognizable legacy brand name in the Indian market, which provides a foundation for its sales and distribution efforts. The Indian cycle market has secular tailwinds from increasing health consciousness, urbanization, and rising disposable incomes. However, the company operates in a highly competitive industry with established players, and it faces challenges from raw material price volatility and the need for continuous product innovation to meet evolving consumer preferences, including the rise of e-bikes. Its ability to capitalize on market growth will depend on effective management of costs, strategic product development, and strengthening its distribution network against formidable competition.

Atlas Cycle(Haryana) Share Price

Live · BSE / NSE · Inception: 1950
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Atlas Cycle(Haryana) Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 1 1 1 0 0 0 2 1 3
Other Income 0 0 0 0 0 0 1 1 0 50
Total Income 0 1 1 1 0 0 1 3 1 53
Total Expenditure 6 12 6 9 3 7 1 4 4 47
Operating Profit -6 -11 -5 -8 -3 -7 0 -2 -2 7
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 -0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 -11 -6 -9 -4 -8 -0 -3 -3 7
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -6 -11 -6 -9 -4 -8 -0 -3 -3 7
Adjustments -0 -0 0 0 -0 -0 0 0 0 0
Profit After Adjustments -6 -11 -6 -9 -4 -8 -0 -3 -3 7
Adjusted Earnings Per Share -9.9 -17.6 -8.6 -13.3 -5.6 -12.3 -0.6 -4.2 -4.4 10.2

Atlas Cycle(Haryana) Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 650 595 571 684 650 538 156 17 3 2 6 6
Other Income 2 9 1 4 3 1 44 0 1 0 49 52
Total Income 652 603 572 688 652 539 200 17 4 2 56 58
Total Expenditure 650 613 564 670 640 584 193 49 29 23 53 56
Operating Profit 1 -10 7 18 12 -45 7 -32 -25 -21 3 3
Interest 9 11 8 9 10 7 9 0 0 0 0 0
Depreciation 7 7 5 5 4 4 4 4 3 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -15 -28 -6 5 -2 -56 -7 -35 -29 -23 1 1
Provision for Tax -5 -9 -3 2 -0 -11 -10 0 0 0 0 0
Profit After Tax -10 -19 -3 3 -2 -46 3 -35 -29 -23 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -10 -19 -3 3 -2 -46 3 -35 -29 -23 1 1
Adjusted Earnings Per Share -15.5 -29.1 -5 4.9 -2.5 -70.5 4.8 -54.2 -44.2 -35.8 1 1

Atlas Cycle(Haryana) Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 116 97 94 99 97 52 55 19 -9 -33 378
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 9 1 2 2 0 0 0 0 0 9 9
Other Non-Current Liabilities 7 -2 17 19 19 11 -17 -19 -15 -19 -19
Total Current Liabilities 297 258 216 233 262 210 130 125 133 130 87
Total Liabilities 430 354 329 353 379 272 168 126 109 88 455
Fixed Assets 90 92 93 87 88 81 44 38 33 21 427
Other Non-Current Assets 23 23 18 18 19 20 18 19 17 17 3
Total Current Assets 317 239 218 248 271 171 105 68 59 50 25
Total Assets 430 354 329 353 379 272 168 126 109 88 455

Atlas Cycle(Haryana) Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 15 3 5 2 14 4 4 4 0 1 0
Cash Flow from Operating Activities -2 21 41 -12 34 -10 -11 -3 -4 -5 -51
Cash Flow from Investing Activities -3 -1 -2 7 -0 8 72 0 4 5 51
Cash Flow from Financing Activities -7 -18 -41 16 -44 2 -61 -0 -0 -0 -0
Net Cash Inflow / Outflow -13 2 -3 12 -10 -1 0 -3 0 -1 -0
Closing Cash & Cash Equivalent 3 5 2 14 4 4 4 1 0 0 0

Atlas Cycle(Haryana) Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -15.49 -29.14 -5.04 4.87 -2.49 -70.49 4.79 -54.19 -44.23 -35.82 1.01
CEPS(Rs) -4.53 -18.95 3.37 12.16 4.1 -64.02 11.55 -48.63 -39.32 -32.3 4.34
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 172.6 143.46 138.42 146.34 143.85 73.36 84.14 29.96 -14.26 -50.07 -48.83
Core EBITDA Margin(%) -0.05 -3 1.08 2.08 1.46 -8.5 -23.9 -182.76 -761.11 -1215.03 -731.96
EBIT Margin(%) -0.83 -2.7 0.31 1.97 1.2 -9.18 1.63 -203.28 -837.72 -1342.59 12.48
Pre Tax Margin(%) -2.18 -4.46 -0.98 0.74 -0.3 -10.48 -4.41 -203.72 -840.64 -1345.56 11.9
PAT Margin (%) -1.47 -3.02 -0.54 0.46 -0.25 -8.52 2 -203.72 -840.64 -1345.56 10.34
Cash Profit Margin (%) -0.43 -1.97 0.36 1.14 0.41 -7.73 4.82 -182.81 -747.37 -1213.38 44.38
ROA(%) -2.27 -4.84 -0.96 0.93 -0.44 -14.08 1.41 -24 -24.5 -23.65 0.24
ROE(%) -8.59 -18.44 -3.58 3.42 -1.71 -64.9 6.08 -94.98 -563 0 0
ROCE(%) -2.52 -8.08 1.06 7.91 4.71 -38.83 2.95 -76.06 -203.1 0 0
Receivable days 79.53 81.8 67.18 63.95 85.92 90.36 164.01 724.43 2520.52 4197.96 613.06
Inventory Days 54.75 40.03 25.02 22.97 30.61 34.63 85.42 553.83 2014.77 2950.84 435.56
Payable days 93.74 89.7 94.27 91.12 125.67 143.77 389.76 2827.38 8258.01 9481.72 2346.07
PER(x) 0 0 0 42.8 0 0 6.47 0 0 0 0
Price/Book(x) 0.68 0.72 0.68 1.42 1.15 1.11 0.37 0.88 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.28 0.28 0.23 0.31 0.24 0.2 0.16 1.44 3.16 6.77 1.86
EV/Core EBITDA(x) 126.83 -15.98 17.49 11.53 12.84 -2.43 3.63 -0.79 -0.42 -0.56 4
Net Sales Growth(%) -4.16 -8.54 -3.97 19.84 -5.03 -17.16 -71.04 -88.9 -80.23 -49.37 267.21
EBIT Growth(%) -131.34 -197.25 111.19 624.79 -42.76 -729.67 105.14 -1483.55 18.53 18.86 103.41
PAT Growth(%) -463.44 -88.08 82.7 196.59 -151.07 -2733.81 106.79 -1231.94 18.42 18.96 102.82
EPS Growth(%) -463.43 -88.08 82.7 196.59 -151.07 -2733.81 106.79 -1231.94 18.37 19.01 102.82
Debt/Equity(x) 0.98 1.1 0.77 0.96 0.56 1.27 0.17 0.46 -0.97 -0.28 -0.28
Current Ratio(x) 1.07 0.93 1.01 1.07 1.04 0.81 0.81 0.55 0.44 0.38 0.28
Quick Ratio(x) 0.75 0.75 0.83 0.86 0.8 0.62 0.57 0.38 0.32 0.3 0.24
Interest Cover(x) -0.62 -1.53 0.24 1.6 0.8 -7.03 0.27 -457.29 -286.5 -452.28 21.67
Total Debt/Mcap(x) 1.43 1.54 1.14 0.68 0.49 1.14 0.46 0.53 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +200% -29% -59% -37%
Operating Profit CAGR — — — +12%
PAT CAGR — — — —
Share Price CAGR -25% — +25% -9%
ROE Average 0% -188% -130% -68%
ROCE Average 0% -68% -55% -28%

Atlas Cycle(Haryana) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 41.92 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 58.08 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 41.9241.9241.9241.9241.9241.9241.9241.9241.9241.92
FII 0000000000
DII 0000000000
Public 58.0858.0858.0858.0858.0858.0858.0858.0858.0858.08
Others 0000000000
Total 100100100100100100100100100100

Atlas Cycle(Haryana) Peer Comparison

Atlas Cycle(Haryana) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Atlas Cycle(Haryana) Pros & Cons

Pros

  • Debtor days have improved from 9481.72 to 2346.07days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.92%.
  • Company has a low return on equity of -188% over the last 3 years.
  • Earnings include an other income of Rs. 49 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp