Sharescart Research Club logo

Ather Energy Overview

**Ather Energy Ltd.** is a Bengaluru-based Indian electric vehicle (EV) company founded in 2013 by IIT Madras alumni Tarun Mehta and Swapnil Jain. The company specializes in designing and manufacturing premium electric scooters and developing associated charging infrastructure. Its flagship products include the Ather 450X and Ather 450S—smart, high-performance electric scooters equipped with features like touchscreen dashboards, onboard navigation, reverse assist, and fast-charging capabilities. Ather has also developed its own charging netwo...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Ather Energy Key Financials

Market Cap ₹23137 Cr.

Stock P/E -28.5

P/B 8.7

Current Price ₹621.2

Book Value ₹ 71.3

Face Value 1

52W High ₹790

Dividend Yield 0%

52W Low ₹ 287.3

Ather Energy Share Price

₹ | |

Volume
Price

Ather Energy Quarterly Price

Show Value Show %

Ather Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 523 361 584 676 645 899
Other Income 12 8 15 12 28 42
Total Income 535 368 599 688 673 941
Total Expenditure 762 489 723 849 779 1031
Operating Profit -227 -121 -124 -161 -106 -91
Interest 19 23 31 29 24 21
Depreciation 38 40 43 45 48 43
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -283 -183 -197 -234 -178 -154
Provision for Tax 0 0 0 0 0 0
Profit After Tax -283 -183 -197 -234 -178 -154
Adjustments 0 0 0 0 0 0
Profit After Adjustments -283 -183 -197 -234 -178 -154
Adjusted Earnings Per Share 0 -61 -63.6 -8.1 -4.8 -4.1

Ather Energy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 4 35 80 409 1781 1754 2255 2804
Other Income 2 6 9 8 14 9 5 21 35 50 97
Total Income 2 6 9 12 49 88 414 1802 1789 2305 2901
Total Expenditure 6 20 40 101 220 259 669 2489 2439 2836 3382
Operating Profit -4 -14 -31 -89 -171 -171 -255 -687 -649 -531 -482
Interest 0 0 1 8 24 28 41 65 89 111 105
Depreciation 1 2 5 10 25 35 48 113 147 171 179
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -175 0 0
Profit Before Tax -4 -16 -37 -107 -220 -233 -344 -865 -1060 -812 -763
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -16 -37 -107 -220 -233 -344 -865 -1060 -812 -763
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 -16 -37 -107 -220 -233 -344 -865 -1060 -812 -763
Adjusted Earnings Per Share -48.8 -176 -399.5 -1171.5 -2408.2 -2555 0 -302.4 0 -27.9 -80.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% 77% 130% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average -223% -231% -179% -106%
ROCE Average -78% -92% -75% -49%

Ather Energy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 77 245 229 252 250 376 225 614 546 493
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 11 66 132 111 109 121 31 117
Other Non-Current Liabilities 0 1 2 4 10 51 91 223 260 318
Total Current Liabilities 2 6 16 51 126 204 394 1020 1076 1173
Total Liabilities 79 251 259 373 518 741 819 1977 1914 2101
Fixed Assets 6 11 33 156 178 307 335 545 459 616
Other Non-Current Assets 14 32 118 81 149 176 191 124 225 328
Total Current Assets 59 209 108 135 192 259 293 1308 1229 1157
Total Assets 79 251 259 373 518 741 819 1977 1914 2101

Ather Energy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 80 7 36 15 13 21 5 57 83 228
Cash Flow from Operating Activities -8 -24 14 -138 -182 -140 -228 -871 -268 -721
Cash Flow from Investing Activities -69 -128 -71 -29 -123 -143 -7 -135 -228 -378
Cash Flow from Financing Activities 0 181 36 193 313 297 231 1317 633 703
Net Cash Inflow / Outflow -77 29 -21 26 8 13 -4 311 138 -396
Closing Cash & Cash Equivalent 3 36 15 41 21 5 57 369 506 110

Ather Energy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -48.78 -176.02 -399.54 -1171.47 -2408.21 -2554.96 0 -302.4 0 -27.91
CEPS(Rs) 0 0 0 0 0 0 0 0 0 -22.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 842.11 2663.55 2495.4 2740.44 2709.51 3929.5 0 180.08 0 10.52
Core EBITDA Margin(%) 0 0 0 -2287.31 -523.23 -224.44 -63.56 -39.73 -36.27 -22.13
EBIT Margin(%) 0 0 0 -2343.48 -554.96 -257.77 -74.2 -44.89 -51.41 -26.73
Pre Tax Margin(%) 0 0 0 -2536.02 -622.95 -292.36 -84.15 -48.54 -56.13 -30.94
PAT Margin (%) 0 0 0 -2536.02 -622.95 -292.36 -84.15 -48.54 -56.13 -30.94
Cash Profit Margin (%) 0 0 0 -2298.49 -552.97 -248.37 -72.32 -42.21 -48.36 -24.43
ROA(%) -5.64 -9.77 -14.37 -34.03 -49.36 -37.04 -44.12 -61.85 -54.48 -40.47
ROE(%) -5.79 -10.04 -15.49 -44.75 -88.17 -76.97 -125.74 -245.73 -225.9 -222.73
ROCE(%) -5.78 -10.03 -14.88 -35.62 -50.93 -41.14 -56.65 -98.56 -99.07 -77.81
Receivable days 0 0 0 0 0 0 0.89 0.23 0.27 0.93
Inventory Days 0 0 0 1041.12 154 170.15 52.4 32.6 36.16 25.11
Payable days 0 0 0 95.53 48.45 155.43 89.63 57.72 87.95 93.7
PER(x) 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 5.97 4.35 1.46 0.51 0.17 -0.08 0.05
EV/Core EBITDA(x) 0.73 2.26 0.11 -0.28 -0.9 -0.68 -0.83 -0.45 0.2 -0.2
Net Sales Growth(%) 0 0 0 0 732.97 126.06 412.41 335.96 -1.52 28.58
EBIT Growth(%) 0 -260.84 -123.48 -175.2 -97.26 -5 -47.5 -162.91 -21.41 27.71
PAT Growth(%) 0 -260.84 -126.99 -193.21 -104.61 -6.09 -47.49 -151.24 -22.58 23.35
EPS Growth(%) 0 -260.84 -126.99 -193.21 -105.57 -6.09 100 0 100 0
Debt/Equity(x) 0 0 0.05 0.26 0.81 0.48 1.58 0.94 0.74 1.47
Current Ratio(x) 34.09 37.21 6.61 2.63 1.52 1.27 0.74 1.28 1.14 0.99
Quick Ratio(x) 34.09 37.21 6.61 2.4 1.38 0.99 0.59 1.03 1.03 0.78
Interest Cover(x) 0 0 -63.73 -12.17 -8.16 -7.45 -7.45 -12.3 -10.91 -6.34
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Ather Energy Shareholding Pattern

# Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 42.09 42.09 41.22 40.86
FII 7 24.07 23.6 17.46
DII 23.44 24.01 23.61 28.1
Public 27.47 9.83 11.57 13.58
Others 0 0 0 0
Total 100 100 100 100

Ather Energy News

Ather Energy Pros & Cons

Pros

Cons

  • Promoter holding is low: 40.86%.
  • Company has a low return on equity of -231% over the last 3 years.
  • Debtor days have increased from 87.95 to 93.7days.
  • Stock is trading at 8.7 times its book value.
whatsapp