Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹35778 Cr.
Stock P/E
-44
P/B
14.3
Current Price
₹960.6
Book Value
₹ 67.2
Face Value
1
52W High
₹1003.5
52W Low
₹ 306
Dividend Yield

Ather Energy Overview

Business

Ather Energy Ltd. is an Indian electric vehicle (EV) manufacturer, primarily focused on the design, development, manufacturing, and sale of smart electric scooters. The company operates on an integrated model, encompassing in-house product design, software development, battery technology, and charging infrastructure. Its core business model involves selling premium, performance-oriented electric scooters directly to consumers and through its experience centers, along with offering charging services through its proprietary 'Ather Grid' network. Revenue is primarily generated from vehicle sales, supported by services and charging infrastructure access.

Revenue Mix

Ather Energy's primary revenue segment is the sale of electric two-wheelers (scooters). While specific percentage breakdowns are not publicly disclosed, the company also generates revenue from:

Charging Services: Through its Ather Grid network.

Connected Services/Subscriptions: Offering software-driven features and connectivity.

The overwhelming majority of its revenue currently comes from vehicle sales.

Industry

Ather Energy operates within the rapidly growing Indian Automobile Two & Three Wheelers sector, specifically the electric two-wheeler segment. This industry is characterized by increasing consumer awareness, rising fuel costs, and significant government incentives (e.g., FAME-II subsidy). Ather is positioned as a premium player, emphasizing performance, advanced technology, integrated software, and distinctive design. Its key competitors include other established EV players like Ola Electric, TVS Motor Company (iQube), and Bajaj Auto (Chetak), as well as traditional ICE two-wheeler manufacturers who are increasingly entering the EV market. Ather distinguishes itself through its fully integrated ecosystem and focus on a performance-first approach.

MOAT

Ather Energy possesses several potential competitive advantages:

Brand & Design: Known for its modern, sleek design and technologically advanced product, appealing to a segment seeking a premium experience.

Integrated Ecosystem: End-to-end control over product design, software, manufacturing, and a proprietary charging network (Ather Grid) offers a cohesive user experience and faster iteration cycles.

Technology & Software: Strong in-house R&D capabilities, leading to sophisticated battery management systems, intelligent dashboards, and connected features that enhance user experience.

Early Mover Advantage (Premium Segment): Was among the initial entrants to offer a high-performance, connected electric scooter in the Indian market, building early brand loyalty and technology leadership.

Growth Drivers

Rising EV Adoption: Increasing consumer preference for electric vehicles driven by environmental consciousness, high fuel prices, and evolving charging infrastructure.

Government Incentives: Continued or new government subsidies and policies promoting EV manufacturing and adoption (e.g., FAME-II, state-level policies).

Product Portfolio Expansion: Introduction of new models across different price points and segments to capture a wider market share.

Geographical Expansion: Increasing sales and service presence in more cities across India to tap into new markets.

Charging Infrastructure: Expansion of the Ather Grid and broader public charging network will reduce range anxiety and boost sales.

Technological Advancements: Improvements in battery technology, range, and charging speeds will further enhance product appeal.

Risks

Intense Competition: Growing competition from well-capitalized domestic and international players could lead to price wars and market share erosion.

Regulatory Changes: Any reduction or withdrawal of government subsidies (like FAME-II) could significantly impact demand and sales volumes.

Supply Chain Disruptions: Reliance on global supply chains for critical components like batteries, semiconductors, and other raw materials exposes the company to geopolitical risks and supply shortages.

Charging Infrastructure Gaps: Slow expansion of public and private charging infrastructure might hinder mass adoption.

Battery Safety Concerns: Any widespread safety incidents related to EV batteries could severely damage consumer trust and brand reputation.

High Capital Expenditure: Significant ongoing investments in R&D, manufacturing, and charging infrastructure may strain financial resources in the absence of sustained profitability.

Customer Acceptance: Slower-than-anticipated shift from traditional internal combustion engine (ICE) vehicles to EVs due to range anxiety, upfront costs, or lack of awareness.

Management & Ownership

Ather Energy was co-founded by Tarun Mehta (CEO) and Swapnil Jain (CTO). The company is backed by prominent investors, including Hero MotoCorp, India's largest two-wheeler manufacturer, which holds a significant stake. Other notable investors include Sachin Bansal (co-founder of Flipkart) and Singapore's sovereign wealth fund, GIC. The management team comprises experienced professionals from diverse backgrounds in engineering, technology, and automotive sectors. Hero MotoCorp's involvement provides strategic support and potentially distribution synergies.

Outlook

Ather Energy is well-positioned within India's burgeoning electric two-wheeler market, benefiting from its strong brand, integrated ecosystem, and technological focus. The company has demonstrated consistent growth in sales and has a loyal customer base in the premium segment. Future growth hinges on its ability to expand its product portfolio, scale up manufacturing, and rapidly grow its charging infrastructure while navigating intense competition and potential changes in government policies. Its integrated approach provides a competitive edge, but sustained capital investment will be crucial for long-term success. The market's shift towards EVs presents a substantial opportunity, though execution risks, supply chain vulnerabilities, and the evolving regulatory landscape remain key challenges.

Ather Energy Share Price

Live · BSE / NSE · Inception: 2013
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Ather Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 523 361 584 635 676 645 899 954 1175
Other Income 12 8 15 15 12 28 42 42 39
Total Income 535 368 599 650 688 673 941 996 1214
Total Expenditure 762 489 723 776 848 779 1031 1026 1244
Operating Profit -227 -121 -124 -126 -161 -106 -91 -30 -30
Interest 19 23 31 29 29 24 21 19 18
Depreciation 38 40 43 44 45 48 43 30 52
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 0
Profit Before Tax -283 -183 -197 -198 -234 -178 -154 -85 -100
Provision for Tax 0 0 0 0 0 0 0 0 0
Profit After Tax -283 -183 -197 -198 -234 -178 -154 -85 -100
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -283 -183 -197 -198 -234 -178 -154 -85 -100
Adjusted Earnings Per Share 0 -61 -63.6 -63.8 -8.1 -4.8 -4.1 -2.2 -2.6

Ather Energy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 4 35 80 409 1781 1754 2255 3673
Other Income 2 6 9 8 14 9 5 21 38 50 151
Total Income 2 6 9 12 49 88 414 1802 1792 2305 3824
Total Expenditure 6 20 40 101 220 259 669 2489 2441 2836 4080
Operating Profit -4 -14 -31 -89 -171 -171 -255 -687 -649 -531 -257
Interest 0 0 1 8 24 28 41 65 89 111 82
Depreciation 1 2 5 10 25 35 48 113 147 171 173
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -175 0 -5
Profit Before Tax -4 -16 -37 -107 -220 -233 -344 -865 -1060 -812 -517
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -16 -37 -107 -220 -233 -344 -865 -1060 -812 -517
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 -16 -37 -107 -220 -233 -344 -865 -1060 -812 -517
Adjusted Earnings Per Share -48.8 -176 -399.5 -1171.5 -2408.2 -2555 0 -302.4 0 -27.9 -13.7

Ather Energy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 77 245 229 252 250 376 225 614 546 493
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 11 66 111 111 109 121 31 117
Other Non-Current Liabilities 0 1 2 4 30 51 91 223 260 318
Total Current Liabilities 2 6 16 51 126 204 394 1020 1076 1173
Total Liabilities 79 251 259 373 518 741 819 1977 1914 2101
Fixed Assets 6 11 33 156 178 307 335 545 459 616
Other Non-Current Assets 14 32 118 81 149 176 191 124 225 328
Total Current Assets 59 209 108 135 192 259 293 1308 1229 1157
Total Assets 79 251 259 373 518 741 819 1977 1914 2101

Ather Energy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 80 7 36 15 13 21 5 57 83 228
Cash Flow from Operating Activities -8 -24 14 -138 -182 -140 -228 -871 -268 -721
Cash Flow from Investing Activities -69 -128 -71 -29 -123 -143 -7 -135 -228 -378
Cash Flow from Financing Activities 0 181 36 193 313 297 231 1317 633 703
Net Cash Inflow / Outflow -77 29 -21 26 8 13 -4 311 138 -396
Closing Cash & Cash Equivalent 3 36 15 41 21 5 57 369 506 110

Ather Energy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -48.78 -176.02 -399.54 -1171.47 -2408.21 -2554.96 0 -302.4 0 -27.91
CEPS(Rs) 0 0 0 0 0 0 0 0 0 -22.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 842.11 2663.55 2495.4 2740.44 2709.51 3929.5 0 180.08 0 10.52
Core EBITDA Margin(%) 0 0 0 -2287.31 -523.23 -224.44 -60.7 -39.46 -36.4 -22.13
EBIT Margin(%) 0 0 0 -2343.48 -554.96 -257.77 -70.85 -44.59 -51.41 -26.73
Pre Tax Margin(%) 0 0 0 -2536.02 -622.95 -292.36 -80.36 -48.21 -56.13 -30.94
PAT Margin (%) 0 0 0 -2536.02 -622.95 -292.36 -80.36 -48.21 -56.13 -30.94
Cash Profit Margin (%) 0 0 0 -2298.49 -552.97 -248.37 -69.06 -41.92 -48.36 -24.43
ROA(%) -5.64 -9.77 -14.37 -34.03 -49.36 -37.04 -44.12 -61.85 -54.48 -40.47
ROE(%) -5.79 -10.04 -15.49 -44.75 -88.17 -76.97 -125.74 -245.84 -225.9 -222.73
ROCE(%) -5.78 -10.03 -14.88 -35.62 -52.3 -41.99 -56.65 -98.57 -99.07 -77.81
Receivable days 0 0 0 0 0 0 0.85 0.22 0.27 0.93
Inventory Days 0 0 0 1041.12 154 170.15 50.04 32.37 36.16 25.11
Payable days 0 0 0 95.53 48.45 155.43 89.63 57.72 87.95 93.7
PER(x) 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 5.97 3.78 1.46 0.51 0.17 -0.08 0.05
EV/Core EBITDA(x) 0.73 2.26 0.11 -0.28 -0.78 -0.68 -0.83 -0.45 0.2 -0.2
Net Sales Growth(%) 0 0 0 0 732.97 126.06 412.41 335.53 -1.52 28.58
EBIT Growth(%) 0 -260.84 -123.48 -175.2 -97.26 -5 -47.5 -163.51 -21.41 27.71
PAT Growth(%) 0 -260.84 -126.99 -193.21 -104.61 -6.09 -47.49 -151.24 -22.58 23.35
EPS Growth(%) 0 -260.84 -126.99 -193.21 -105.57 -6.09 100 0 100 0
Debt/Equity(x) 0 0 0.05 0.26 0.73 0.48 1.58 0.94 0.74 1.47
Current Ratio(x) 34.09 37.21 6.61 2.63 1.52 1.27 0.74 1.28 1.14 0.99
Quick Ratio(x) 34.09 37.21 6.61 2.4 1.38 0.99 0.59 1.03 1.03 0.78
Interest Cover(x) 0 0 -63.73 -12.17 -8.16 -7.45 -7.45 -12.3 -10.91 -6.34
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +77% +130%
Operating Profit CAGR
PAT CAGR
Share Price CAGR +202%
ROE Average -223% -231% -179% -106%
ROCE Average -78% -92% -75% -49%

Ather Energy Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 40.77 %
FII 17.22 %
DII (MF + Insurance) 28.98 %
Public (retail) 59.23 %
# Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 42.0942.0941.2240.8640.77
FII 724.0723.617.4617.22
DII 23.4424.0123.6128.128.98
Public 57.9157.9158.7859.1459.23
Others 00000
Total 100100100100100

Ather Energy Peer Comparison

Automobile Two & Three Wheelers Edit Columns

Ather Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ather Energy Pros & Cons

Pros

Cons

  • Promoter holding is low: 40.77%.
  • Company has a low return on equity of -231% over the last 3 years.
  • Debtor days have increased from 87.95 to 93.7days.
  • Stock is trading at 14.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp