Paper & Paper Products · Founded 2010 · www.astronpaper.com · BSE 540824 · NSE ASTRON · ISIN INE646X01014
No Notes Added Yet
Business
Astron Paper & Board Mill Ltd. is an Indian manufacturer of various grades of Kraft paper. Its core business involves producing recycled Kraft paper, which is primarily used for industrial packaging. The company focuses on manufacturing high-quality multi-layer Kraft liner board, high Ring Crush Test (RCT) paper, and other varieties of Kraft paper used by corrugators to make corrugated boxes. Astron Paper makes money by selling these paper products to other businesses in the packaging industry, catering to the growing demand for sustainable packaging solutions.
Revenue Mix
Astron Paper & Board Mill Ltd. primarily operates in a single business segment: the manufacturing and sale of Kraft paper. While it produces different grades and specifications of Kraft paper (e.g., high RCT, multi-layer, white top Kraft liner), these are all part of its core paper manufacturing operations and are not typically reported as separate segments. The revenue mix is thus almost entirely derived from the sale of its various Kraft paper products.
Industry
Astron Paper operates within the Indian paper and paper products industry, specifically in the packaging paper segment. This industry is characterized by its reliance on recycled fiber, sensitivity to raw material (waste paper) and energy costs, and a mix of large integrated players and numerous smaller, regional mills. The packaging paper segment is growing due to factors like the expansion of e-commerce, organized retail, and a rising preference for sustainable packaging. Astron Paper is positioned as a mid-sized player in the recycled Kraft paper sector in India, competing on product quality, operational efficiency, and regional market presence against both larger, more established mills and smaller local units.
MOAT
Astron Paper's competitive advantages are primarily operational rather than deep, wide moats. These include:
Cost Efficiency: Leverage of recycled fiber as the primary raw material, coupled with efforts in optimizing manufacturing processes and energy consumption.
Product Quality: Focus on consistent quality and specific product characteristics (like high RCT) to meet the precise requirements of industrial customers.
Market Presence & Relationship: Established relationships with corrugators and packaging companies, particularly in its operating regions.
Scalability: A decent manufacturing capacity allows for some economies of scale in procurement and production, though not at the level of the largest integrated players.
While these factors contribute to its competitiveness, the industry is somewhat commoditized, making it challenging to establish a highly durable competitive moat.
Growth Drivers
Growth in E-commerce & Organized Retail: Increased online shopping and modern retail drive demand for corrugated boxes, directly boosting demand for Kraft paper.
Urbanization and Changing Lifestyles: Higher consumption of packaged goods due to rising disposable incomes and changing consumer habits.
Shift towards Sustainable Packaging: Growing environmental awareness and regulations are leading to a preference for paper-based packaging over plastics.
Capacity Expansion: Any future planned expansions by the company to meet growing demand.
Export Opportunities: Potential to tap into international markets for packaging paper.
Risks
Raw Material Price Volatility: Fluctuations in global and domestic waste paper prices can significantly impact production costs and margins.
Power and Fuel Costs: The paper manufacturing process is energy-intensive, making the company susceptible to increases in coal, gas, or electricity prices.
Intense Competition: The Indian paper industry is fragmented, leading to pricing pressure and competition from numerous domestic and potentially international players.
Economic Downturn: A slowdown in the broader economy can reduce consumer spending and industrial activity, thereby lowering demand for packaging.
Environmental Regulations: Increasing stringency in environmental norms regarding water usage, effluent discharge, and air emissions could lead to higher compliance costs or operational disruptions.
Forex Fluctuations: For imported waste paper or any export revenues.
Management & Ownership
Astron Paper & Board Mill Ltd. is promoted by the Kedia family, with Mr. Ramakant Kedia as the Chairman & Managing Director. The management team generally comprises individuals with experience in the paper manufacturing sector. The promoter group typically holds a significant stake in the company, demonstrating a vested interest in its long-term performance. The ownership structure includes promoter holdings, institutional investors (both domestic and foreign), and public shareholders.
Outlook
Astron Paper operates in a fundamentally growing segment driven by India's expanding economy, e-commerce boom, and the global push towards sustainable packaging. The company's focus on recycled Kraft paper aligns with these trends and its operational efficiencies are key to its competitiveness. However, its performance remains sensitive to volatile raw material (waste paper) and energy costs, which can significantly impact profitability. Intense competition in a fragmented market also poses a challenge to pricing power. While the structural demand drivers for packaging paper are favorable, the company's ability to manage input costs, optimize operations, and potentially expand capacity will be crucial for sustained growth in a cyclical industry.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 73 | 78 | 58 | 36 | 1 | 1 | 1 | 0 | 1 | 0 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 73 | 79 | 59 | 36 | 1 | 1 | 1 | 0 | 1 | 0 |
| Total Expenditure | 71 | 83 | 68 | 43 | 17 | 3 | 1 | 1 | 1 | 2 |
| Operating Profit | 3 | -4 | -9 | -7 | -15 | -2 | -0 | -1 | 1 | -2 |
| Interest | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2 | -9 | -13 | -12 | -20 | -7 | -5 | -5 | -5 | -6 |
| Provision for Tax | -1 | -2 | -4 | -4 | 8 | 4 | 0 | 0 | 0 | 0 |
| Profit After Tax | -2 | -6 | -10 | -8 | -28 | -11 | -5 | -5 | -5 | -6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | -6 | -10 | -8 | -28 | -11 | -5 | -5 | -5 | -6 |
| Adjusted Earnings Per Share | -0.3 | -1.3 | -2 | -1.7 | -6 | -2.4 | -1.1 | -1 | -1.1 | -1.3 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 253 | 374 | 359 | 435 | 513 | 395 | 311 | 96 | 2 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 |
| Total Income | 254 | 375 | 360 | 437 | 514 | 395 | 312 | 97 | 2 |
| Total Expenditure | 221 | 321 | 323 | 403 | 485 | 412 | 309 | 130 | 5 |
| Operating Profit | 32 | 55 | 37 | 34 | 29 | -17 | 3 | -33 | -2 |
| Interest | 10 | 11 | 11 | 11 | 10 | 11 | 11 | 12 | 11 |
| Depreciation | 4 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 38 | 20 | 16 | 12 | -35 | -16 | -53 | -21 |
| Provision for Tax | -2 | 11 | 6 | 5 | 4 | -11 | -4 | 4 | 0 |
| Profit After Tax | 21 | 28 | 13 | 10 | 8 | -24 | -11 | -57 | -21 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 21 | 28 | 13 | 10 | 8 | -24 | -11 | -57 | -21 |
| Adjusted Earnings Per Share | 4.5 | 5.9 | 2.8 | 2.2 | 1.7 | -5.1 | -2.4 | -12.2 | -4.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -69% | -43% | -23% | 0% |
| Operating Profit CAGR | -1200% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -73% | -55% | -45% | NA% |
| ROE Average | -47% | -23% | -12% | -2% |
| ROCE Average | -20% | -10% | -2% | 5% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 126 | 152 | 166 | 176 | 184 | 159 | 148 | 91 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 16 | 18 | 15 | 13 | 8 | 3 | 2 | 18 |
| Other Non-Current Liabilities | 1 | 5 | 8 | 10 | 12 | 1 | -3 | 1 |
| Total Current Liabilities | 89 | 138 | 141 | 125 | 149 | 149 | 143 | 107 |
| Total Liabilities | 233 | 313 | 330 | 324 | 352 | 312 | 290 | 217 |
| Fixed Assets | 90 | 138 | 151 | 149 | 144 | 155 | 150 | 142 |
| Other Non-Current Assets | 25 | 16 | 10 | 10 | 11 | 3 | 2 | 2 |
| Total Current Assets | 118 | 160 | 168 | 165 | 197 | 154 | 138 | 73 |
| Total Assets | 233 | 313 | 330 | 324 | 352 | 312 | 290 | 217 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 15 | 0 | 5 | 11 | 9 | 10 | 10 |
| Cash Flow from Operating Activities | 5 | 46 | 28 | 35 | -10 | 11 | 12 | 4 |
| Cash Flow from Investing Activities | -28 | -28 | -18 | -5 | -3 | -10 | -1 | 2 |
| Cash Flow from Financing Activities | 38 | -33 | -4 | -24 | 11 | -0 | -11 | -16 |
| Net Cash Inflow / Outflow | 15 | -15 | 5 | 6 | -2 | 1 | 0 | -10 |
| Closing Cash & Cash Equivalent | 15 | 0 | 5 | 11 | 9 | 10 | 10 | 0 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.48 | 5.94 | 2.85 | 2.2 | 1.74 | -5.15 | -2.41 | -12.2 |
| CEPS(Rs) | 5.23 | 7.11 | 4.18 | 3.69 | 3.25 | -3.68 | -0.85 | -10.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 27.11 | 32.68 | 35.6 | 37.78 | 39.51 | 34.24 | 31.84 | 19.64 |
| Core EBITDA Margin(%) | 11.13 | 12.61 | 8.89 | 6.55 | 4.83 | -3.91 | 0.66 | -34.43 |
| EBIT Margin(%) | 10.17 | 11.66 | 7.69 | 5.52 | 3.82 | -5.26 | -1.39 | -41.32 |
| Pre Tax Margin(%) | 6.68 | 9.07 | 4.87 | 3.2 | 2.14 | -7.7 | -4.93 | -53.75 |
| PAT Margin (%) | 7.36 | 6.56 | 3.29 | 2.11 | 1.41 | -5.34 | -3.54 | -57.88 |
| Cash Profit Margin (%) | 8.59 | 7.85 | 4.83 | 3.53 | 2.63 | -3.81 | -1.24 | -50.51 |
| ROA(%) | 8.95 | 10.11 | 4.12 | 3.13 | 2.4 | -7.21 | -3.72 | -22.36 |
| ROE(%) | 16.53 | 19.86 | 8.34 | 5.99 | 4.51 | -13.97 | -7.3 | -47.38 |
| ROCE(%) | 14.34 | 23.31 | 13.5 | 11.35 | 8.89 | -9.37 | -1.85 | -20.23 |
| Receivable days | 76.19 | 62.75 | 81.65 | 65.75 | 56.71 | 66.43 | 68.88 | 142.55 |
| Inventory Days | 42.18 | 39.57 | 48.95 | 36.17 | 30.61 | 39.34 | 52.11 | 114.59 |
| Payable days | 53.14 | 73.95 | 123.59 | 93.19 | 72.82 | 83.98 | 100.99 | 194.58 |
| PER(x) | 24.05 | 17.25 | 9.33 | 18.66 | 24.54 | 0 | 0 | 0 |
| Price/Book(x) | 3.97 | 3.13 | 0.75 | 1.09 | 1.08 | 0.6 | 0.6 | 0.53 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.22 | 1.45 | 0.53 | 0.55 | 0.52 | 0.43 | 0.52 | 1.31 |
| EV/Core EBITDA(x) | 17.35 | 9.98 | 5.15 | 7.06 | 9.21 | -10.09 | 56.02 | -3.8 |
| Net Sales Growth(%) | 0 | 47.86 | -4.03 | 21.24 | 17.85 | -23.03 | -21.27 | -69.04 |
| EBIT Growth(%) | 0 | 70.38 | -36.91 | -13.53 | -18.02 | -207.55 | 81.42 | -822.99 |
| PAT Growth(%) | 0 | 32.49 | -52.05 | -22.82 | -20.6 | -395.26 | 53.2 | -406.01 |
| EPS Growth(%) | 0 | 32.49 | -52.05 | -22.82 | -20.6 | -395.25 | 53.2 | -406 |
| Debt/Equity(x) | 0.59 | 0.45 | 0.44 | 0.33 | 0.42 | 0.53 | 0.56 | 0.85 |
| Current Ratio(x) | 1.33 | 1.15 | 1.19 | 1.32 | 1.33 | 1.03 | 0.96 | 0.68 |
| Quick Ratio(x) | 0.96 | 0.73 | 0.84 | 0.95 | 0.99 | 0.72 | 0.66 | 0.51 |
| Interest Cover(x) | 2.91 | 4.51 | 2.73 | 2.38 | 2.27 | -2.15 | -0.39 | -3.32 |
| Total Debt/Mcap(x) | 0.15 | 0.14 | 0.59 | 0.3 | 0.38 | 0.89 | 0.93 | 1.6 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.06 | 27.06 | 27.06 | 27.06 | 25.37 | 25.37 | 25.37 | 25.37 | 25.37 | 25.37 |
| FII | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.94 | 72.94 | 72.88 | 72.94 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.39 | 3.39 | 3.39 | 3.39 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -69% | -43% | -23% | — |
| Operating Profit CAGR | -1200% | 0% | 0% | — |
| PAT CAGR | — | 0% | 0% | — |
| Share Price CAGR | -73% | -55% | -45% | — |
| ROE Average | -47% | -23% | -12% | -2% |
| ROCE Average | -20% | -10% | -2% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.06 | 27.06 | 27.06 | 27.06 | 25.37 | 25.37 | 25.37 | 25.37 | 25.37 | 25.37 |
| FII | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.94 | 72.94 | 72.88 | 72.94 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.39 | 3.39 | 3.39 | 3.39 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.