Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13 Cr.
Stock P/E
-0.2
P/B
0.2
Current Price
₹2.8
Book Value
₹ 14.6
Face Value
10
52W High
₹11.3
52W Low
₹ 2.7
Dividend Yield
0%

Astron Paper & Board Overview

Business

Astron Paper & Board Mill Ltd. is an Indian manufacturer of various grades of Kraft paper. Its core business involves producing recycled Kraft paper, which is primarily used for industrial packaging. The company focuses on manufacturing high-quality multi-layer Kraft liner board, high Ring Crush Test (RCT) paper, and other varieties of Kraft paper used by corrugators to make corrugated boxes. Astron Paper makes money by selling these paper products to other businesses in the packaging industry, catering to the growing demand for sustainable packaging solutions.

Revenue Mix

Astron Paper & Board Mill Ltd. primarily operates in a single business segment: the manufacturing and sale of Kraft paper. While it produces different grades and specifications of Kraft paper (e.g., high RCT, multi-layer, white top Kraft liner), these are all part of its core paper manufacturing operations and are not typically reported as separate segments. The revenue mix is thus almost entirely derived from the sale of its various Kraft paper products.

Industry

Astron Paper operates within the Indian paper and paper products industry, specifically in the packaging paper segment. This industry is characterized by its reliance on recycled fiber, sensitivity to raw material (waste paper) and energy costs, and a mix of large integrated players and numerous smaller, regional mills. The packaging paper segment is growing due to factors like the expansion of e-commerce, organized retail, and a rising preference for sustainable packaging. Astron Paper is positioned as a mid-sized player in the recycled Kraft paper sector in India, competing on product quality, operational efficiency, and regional market presence against both larger, more established mills and smaller local units.

MOAT

Astron Paper's competitive advantages are primarily operational rather than deep, wide moats. These include:

Cost Efficiency: Leverage of recycled fiber as the primary raw material, coupled with efforts in optimizing manufacturing processes and energy consumption.

Product Quality: Focus on consistent quality and specific product characteristics (like high RCT) to meet the precise requirements of industrial customers.

Market Presence & Relationship: Established relationships with corrugators and packaging companies, particularly in its operating regions.

Scalability: A decent manufacturing capacity allows for some economies of scale in procurement and production, though not at the level of the largest integrated players.

While these factors contribute to its competitiveness, the industry is somewhat commoditized, making it challenging to establish a highly durable competitive moat.

Growth Drivers

Growth in E-commerce & Organized Retail: Increased online shopping and modern retail drive demand for corrugated boxes, directly boosting demand for Kraft paper.

Urbanization and Changing Lifestyles: Higher consumption of packaged goods due to rising disposable incomes and changing consumer habits.

Shift towards Sustainable Packaging: Growing environmental awareness and regulations are leading to a preference for paper-based packaging over plastics.

Capacity Expansion: Any future planned expansions by the company to meet growing demand.

Export Opportunities: Potential to tap into international markets for packaging paper.

Risks

Raw Material Price Volatility: Fluctuations in global and domestic waste paper prices can significantly impact production costs and margins.

Power and Fuel Costs: The paper manufacturing process is energy-intensive, making the company susceptible to increases in coal, gas, or electricity prices.

Intense Competition: The Indian paper industry is fragmented, leading to pricing pressure and competition from numerous domestic and potentially international players.

Economic Downturn: A slowdown in the broader economy can reduce consumer spending and industrial activity, thereby lowering demand for packaging.

Environmental Regulations: Increasing stringency in environmental norms regarding water usage, effluent discharge, and air emissions could lead to higher compliance costs or operational disruptions.

Forex Fluctuations: For imported waste paper or any export revenues.

Management & Ownership

Astron Paper & Board Mill Ltd. is promoted by the Kedia family, with Mr. Ramakant Kedia as the Chairman & Managing Director. The management team generally comprises individuals with experience in the paper manufacturing sector. The promoter group typically holds a significant stake in the company, demonstrating a vested interest in its long-term performance. The ownership structure includes promoter holdings, institutional investors (both domestic and foreign), and public shareholders.

Outlook

Astron Paper operates in a fundamentally growing segment driven by India's expanding economy, e-commerce boom, and the global push towards sustainable packaging. The company's focus on recycled Kraft paper aligns with these trends and its operational efficiencies are key to its competitiveness. However, its performance remains sensitive to volatile raw material (waste paper) and energy costs, which can significantly impact profitability. Intense competition in a fragmented market also poses a challenge to pricing power. While the structural demand drivers for packaging paper are favorable, the company's ability to manage input costs, optimize operations, and potentially expand capacity will be crucial for sustained growth in a cyclical industry.

Astron Paper & Board Share Price

Live · BSE / NSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Astron Paper & Board Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 73 78 58 36 1 1 1 0 1 0
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 73 79 59 36 1 1 1 0 1 0
Total Expenditure 71 83 68 43 17 3 1 1 1 2
Operating Profit 3 -4 -9 -7 -15 -2 -0 -1 1 -2
Interest 3 3 3 3 3 4 3 2 4 2
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -9 -13 -12 -20 -7 -5 -5 -5 -6
Provision for Tax -1 -2 -4 -4 8 4 0 0 0 0
Profit After Tax -2 -6 -10 -8 -28 -11 -5 -5 -5 -6
Adjustments 0 0 0 0 0 -0 -0 0 0 0
Profit After Adjustments -2 -6 -10 -8 -28 -11 -5 -5 -5 -6
Adjusted Earnings Per Share -0.3 -1.3 -2 -1.7 -6 -2.4 -1.1 -1 -1.1 -1.3

Astron Paper & Board Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 253 374 359 435 513 395 311 96 2
Other Income 1 1 1 2 1 1 1 0 0
Total Income 254 375 360 437 514 395 312 97 2
Total Expenditure 221 321 323 403 485 412 309 130 5
Operating Profit 32 55 37 34 29 -17 3 -33 -2
Interest 10 11 11 11 10 11 11 12 11
Depreciation 4 5 6 7 7 7 7 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 19 38 20 16 12 -35 -16 -53 -21
Provision for Tax -2 11 6 5 4 -11 -4 4 0
Profit After Tax 21 28 13 10 8 -24 -11 -57 -21
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 21 28 13 10 8 -24 -11 -57 -21
Adjusted Earnings Per Share 4.5 5.9 2.8 2.2 1.7 -5.1 -2.4 -12.2 -4.5

Astron Paper & Board Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 126 152 166 176 184 159 148 91
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 16 18 15 13 8 3 2 18
Other Non-Current Liabilities 1 5 8 10 12 1 -3 1
Total Current Liabilities 89 138 141 125 149 149 143 107
Total Liabilities 233 313 330 324 352 312 290 217
Fixed Assets 90 138 151 149 144 155 150 142
Other Non-Current Assets 25 16 10 10 11 3 2 2
Total Current Assets 118 160 168 165 197 154 138 73
Total Assets 233 313 330 324 352 312 290 217

Astron Paper & Board Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 15 0 5 11 9 10 10
Cash Flow from Operating Activities 5 46 28 35 -10 11 12 4
Cash Flow from Investing Activities -28 -28 -18 -5 -3 -10 -1 2
Cash Flow from Financing Activities 38 -33 -4 -24 11 -0 -11 -16
Net Cash Inflow / Outflow 15 -15 5 6 -2 1 0 -10
Closing Cash & Cash Equivalent 15 0 5 11 9 10 10 0

Astron Paper & Board Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.48 5.94 2.85 2.2 1.74 -5.15 -2.41 -12.2
CEPS(Rs) 5.23 7.11 4.18 3.69 3.25 -3.68 -0.85 -10.64
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 27.11 32.68 35.6 37.78 39.51 34.24 31.84 19.64
Core EBITDA Margin(%) 11.13 12.61 8.89 6.55 4.83 -3.91 0.66 -34.43
EBIT Margin(%) 10.17 11.66 7.69 5.52 3.82 -5.26 -1.39 -41.32
Pre Tax Margin(%) 6.68 9.07 4.87 3.2 2.14 -7.7 -4.93 -53.75
PAT Margin (%) 7.36 6.56 3.29 2.11 1.41 -5.34 -3.54 -57.88
Cash Profit Margin (%) 8.59 7.85 4.83 3.53 2.63 -3.81 -1.24 -50.51
ROA(%) 8.95 10.11 4.12 3.13 2.4 -7.21 -3.72 -22.36
ROE(%) 16.53 19.86 8.34 5.99 4.51 -13.97 -7.3 -47.38
ROCE(%) 14.34 23.31 13.5 11.35 8.89 -9.37 -1.85 -20.23
Receivable days 76.19 62.75 81.65 65.75 56.71 66.43 68.88 142.55
Inventory Days 42.18 39.57 48.95 36.17 30.61 39.34 52.11 114.59
Payable days 53.14 73.95 123.59 93.19 72.82 83.98 100.99 194.58
PER(x) 24.05 17.25 9.33 18.66 24.54 0 0 0
Price/Book(x) 3.97 3.13 0.75 1.09 1.08 0.6 0.6 0.53
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.22 1.45 0.53 0.55 0.52 0.43 0.52 1.31
EV/Core EBITDA(x) 17.35 9.98 5.15 7.06 9.21 -10.09 56.02 -3.8
Net Sales Growth(%) 0 47.86 -4.03 21.24 17.85 -23.03 -21.27 -69.04
EBIT Growth(%) 0 70.38 -36.91 -13.53 -18.02 -207.55 81.42 -822.99
PAT Growth(%) 0 32.49 -52.05 -22.82 -20.6 -395.26 53.2 -406.01
EPS Growth(%) 0 32.49 -52.05 -22.82 -20.6 -395.25 53.2 -406
Debt/Equity(x) 0.59 0.45 0.44 0.33 0.42 0.53 0.56 0.85
Current Ratio(x) 1.33 1.15 1.19 1.32 1.33 1.03 0.96 0.68
Quick Ratio(x) 0.96 0.73 0.84 0.95 0.99 0.72 0.66 0.51
Interest Cover(x) 2.91 4.51 2.73 2.38 2.27 -2.15 -0.39 -3.32
Total Debt/Mcap(x) 0.15 0.14 0.59 0.3 0.38 0.89 0.93 1.6

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -69% -43% -23% —
Operating Profit CAGR -1200% 0% 0% —
PAT CAGR — 0% 0% —
Share Price CAGR -73% -55% -45% —
ROE Average -47% -23% -12% -2%
ROCE Average -20% -10% -2% +5%

Astron Paper & Board Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 25.37 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 74.63 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 27.0627.0627.0627.0625.3725.3725.3725.3725.3725.37
FII 000.060000000
DII 0000000000
Public 72.9472.9472.8872.9474.6374.6374.6374.6374.6374.63
Others 0000000000
Total 100100100100100100100100100100

Astron Paper & Board Peer Comparison

Paper & Paper Products Edit Columns

Astron Paper & Board Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Astron Paper & Board Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value

Cons

  • Promoter holding is low: 25.37%.
  • Company has a low return on equity of -23% over the last 3 years.
  • Debtor days have increased from 100.99 to 194.58days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp