Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹41703 Cr.
Stock P/E
80.4
P/B
10.3
Current Price
₹1552.3
Book Value
₹ 151
Face Value
1
52W High
₹1768
52W Low
₹ 1262.8
Dividend Yield
0.26%

Astral Overview

Business

Astral Ltd. is an Indian manufacturer of diversified plastic products. Its core business revolves around two primary categories: plumbing and drainage systems, and adhesives and sealants. In the plumbing segment, Astral manufactures a wide range of pipes, fittings, and related products made from PVC, CPVC, PPR, and other polymers, catering to residential, commercial, industrial, and agricultural applications. The adhesives and sealants segment, significantly expanded through acquisitions, includes products for construction, woodworking, and general-purpose applications. The company operates on a business-to-business (B2B) and business-to-consumer (B2C) model, distributing its branded products through an extensive network of dealers, distributors, and directly to large institutional projects. It generates revenue by selling its manufactured goods.

Revenue Mix

Astral's revenue is primarily generated from two main segments:

Pipes & Fittings: This segment includes a comprehensive range of plumbing, drainage, and agricultural pipes and fittings (e.g., CPVC, PVC, PPR, DWC). It has historically been the larger revenue contributor.

Adhesives & Sealants: This segment comprises various types of adhesives (e.g., construction adhesives, wood adhesives, specialty adhesives) and sealants, serving multiple end-use industries. This segment's contribution has been growing steadily due to strategic acquisitions and organic expansion.

Specific percentage contributions are not provided here to avoid fabrication, but the company's strategic focus is on growing both segments.

Industry

Astral operates in the highly competitive Indian plastic pipes and adhesives industries. The plastic pipes industry is fragmented with several organized and unorganized players, but Astral holds a strong position in the organized segment, particularly in the premium CPVC and high-quality PVC pipes market. Its key competitors in pipes include Supreme Industries, Finolex Industries, Ashirvad Pipes (Aloysius), and Prince Pipes. In the adhesives and sealants market, it competes with established giants like Pidilite Industries and other regional players. Astral has carved out a niche by focusing on quality, innovation (e.g., pioneering CPVC in India), and a robust distribution network, positioning itself as a premium and reliable brand in both segments.

MOAT

Strong Brand Recognition: Astral has built a reputable brand name in the Indian market, especially for its plumbing solutions, which fosters trust among consumers, plumbers, and contractors.

Extensive Distribution Network: The company possesses a wide and deep distribution network across India, ensuring product availability and market penetration in both urban and semi-urban areas.

Product Quality & Innovation: A consistent focus on manufacturing high-quality products and being an early mover in certain product categories (like CPVC pipes) provides a technological and quality edge.

Backward Integration: While not fully integrated, some level of backward integration in raw material processing helps in cost control and quality assurance.

Growth Drivers

Urbanization & Infrastructure Development: Growing urbanization, government focus on "Housing for All," Smart Cities, and increased infrastructure spending (water supply, sanitation, irrigation) will drive demand for pipes and fittings.

Increasing Disposable Income: Rising income levels are leading to higher consumption of quality plumbing solutions and diversified adhesive products in residential and commercial spaces.

Shift to Organized Players: Growing consumer awareness and preference for branded, quality products over unorganized alternatives benefit players like Astral.

Product Diversification & Market Expansion: Continued expansion into new product categories within existing segments (e.g., water tanks, sanitaryware) and deeper penetration into existing and new geographies will fuel growth.

"Make in India" Initiative: Potential benefits from government initiatives promoting domestic manufacturing.

Risks

Raw Material Price Volatility: Prices of key raw materials like PVC, CPVC resins, and crude oil derivatives (for adhesives) are subject to global commodity price fluctuations, impacting profitability.

Intense Competition: High competition from both organized and unorganized players in both pipes and adhesives segments can exert pressure on pricing and market share.

Economic Slowdown: A downturn in the construction and real estate sectors, or a broader economic slowdown, could adversely affect demand for Astral's products.

Regulatory Changes: Changes in construction codes, environmental regulations, or import duties could impact operations and costs.

Inventory Management: Efficient management of inventory is crucial given the diverse product range and extensive distribution, and any misstep can lead to increased working capital requirements or obsolescence.

Management & Ownership

Astral Ltd. is primarily promoter-driven, founded and led by the Sanghvi family. Mr. Sandeep Engineer (promoter) serves as the Managing Director, with a strong track record of driving growth, product innovation, and strategic acquisitions, particularly in the adhesives segment. The management team has demonstrated acumen in expanding the product portfolio and market reach. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value creation.

Outlook

Astral Ltd. is well-positioned to capitalize on India's growth trajectory, particularly in the construction and infrastructure sectors. Its strong brand, extensive distribution, and diversified product portfolio in both pipes and adhesives provide a solid foundation for future growth. The shift towards organized players and premium products, coupled with government initiatives, present tailwinds. However, the company remains exposed to commodity price volatility for its raw materials, intense competition, and the cyclical nature of the construction industry. Effective management of raw material costs, continuous product innovation, and strategic market penetration will be key to sustaining its growth momentum and profitability amidst these challenges.

Astral Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Astral Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1370 1625 1384 1370 1397 1681 1361 1577 1542 2089
Other Income 6 10 12 9 12 9 9 11 10 17
Total Income 1377 1635 1396 1379 1409 1690 1370 1589 1551 2106
Total Expenditure 1165 1334 1169 1160 1178 1380 1176 1321 1304 1706
Operating Profit 212 302 226 219 231 311 194 268 247 400
Interest 8 8 8 10 14 10 12 16 13 24
Depreciation 50 53 56 60 63 65 72 72 73 74
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -17 -6
Profit Before Tax 154 241 163 149 154 236 110 180 144 297
Provision for Tax 41 60 44 40 42 58 31 45 37 84
Profit After Tax 113 181 120 109 113 178 79 135 108 213
Adjustments 0 0 1 1 1 1 2 0 0 0
Profit After Adjustments 114 182 120 110 114 179 81 135 108 213
Adjusted Earnings Per Share 4.2 6.8 4.5 4.1 4.2 6.7 3 5 4 7.9

Astral Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1430 1678 1895 2073 2507 2578 3176 4394 5159 5641 5832 6569
Other Income 3 2 9 13 15 12 25 35 27 42 41 47
Total Income 1433 1680 1904 2086 2523 2590 3201 4429 5185 5684 5874 6616
Total Expenditure 1262 1470 1631 1756 2122 2135 2532 3639 4349 4723 4887 5507
Operating Profit 171 210 273 329 400 455 670 790 837 960 987 1109
Interest 25 30 18 22 32 39 13 13 40 29 41 65
Depreciation 36 42 50 57 81 108 117 127 178 198 243 291
Exceptional Income / Expenses 0 -1 -1 0 0 0 0 0 -2 0 0 -23
Profit Before Tax 110 131 201 248 283 306 533 649 615 734 703 731
Provision for Tax 31 30 56 72 86 57 125 158 156 188 184 197
Profit After Tax 78 102 145 176 197 250 408 490 460 546 519 535
Adjustments -2 -1 0 -1 -2 -2 -4 -7 -3 1 5 2
Profit After Adjustments 76 101 145 175 196 248 404 484 457 546 524 537
Adjusted Earnings Per Share 2.9 3.8 5.4 6.6 7.3 9.2 15.1 18.1 17 20.3 19.5 19.9

Astral Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 619 708 847 1018 1278 1503 1896 2337 2711 3188 3617
Minority's Interest 17 13 12 14 15 17 21 28 248 80 76
Borrowings 121 131 122 117 163 107 17 33 32 44 90
Other Non-Current Liabilities 19 22 27 35 56 48 51 49 38 63 122
Total Current Liabilities 390 427 453 491 587 615 688 941 1195 1121 1143
Total Liabilities 1165 1301 1462 1675 2099 2289 2673 3387 4362 4496 5048
Fixed Assets 557 645 741 842 1105 1255 1315 1496 1951 2299 2712
Other Non-Current Assets 40 43 44 90 123 71 89 146 162 211 187
Total Current Assets 568 614 672 743 871 963 1269 1745 2054 1986 2149
Total Assets 1165 1301 1462 1675 2099 2289 2673 3387 4362 4496 5048

Astral Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 11 50 18 44 89 14 71 641 530 609
Cash Flow from Operating Activities 117 226 114 282 342 405 664 543 557 823 630
Cash Flow from Investing Activities -343 -203 -158 -185 -293 -318 -454 72 -480 -541 -513
Cash Flow from Financing Activities 237 16 12 -71 -5 -163 -153 -44 -191 -203 -118
Net Cash Inflow / Outflow 11 38 -32 25 44 -75 57 571 -113 80 -1
Closing Cash & Cash Equivalent 12 50 18 43 89 14 71 641 530 609 608

Astral Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.89 3.79 5.44 6.58 7.34 9.23 15.09 18.05 16.97 20.3 19.47
CEPS(Rs) 4.36 5.4 7.32 8.75 10.45 13.32 19.58 23.03 23.7 27.63 28.34
DPS(Rs) 0.38 0.4 0.5 0.6 0.7 1 2 3 3.5 3.75 3.75
Book NAV/Share(Rs) 23.48 26.56 31.77 38.16 45.16 55.9 70.68 87.09 100.67 118.41 134.34
Core EBITDA Margin(%) 10.81 11.07 12.4 15.04 15.35 17.18 20.29 17.19 15.7 16.28 16.22
EBIT Margin(%) 8.67 8.63 10.3 12.81 12.58 13.4 17.19 15.05 12.7 13.52 12.75
Pre Tax Margin(%) 7.03 7.02 9.44 11.78 11.3 11.87 16.78 14.76 11.93 13 12.04
PAT Margin (%) 5.02 5.44 6.8 8.34 7.87 9.68 12.85 11.16 8.91 9.67 8.9
Cash Profit Margin (%) 7.36 7.67 9.16 11.05 11.12 13.87 16.52 14.05 12.36 13.17 13.07
ROA(%) 8.41 8.26 10.46 11.2 10.46 11.38 16.45 16.19 11.86 12.32 10.87
ROE(%) 16.78 15.39 18.62 18.88 17.78 18.46 24.05 23.2 18.23 18.52 15.26
ROCE(%) 21.15 18.76 22.15 23.65 22.87 21.33 29.93 30.19 25.16 25.13 21.12
Receivable days 44.29 44.77 48.52 55.92 47.01 40.13 28.99 22.67 22.06 23.63 25.38
Inventory Days 53.98 52.85 47.13 54.54 54.9 66.36 58.17 50.07 56.89 57.84 60.22
Payable days 29.74 32.76 42.43 46.26 47 57.13 58.58 56.67 56.03 60.71 65.06
PER(x) 69.1 49.76 45.32 61.27 70.99 56.31 80.36 84.06 78.76 98.05 66.4
Price/Book(x) 8.49 7.11 7.75 10.56 11.54 9.3 17.16 17.42 13.28 16.81 9.62
Dividend Yield(%) 0.08 0.1 0.09 0.07 0.06 0.11 0.12 0.15 0.26 0.19 0.29
EV/Net Sales(x) 3.8 3.08 3.57 5.25 5.61 5.44 10.1 9.13 6.85 9.4 5.88
EV/Core EBITDA(x) 31.72 24.63 24.8 33 35.17 30.8 47.92 50.76 42.27 55.22 34.76
Net Sales Growth(%) 32.44 17.34 12.93 9.41 20.96 2.82 23.21 38.34 17.4 9.36 3.39
EBIT Growth(%) -0.51 19.84 30.99 23.07 16.92 9.58 58.06 19.58 -0.94 16.41 -2.48
PAT Growth(%) -1.42 30.4 34.5 21.5 12.32 26.51 63.54 18.11 -6.3 18.74 -4.89
EPS Growth(%) -8.69 31.47 43.3 21.02 11.61 25.77 63.4 19.63 -5.97 19.6 -4.08
Debt/Equity(x) 0.33 0.28 0.27 0.19 0.23 0.12 0.04 0.04 0.03 0.03 0.04
Current Ratio(x) 1.46 1.44 1.48 1.51 1.48 1.57 1.84 1.85 1.72 1.77 1.88
Quick Ratio(x) 0.78 0.79 0.88 0.79 0.81 0.69 1.16 1.08 0.99 0.96 1
Interest Cover(x) 5.3 5.35 11.91 12.5 9.88 8.77 41.69 51.27 16.38 26.21 18.01
Total Debt/Mcap(x) 0.04 0.04 0.03 0.02 0.02 0.01 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +10% +18% +15%
Operating Profit CAGR +3% +8% +17% +19%
PAT CAGR -5% +2% +16% +21%
Share Price CAGR +3% -4% +3% +24%
ROE Average +15% +17% +20% +19%
ROCE Average +21% +24% +26% +24%

Astral Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.22 %
FII 14.5 %
DII (MF + Insurance) 21.29 %
Public (retail) 45.78 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.154.154.154.154.154.154.154.2154.2254.22
FII 19.7921.2222.4822.3221.0820.1720.1416.6115.2114.5
DII 13.6712.8512.4512.4713.9214.7614.917.7919.5421.29
Public 45.945.945.945.945.945.945.945.7945.7845.78
Others 0000000000
Total 100100100100100100100100100100

Astral Peer Comparison

Plastic Products Edit Columns

Astral Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Astral Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 60.71 to 65.06days.
  • Stock is trading at 10.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp