Plastic Products · Founded 1996 · www.astralltd.com · BSE 532830 · NSE ASTRAL · ISIN INE006I01046
No Notes Added Yet
Business
Astral Ltd. is an Indian manufacturer of diversified plastic products. Its core business revolves around two primary categories: plumbing and drainage systems, and adhesives and sealants. In the plumbing segment, Astral manufactures a wide range of pipes, fittings, and related products made from PVC, CPVC, PPR, and other polymers, catering to residential, commercial, industrial, and agricultural applications. The adhesives and sealants segment, significantly expanded through acquisitions, includes products for construction, woodworking, and general-purpose applications. The company operates on a business-to-business (B2B) and business-to-consumer (B2C) model, distributing its branded products through an extensive network of dealers, distributors, and directly to large institutional projects. It generates revenue by selling its manufactured goods.
Revenue Mix
Astral's revenue is primarily generated from two main segments:
Pipes & Fittings: This segment includes a comprehensive range of plumbing, drainage, and agricultural pipes and fittings (e.g., CPVC, PVC, PPR, DWC). It has historically been the larger revenue contributor.
Adhesives & Sealants: This segment comprises various types of adhesives (e.g., construction adhesives, wood adhesives, specialty adhesives) and sealants, serving multiple end-use industries. This segment's contribution has been growing steadily due to strategic acquisitions and organic expansion.
Specific percentage contributions are not provided here to avoid fabrication, but the company's strategic focus is on growing both segments.
Industry
Astral operates in the highly competitive Indian plastic pipes and adhesives industries. The plastic pipes industry is fragmented with several organized and unorganized players, but Astral holds a strong position in the organized segment, particularly in the premium CPVC and high-quality PVC pipes market. Its key competitors in pipes include Supreme Industries, Finolex Industries, Ashirvad Pipes (Aloysius), and Prince Pipes. In the adhesives and sealants market, it competes with established giants like Pidilite Industries and other regional players. Astral has carved out a niche by focusing on quality, innovation (e.g., pioneering CPVC in India), and a robust distribution network, positioning itself as a premium and reliable brand in both segments.
MOAT
Strong Brand Recognition: Astral has built a reputable brand name in the Indian market, especially for its plumbing solutions, which fosters trust among consumers, plumbers, and contractors.
Extensive Distribution Network: The company possesses a wide and deep distribution network across India, ensuring product availability and market penetration in both urban and semi-urban areas.
Product Quality & Innovation: A consistent focus on manufacturing high-quality products and being an early mover in certain product categories (like CPVC pipes) provides a technological and quality edge.
Backward Integration: While not fully integrated, some level of backward integration in raw material processing helps in cost control and quality assurance.
Growth Drivers
Urbanization & Infrastructure Development: Growing urbanization, government focus on "Housing for All," Smart Cities, and increased infrastructure spending (water supply, sanitation, irrigation) will drive demand for pipes and fittings.
Increasing Disposable Income: Rising income levels are leading to higher consumption of quality plumbing solutions and diversified adhesive products in residential and commercial spaces.
Shift to Organized Players: Growing consumer awareness and preference for branded, quality products over unorganized alternatives benefit players like Astral.
Product Diversification & Market Expansion: Continued expansion into new product categories within existing segments (e.g., water tanks, sanitaryware) and deeper penetration into existing and new geographies will fuel growth.
"Make in India" Initiative: Potential benefits from government initiatives promoting domestic manufacturing.
Risks
Raw Material Price Volatility: Prices of key raw materials like PVC, CPVC resins, and crude oil derivatives (for adhesives) are subject to global commodity price fluctuations, impacting profitability.
Intense Competition: High competition from both organized and unorganized players in both pipes and adhesives segments can exert pressure on pricing and market share.
Economic Slowdown: A downturn in the construction and real estate sectors, or a broader economic slowdown, could adversely affect demand for Astral's products.
Regulatory Changes: Changes in construction codes, environmental regulations, or import duties could impact operations and costs.
Inventory Management: Efficient management of inventory is crucial given the diverse product range and extensive distribution, and any misstep can lead to increased working capital requirements or obsolescence.
Management & Ownership
Astral Ltd. is primarily promoter-driven, founded and led by the Sanghvi family. Mr. Sandeep Engineer (promoter) serves as the Managing Director, with a strong track record of driving growth, product innovation, and strategic acquisitions, particularly in the adhesives segment. The management team has demonstrated acumen in expanding the product portfolio and market reach. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value creation.
Outlook
Astral Ltd. is well-positioned to capitalize on India's growth trajectory, particularly in the construction and infrastructure sectors. Its strong brand, extensive distribution, and diversified product portfolio in both pipes and adhesives provide a solid foundation for future growth. The shift towards organized players and premium products, coupled with government initiatives, present tailwinds. However, the company remains exposed to commodity price volatility for its raw materials, intense competition, and the cyclical nature of the construction industry. Effective management of raw material costs, continuous product innovation, and strategic market penetration will be key to sustaining its growth momentum and profitability amidst these challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1370 | 1625 | 1384 | 1370 | 1397 | 1681 | 1361 | 1577 | 1542 | 2089 |
| Other Income | 6 | 10 | 12 | 9 | 12 | 9 | 9 | 11 | 10 | 17 |
| Total Income | 1377 | 1635 | 1396 | 1379 | 1409 | 1690 | 1370 | 1589 | 1551 | 2106 |
| Total Expenditure | 1165 | 1334 | 1169 | 1160 | 1178 | 1380 | 1176 | 1321 | 1304 | 1706 |
| Operating Profit | 212 | 302 | 226 | 219 | 231 | 311 | 194 | 268 | 247 | 400 |
| Interest | 8 | 8 | 8 | 10 | 14 | 10 | 12 | 16 | 13 | 24 |
| Depreciation | 50 | 53 | 56 | 60 | 63 | 65 | 72 | 72 | 73 | 74 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -6 |
| Profit Before Tax | 154 | 241 | 163 | 149 | 154 | 236 | 110 | 180 | 144 | 297 |
| Provision for Tax | 41 | 60 | 44 | 40 | 42 | 58 | 31 | 45 | 37 | 84 |
| Profit After Tax | 113 | 181 | 120 | 109 | 113 | 178 | 79 | 135 | 108 | 213 |
| Adjustments | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
| Profit After Adjustments | 114 | 182 | 120 | 110 | 114 | 179 | 81 | 135 | 108 | 213 |
| Adjusted Earnings Per Share | 4.2 | 6.8 | 4.5 | 4.1 | 4.2 | 6.7 | 3 | 5 | 4 | 7.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1430 | 1678 | 1895 | 2073 | 2507 | 2578 | 3176 | 4394 | 5159 | 5641 | 5832 | 6569 |
| Other Income | 3 | 2 | 9 | 13 | 15 | 12 | 25 | 35 | 27 | 42 | 41 | 47 |
| Total Income | 1433 | 1680 | 1904 | 2086 | 2523 | 2590 | 3201 | 4429 | 5185 | 5684 | 5874 | 6616 |
| Total Expenditure | 1262 | 1470 | 1631 | 1756 | 2122 | 2135 | 2532 | 3639 | 4349 | 4723 | 4887 | 5507 |
| Operating Profit | 171 | 210 | 273 | 329 | 400 | 455 | 670 | 790 | 837 | 960 | 987 | 1109 |
| Interest | 25 | 30 | 18 | 22 | 32 | 39 | 13 | 13 | 40 | 29 | 41 | 65 |
| Depreciation | 36 | 42 | 50 | 57 | 81 | 108 | 117 | 127 | 178 | 198 | 243 | 291 |
| Exceptional Income / Expenses | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -23 |
| Profit Before Tax | 110 | 131 | 201 | 248 | 283 | 306 | 533 | 649 | 615 | 734 | 703 | 731 |
| Provision for Tax | 31 | 30 | 56 | 72 | 86 | 57 | 125 | 158 | 156 | 188 | 184 | 197 |
| Profit After Tax | 78 | 102 | 145 | 176 | 197 | 250 | 408 | 490 | 460 | 546 | 519 | 535 |
| Adjustments | -2 | -1 | 0 | -1 | -2 | -2 | -4 | -7 | -3 | 1 | 5 | 2 |
| Profit After Adjustments | 76 | 101 | 145 | 175 | 196 | 248 | 404 | 484 | 457 | 546 | 524 | 537 |
| Adjusted Earnings Per Share | 2.9 | 3.8 | 5.4 | 6.6 | 7.3 | 9.2 | 15.1 | 18.1 | 17 | 20.3 | 19.5 | 19.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 10% | 18% | 15% |
| Operating Profit CAGR | 3% | 8% | 17% | 19% |
| PAT CAGR | -5% | 2% | 16% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 3% | -4% | 3% | 24% |
| ROE Average | 15% | 17% | 20% | 19% |
| ROCE Average | 21% | 24% | 26% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 619 | 708 | 847 | 1018 | 1278 | 1503 | 1896 | 2337 | 2711 | 3188 | 3617 |
| Minority's Interest | 17 | 13 | 12 | 14 | 15 | 17 | 21 | 28 | 248 | 80 | 76 |
| Borrowings | 121 | 131 | 122 | 117 | 163 | 107 | 17 | 33 | 32 | 44 | 90 |
| Other Non-Current Liabilities | 19 | 22 | 27 | 35 | 56 | 48 | 51 | 49 | 38 | 63 | 122 |
| Total Current Liabilities | 390 | 427 | 453 | 491 | 587 | 615 | 688 | 941 | 1195 | 1121 | 1143 |
| Total Liabilities | 1165 | 1301 | 1462 | 1675 | 2099 | 2289 | 2673 | 3387 | 4362 | 4496 | 5048 |
| Fixed Assets | 557 | 645 | 741 | 842 | 1105 | 1255 | 1315 | 1496 | 1951 | 2299 | 2712 |
| Other Non-Current Assets | 40 | 43 | 44 | 90 | 123 | 71 | 89 | 146 | 162 | 211 | 187 |
| Total Current Assets | 568 | 614 | 672 | 743 | 871 | 963 | 1269 | 1745 | 2054 | 1986 | 2149 |
| Total Assets | 1165 | 1301 | 1462 | 1675 | 2099 | 2289 | 2673 | 3387 | 4362 | 4496 | 5048 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 11 | 50 | 18 | 44 | 89 | 14 | 71 | 641 | 530 | 609 |
| Cash Flow from Operating Activities | 117 | 226 | 114 | 282 | 342 | 405 | 664 | 543 | 557 | 823 | 630 |
| Cash Flow from Investing Activities | -343 | -203 | -158 | -185 | -293 | -318 | -454 | 72 | -480 | -541 | -513 |
| Cash Flow from Financing Activities | 237 | 16 | 12 | -71 | -5 | -163 | -153 | -44 | -191 | -203 | -118 |
| Net Cash Inflow / Outflow | 11 | 38 | -32 | 25 | 44 | -75 | 57 | 571 | -113 | 80 | -1 |
| Closing Cash & Cash Equivalent | 12 | 50 | 18 | 43 | 89 | 14 | 71 | 641 | 530 | 609 | 608 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.89 | 3.79 | 5.44 | 6.58 | 7.34 | 9.23 | 15.09 | 18.05 | 16.97 | 20.3 | 19.47 |
| CEPS(Rs) | 4.36 | 5.4 | 7.32 | 8.75 | 10.45 | 13.32 | 19.58 | 23.03 | 23.7 | 27.63 | 28.34 |
| DPS(Rs) | 0.38 | 0.4 | 0.5 | 0.6 | 0.7 | 1 | 2 | 3 | 3.5 | 3.75 | 3.75 |
| Book NAV/Share(Rs) | 23.48 | 26.56 | 31.77 | 38.16 | 45.16 | 55.9 | 70.68 | 87.09 | 100.67 | 118.41 | 134.34 |
| Core EBITDA Margin(%) | 10.81 | 11.07 | 12.4 | 15.04 | 15.35 | 17.18 | 20.29 | 17.19 | 15.7 | 16.28 | 16.22 |
| EBIT Margin(%) | 8.67 | 8.63 | 10.3 | 12.81 | 12.58 | 13.4 | 17.19 | 15.05 | 12.7 | 13.52 | 12.75 |
| Pre Tax Margin(%) | 7.03 | 7.02 | 9.44 | 11.78 | 11.3 | 11.87 | 16.78 | 14.76 | 11.93 | 13 | 12.04 |
| PAT Margin (%) | 5.02 | 5.44 | 6.8 | 8.34 | 7.87 | 9.68 | 12.85 | 11.16 | 8.91 | 9.67 | 8.9 |
| Cash Profit Margin (%) | 7.36 | 7.67 | 9.16 | 11.05 | 11.12 | 13.87 | 16.52 | 14.05 | 12.36 | 13.17 | 13.07 |
| ROA(%) | 8.41 | 8.26 | 10.46 | 11.2 | 10.46 | 11.38 | 16.45 | 16.19 | 11.86 | 12.32 | 10.87 |
| ROE(%) | 16.78 | 15.39 | 18.62 | 18.88 | 17.78 | 18.46 | 24.05 | 23.2 | 18.23 | 18.52 | 15.26 |
| ROCE(%) | 21.15 | 18.76 | 22.15 | 23.65 | 22.87 | 21.33 | 29.93 | 30.19 | 25.16 | 25.13 | 21.12 |
| Receivable days | 44.29 | 44.77 | 48.52 | 55.92 | 47.01 | 40.13 | 28.99 | 22.67 | 22.06 | 23.63 | 25.38 |
| Inventory Days | 53.98 | 52.85 | 47.13 | 54.54 | 54.9 | 66.36 | 58.17 | 50.07 | 56.89 | 57.84 | 60.22 |
| Payable days | 29.74 | 32.76 | 42.43 | 46.26 | 47 | 57.13 | 58.58 | 56.67 | 56.03 | 60.71 | 65.06 |
| PER(x) | 69.1 | 49.76 | 45.32 | 61.27 | 70.99 | 56.31 | 80.36 | 84.06 | 78.76 | 98.05 | 66.4 |
| Price/Book(x) | 8.49 | 7.11 | 7.75 | 10.56 | 11.54 | 9.3 | 17.16 | 17.42 | 13.28 | 16.81 | 9.62 |
| Dividend Yield(%) | 0.08 | 0.1 | 0.09 | 0.07 | 0.06 | 0.11 | 0.12 | 0.15 | 0.26 | 0.19 | 0.29 |
| EV/Net Sales(x) | 3.8 | 3.08 | 3.57 | 5.25 | 5.61 | 5.44 | 10.1 | 9.13 | 6.85 | 9.4 | 5.88 |
| EV/Core EBITDA(x) | 31.72 | 24.63 | 24.8 | 33 | 35.17 | 30.8 | 47.92 | 50.76 | 42.27 | 55.22 | 34.76 |
| Net Sales Growth(%) | 32.44 | 17.34 | 12.93 | 9.41 | 20.96 | 2.82 | 23.21 | 38.34 | 17.4 | 9.36 | 3.39 |
| EBIT Growth(%) | -0.51 | 19.84 | 30.99 | 23.07 | 16.92 | 9.58 | 58.06 | 19.58 | -0.94 | 16.41 | -2.48 |
| PAT Growth(%) | -1.42 | 30.4 | 34.5 | 21.5 | 12.32 | 26.51 | 63.54 | 18.11 | -6.3 | 18.74 | -4.89 |
| EPS Growth(%) | -8.69 | 31.47 | 43.3 | 21.02 | 11.61 | 25.77 | 63.4 | 19.63 | -5.97 | 19.6 | -4.08 |
| Debt/Equity(x) | 0.33 | 0.28 | 0.27 | 0.19 | 0.23 | 0.12 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 |
| Current Ratio(x) | 1.46 | 1.44 | 1.48 | 1.51 | 1.48 | 1.57 | 1.84 | 1.85 | 1.72 | 1.77 | 1.88 |
| Quick Ratio(x) | 0.78 | 0.79 | 0.88 | 0.79 | 0.81 | 0.69 | 1.16 | 1.08 | 0.99 | 0.96 | 1 |
| Interest Cover(x) | 5.3 | 5.35 | 11.91 | 12.5 | 9.88 | 8.77 | 41.69 | 51.27 | 16.38 | 26.21 | 18.01 |
| Total Debt/Mcap(x) | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 | 54.21 | 54.22 | 54.22 |
| FII | 19.79 | 21.22 | 22.48 | 22.32 | 21.08 | 20.17 | 20.14 | 16.61 | 15.21 | 14.5 |
| DII | 13.67 | 12.85 | 12.45 | 12.47 | 13.92 | 14.76 | 14.9 | 17.79 | 19.54 | 21.29 |
| Public | 12.44 | 11.82 | 10.97 | 11.11 | 10.9 | 10.97 | 10.85 | 11.39 | 11.03 | 9.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.53 | 14.53 | 14.53 | 14.53 | 14.53 | 14.53 | 14.53 | 14.56 | 14.57 | 14.57 |
| FII | 5.32 | 5.7 | 6.04 | 6 | 5.66 | 5.42 | 5.41 | 4.46 | 4.09 | 3.9 |
| DII | 3.67 | 3.45 | 3.34 | 3.35 | 3.74 | 3.97 | 4 | 4.78 | 5.25 | 5.72 |
| Public | 3.34 | 3.17 | 2.95 | 2.98 | 2.93 | 2.95 | 2.92 | 3.06 | 2.96 | 2.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.87 | 26.87 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +10% | +18% | +15% |
| Operating Profit CAGR | +3% | +8% | +17% | +19% |
| PAT CAGR | -5% | +2% | +16% | +21% |
| Share Price CAGR | +3% | -4% | +3% | +24% |
| ROE Average | +15% | +17% | +20% | +19% |
| ROCE Average | +21% | +24% | +26% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 | 54.21 | 54.22 | 54.22 |
| FII | 19.79 | 21.22 | 22.48 | 22.32 | 21.08 | 20.17 | 20.14 | 16.61 | 15.21 | 14.5 |
| DII | 13.67 | 12.85 | 12.45 | 12.47 | 13.92 | 14.76 | 14.9 | 17.79 | 19.54 | 21.29 |
| Public | 45.9 | 45.9 | 45.9 | 45.9 | 45.9 | 45.9 | 45.9 | 45.79 | 45.78 | 45.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.53 | 14.53 | 14.53 | 14.53 | 14.53 | 14.53 | 14.53 | 14.56 | 14.57 | 14.57 |
| FII | 5.32 | 5.7 | 6.04 | 6 | 5.66 | 5.42 | 5.41 | 4.46 | 4.09 | 3.9 |
| DII | 3.67 | 3.45 | 3.34 | 3.35 | 3.74 | 3.97 | 4 | 4.78 | 5.25 | 5.72 |
| Public | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.3 | 12.3 | 12.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.86 | 26.87 | 26.87 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.