Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4546 Cr.
Stock P/E
14.1
P/B
1.2
Current Price
₹139.9
Book Value
₹ 116.4
Face Value
10
52W High
₹157
52W Low
₹ 124.1
Dividend Yield
0.71%

Asset Reconstruction Overview

Business

Asset Reconstruction Company (India) Ltd. (ARCIL) is one of India's oldest and largest Asset Reconstruction Companies (ARCs). Its core business involves acquiring Non-Performing Assets (NPAs) and stressed assets from banks and financial institutions, typically at a discount. ARCIL aims to resolve these assets through various strategies such as corporate debt restructuring, legal enforcement under the SARFAESI Act, asset sales, and other recovery mechanisms. ARCIL makes money primarily through two channels:

Resolution Proceeds: By acquiring assets at a discount and recovering a higher value through resolution efforts.

Management Fees: Charging fees for managing the Security Receipts (SRs) issued to selling banks, which represent a beneficial interest in the underlying stressed assets.

Upside Sharing: Participating in the upside if the resolution value exceeds the acquisition cost and initial projections.

Revenue Mix

ARCIL's business is singular: the acquisition, management, and resolution of stressed assets/NPAs. While specific segment breakdowns are not publicly detailed, its revenue streams are derived from the successful resolution of various types of assets (corporate, retail, MSME loans, real estate projects) across different sectors. The mix of revenue will fluctuate based on the volume and success rate of recoveries from its portfolio of acquired assets.

Industry

The Indian ARC industry is regulated by the Reserve Bank of India (RBI) and operates under the Securitisation and Reconstruction of Financial Assets and Enforcement of Security Interest (SARFAESI) Act, 2002. ARCIL was a pioneer in this industry, established in 2002 by major Indian banks like ICICI Bank, IDBI Bank, and State Bank of India. This gives it a significant first-mover advantage and deep institutional relationships.

ARCIL is positioned as a leading player with a large Asset Under Management (AUM) portfolio and extensive experience in complex resolution cases. Competition includes other established ARCs (e.g., JM Financial ARC, Edelweiss ARC), new entrants, Alternative Investment Funds (AIFs) focusing on stressed assets, and the government-backed National Asset Reconstruction Company Limited (NARCL) which acts as a "bad bank."

MOAT

Experience & Track Record: As one of the oldest ARCs, ARCIL possesses unparalleled experience in navigating India's complex legal and regulatory framework for stressed asset resolution, having handled a wide range of cases over two decades.

Relationships & Network: Strong relationships with major public and private sector banks/financial institutions, built over years, facilitate access to quality stressed asset pools.

Expertise in Resolution: A specialized team with legal, financial, and operational expertise in identifying, valuing, acquiring, and resolving stressed assets, which is critical for value extraction.

Scale of Operations: A significant AUM allows for economies of scale in operational costs and provides a diversified portfolio, reducing single-asset risk.

Growth Drivers

Persistent NPA Levels: Despite recent improvements, Indian banks still carry substantial stressed assets, particularly from MSMEs and certain corporate sectors, providing a continuous deal pipeline.

Government Focus on Resolution: Regulatory and government push for faster and more efficient resolution of NPAs (e.g., through IBC, SARFAESI) creates opportunities for ARCs.

Distress in Specific Sectors: Continued financial distress in sectors like real estate, infrastructure, and certain manufacturing segments creates opportunities for acquiring assets.

Evolving Regulatory Framework: Potential for further enhancements in the ARC ecosystem that could streamline resolution processes and improve recovery rates.

Capital Availability: Ability to raise capital from domestic and international investors to fund new asset acquisitions.

Risks

Asset Valuation Risk: Accurately valuing stressed assets is challenging; overpaying can significantly impact recovery profits.

Economic Downturn: A general economic slowdown can negatively impact businesses and asset values, making recovery more difficult and prolonged.

Legal & Regulatory Delays: The Indian legal system can be slow, leading to protracted resolution timelines and higher holding costs for assets. Changes in regulatory interpretations can also pose risks.

Competition: Increased competition from other ARCs, AIFs, and NARCL can drive up acquisition prices and reduce profit margins.

Funding Challenges: Acquiring large portfolios of assets requires significant capital; difficulties in raising funds can limit growth.

Recovery Haircuts: ARCs often have to accept significant haircuts on the original loan value to achieve resolution, impacting profitability.

Management & Ownership

ARCIL was initially promoted by India's leading financial institutions: ICICI Bank, IDBI Bank, and State Bank of India. Over time, its ownership structure has diversified to include significant stakes held by prominent institutional investors, including foreign funds like Avenue Capital Group and domestic players like Kotak Mahindra Bank. This broad institutional backing provides financial stability and credibility. The management team typically comprises seasoned professionals with extensive experience in banking, finance, legal, and distressed asset resolution, reflecting the specialized nature of the business.

Outlook

ARCIL operates in a critical segment of the Indian financial landscape, playing a vital role in resolving stressed assets and cleaning up bank balance sheets. The outlook is cautiously optimistic due to a persistent supply of NPAs, continued government emphasis on resolution, and ARCIL's strong market position and experience. The company's long track record and established relationships provide a strong foundation for future acquisitions and recoveries. However, profitability will remain sensitive to the accuracy of asset valuations, the efficiency of the legal system, economic cycles, and intensifying competition from both traditional ARCs and new players like NARCL. While growth opportunities exist from new NPA formation and government divestment of stressed assets, the challenge lies in acquiring quality assets at reasonable valuations and executing timely and effective resolution strategies amidst operational complexities and regulatory oversight.

Asset Reconstruction Share Price

Live · BSE / NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Asset Reconstruction Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Asset Reconstruction Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 316 146 157 378 809 606 582 722
Other Income 3 31 5 3 40 17 26 28
Total Income 319 177 162 380 849 623 608 750
Total Expenditure 113 173 246 107 459 199 162 246
Operating Profit 207 4 -84 273 390 424 446 504
Interest 6 22 17 8 2 7 12 36
Depreciation 2 3 3 2 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 199 -21 -104 263 386 415 431 465
Provision for Tax 92 -31 -31 47 82 104 122 142
Profit After Tax 107 9 -72 216 304 311 309 323
Adjustments -7 -22 -19 -6 -17 20 20 29
Profit After Adjustments 100 -13 -91 210 287 330 330 352
Adjusted Earnings Per Share 3.1 -0.4 -2.8 6.5 8.8 10.2 10.1 10.8

Asset Reconstruction Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2014 2022 2009 2479 2812 3076 3418 3781
Minority's Interest -150 -178 -224 -456 -567 -650 -755 -826
Borrowings 0 0 0 0 0 50 75 387
Other Non-Current Liabilities 103 50 10 15 62 12 47 108
Total Current Liabilities 769 797 875 449 484 1168 1611 2276
Total Liabilities 2736 2691 2670 2488 2790 3657 4396 5726
Fixed Assets 41 43 40 39 38 37 39 40
Other Non-Current Assets 0 0 0 0 0 801 1040 1669
Total Current Assets 2695 2648 2629 2449 2752 2818 3316 4018
Total Assets 2736 2691 2670 2488 2790 3657 4396 5726

Asset Reconstruction Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 171 20 42 136 356 244 359 183
Cash Flow from Operating Activities 43 88 114 384 295 551 283 194
Cash Flow from Investing Activities -291 -8 -91 31 -363 -381 -554 -985
Cash Flow from Financing Activities 97 -58 72 -196 -44 -55 94 766
Net Cash Inflow / Outflow -151 21 95 220 -111 115 -176 -25
Closing Cash & Cash Equivalent 20 42 136 356 244 359 183 158

Asset Reconstruction Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.08 -0.39 -2.81 6.47 8.82 10.17 10.14 10.82
CEPS(Rs) 3.34 0.39 -2.12 6.73 9.42 9.63 9.58 10.03
DPS(Rs) 0 0 0 1 1 3 3 1
Book NAV/Share(Rs) 61.98 62.25 61.83 76.3 86.54 94.68 105.2 116.36
Core EBITDA Margin(%) 64.37 -18.51 -56.67 71.65 43.25 67.16 72.15 65.89
EBIT Margin(%) 64.69 0.64 -55.45 71.77 47.94 69.67 76.26 69.39
Pre Tax Margin(%) 62.8 -14.55 -65.98 69.6 47.74 68.46 74.11 64.37
PAT Margin (%) 33.73 6.42 -45.99 57.26 37.56 51.32 53.16 44.71
Cash Profit Margin (%) 34.34 8.69 -43.92 57.9 37.83 51.64 53.53 45.13
ROA(%) 3.9 0.34 -2.69 8.39 11.52 9.65 7.68 6.38
ROE(%) 5.3 0.46 -3.58 9.64 11.49 10.56 10.03 8.97
ROCE(%) 8.99 0.04 -3.8 11 14.02 13.71 12.77 11.5
Receivable days 172.97 384.46 348.52 114.19 32.32 16.81 4.83 17.84
Inventory Days 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.11 1.91 1.84 -0.4 -0.19 -0.83 -0.46 1.05
EV/Core EBITDA(x) 1.69 65.76 -3.45 -0.55 -0.38 -1.18 -0.6 1.51
Net Sales Growth(%) 0 -53.94 7.7 140.66 114.3 -25.13 0 24.05
EBIT Growth(%) 0 -99.55 -9495.96 411.51 43.14 8.81 5.1 12.87
PAT Growth(%) 0 -91.24 -872.02 399.63 40.57 2.29 -0.53 4.35
EPS Growth(%) 0 -112.51 -631.08 329.92 36.32 15.31 -0.29 6.73
Debt/Equity(x) 0.13 0.11 0.16 0.05 0.04 0.05 0.09 0.32
Current Ratio(x) 3.5 3.32 3 5.45 5.69 2.41 2.06 1.77
Quick Ratio(x) 3.5 3.32 3 5.45 5.69 2.41 2.06 1.77
Interest Cover(x) 34.13 0.04 -5.26 33 242.76 57.3 35.51 13.84
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% -4% +36% —
Operating Profit CAGR +13% +9% — —
PAT CAGR +5% +2% — —
Share Price CAGR — — — —
ROE Average +9% +10% +10% +7%
ROCE Average +12% +13% +13% +9%

Asset Reconstruction Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 77.45 %
FII 4.78 %
DII (MF + Insurance) 9.35 %
Public (retail) 8.43 %
# Jun 2026 Sep 2026
Promoter 077.45
FII 04.78
DII 09.35
Public 08.43
Others 00
Total 100100

Asset Reconstruction Peer Comparison

Miscellaneous Edit Columns

Asset Reconstruction Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Asset Reconstruction Pros & Cons

Pros

  • Company is almost debt free.

Cons

    0
  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp