Sharescart Research Club logo

Assam Entrade Overview

Assam Entrade Ltd operates as a NBFC in India. It trades in shares and securities, and mutual funds; provides inter company loans; and develops integrated residential townships. The organisation was founded in 1985 and is based in Kanpur, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Assam Entrade Key Financials

Market Cap ₹109 Cr.

Stock P/E 36.1

P/B 1.6

Current Price ₹757.3

Book Value ₹ 471.3

Face Value 10

52W High ₹968

Dividend Yield 0%

52W Low ₹ 0

Assam Entrade Share Price

₹ | |

Volume
Price

Assam Entrade Quarterly Price

Show Value Show %

Assam Entrade Peer Comparison

Assam Entrade Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Operating Revenue 1 2 2 2 2 2 2 2 2 2
Other Income 0 0 -0 0 4 0 -0 0 0 5
Total Income 1 2 2 2 7 2 2 2 2 7
Total Expenditure 1 1 1 1 4 3 -0 1 2 4
Operating Profit 1 1 1 0 2 -1 2 1 0 3
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 2 -1 2 1 -0 3
Provision for Tax 0 0 0 0 1 0 0 0 0 1
Profit After Tax 0 0 1 0 2 -1 2 0 -0 2
Adjustments 0 0 -0 0 -0 -0 0 0 0 0
Profit After Adjustments 0 0 1 0 2 -1 2 0 -0 2
Adjusted Earnings Per Share 2.7 3.3 3.6 2 11.9 -4.5 11.8 3.4 -0 16.7

Assam Entrade Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 20 11 4 8 5 6 6 7 9 8
Other Income 1 2 2 3 1 2 1 0 4 5
Total Income 21 13 6 11 6 7 6 7 13 13
Total Expenditure 21 12 4 9 4 4 5 5 8 7
Operating Profit 0 0 2 2 2 3 1 3 4 6
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 2 2 2 3 1 2 4 6
Provision for Tax 0 0 0 0 1 1 -0 1 1 1
Profit After Tax 0 0 1 2 1 2 1 1 3 4
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 2 1 2 1 1 3 4
Adjusted Earnings Per Share 0 0 0 10.7 9.8 15.6 10.3 9.3 21 31.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% 14% 2% 0%
Operating Profit CAGR 33% 10% 15% 0%
PAT CAGR 200% 14% 8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 36% 24% NA%
ROE Average 5% 3% 3% 2%
ROCE Average 7% 4% 4% 3%

Assam Entrade Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 48 49 59 56 57 59 61 62 65
Minority's Interest 3 3 3 3 3 3 3 3 3
Borrowings 0 0 0 0 0 0 0 0 0
Current Liability 0 6 4 3 0 0 3 1 3
Other Liabilities & Provisions -0 -0 0 -0 0 0 -1 -0 -0
Total Liabilities 52 57 66 61 60 63 66 66 71
Loans 0 0 0 0 0 0 0 0 34
Investments 18 18 24 18 19 19 18 18 18
Fixed Assets 2 2 2 2 2 2 2 2 2
Other Loans 0 0 0 0 0 0 0 0 0
Other Non Current Assets 0 0 0 0 0 1 1 1 6
Current Assets 32 37 40 41 39 40 44 45 11
Total Assets 52 57 66 61 60 63 66 66 71

Assam Entrade Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 21 0 0 3 0 2 0 1
Cash Flow from Operating Activities 15 -22 2 3 -0 2 -5 2 -0
Cash Flow from Investing Activities 6 2 -0 -0 0 -1 1 0 0
Cash Flow from Financing Activities 0 5 -2 -1 -2 -0 2 -2 0
Net Cash Inflow / Outflow 21 -15 -0 2 -2 1 -1 0 0
Closing Cash & Cash Equivalent 21 6 0 3 0 2 0 1 1

Assam Entrade Ratios

# Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 10.66 9.8 15.57 10.34 9.3 21.01
CEPS(Rs) 0.68 1.27 9.85 10.66 9.81 17.29 11.48 10.1 21.67
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 387.1 396.9 412.47 422.8 432.18 453.19
Net Profit Margin 0.11 1.16 33.56 19.72 29.18 38.45 25.61 18.42 35.37
Operating Margin 0.27 2.2 52.98 24.56 44.6 50.87 20.54 35.92 49.87
PBT Margin 0.26 2.17 45.16 21.3 43.79 50.8 20.46 33.03 47.6
ROA(%) 0.04 0.23 2.3 2.41 2.32 3.65 2.32 2.03 4.43
ROE(%) 0.04 0.25 2.64 2.69 2.5 3.85 2.48 2.18 4.75
ROCE(%) 0.11 0.45 3.88 3.2 3.75 5.08 1.95 4.18 6.69
Price/Earnings(x) 0 0 0 0 17.48 32.5 29.01 68.31 28.19
Price/Book(x) 0 0 0 0 0.43 1.23 0.71 1.47 1.31
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.98 0.07 1.02 0.13 5.03 12.22 7.69 12.51 9.9
EV/Core EBITDA(x) -149.4 2.49 1.93 0.51 11.28 22.15 32.96 33.36 19.42
Interest Earned Growth(%) 0 -47.04 -60.11 84.57 -37.82 20.44 -0.26 25.06 17.63
Net Profit Growth 0 464.03 1052.4 8.42 -7.98 58.72 -33.56 -10.05 125.84
EPS Growth(%) 0 0 0 0 -7.98 58.79 -33.58 -10.05 125.84
Interest Coverage(x) % 32.97 100.8 6.77 7.53 54.92 673.77 259.52 12.42 21.95

Assam Entrade Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.18 53.18 53.18 53.18 53.18 53.18 53.18 53.18 53.18 53.18
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 46.82 46.82 46.82 46.82 46.82 46.82 46.82 46.82 46.82 46.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Assam Entrade News

Assam Entrade Pros & Cons

Pros

  • Debtor days have improved from 4.95 to 1.42days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.
  • The company has delivered a poor profit growth of 8% over past five years.
whatsapp