Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Asian Star Co
Join Channel
Consolidated Standalone

Asian Star Co

₹790 2.8 | 0.3%

Market Cap ₹1265 Cr.

Stock P/E 16.3

P/B 0.8

Current Price ₹790

Book Value ₹ 965.4

Face Value 10

52W High ₹996.7

Dividend Yield 0.19%

52W Low ₹ 697.9

Edit Ratio

Asian Star Co Research see more...

Overview Inc. Year: 1995Industry: Diamond & Jewellery

Asian Star Co. Engages in the planning, development and sale, ownership and leasing, management, and brokerage of real estate residences in Japan. The company develops lodges; renovates second-hand residences; maintains buildings and inspects equipment for protection; and buys and sells intermediary enterprise in China, as well as presents investment and advisory offerings. It additionally affords assets coverage company services. The corporation was formerly referred to as Yoko Toshikaihatsu Co. and now its referred to as Asian Star Co. In April 2015. Asian Star Co. was established in 1979 and is based in Yokohama, Japan.

Read More..

Asian Star Co Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Asian Star Co Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Asian Star Co Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 3250 3221 3302 3494 3905 3642 3053 2544 4423 4478 3523
Other Income 2 2 1 7 8 5 2 20 10 12 32
Total Income 3252 3223 3304 3501 3913 3648 3055 2564 4433 4490 3556
Total Expenditure 3117 3081 3170 3362 3730 3461 2940 2482 4291 4339 3407
Operating Profit 135 141 133 139 184 187 116 83 142 151 149
Interest 28 30 25 31 35 30 22 5 9 33 40
Depreciation 10 16 16 18 17 17 16 15 14 12 12
Exceptional Income / Expenses -0 6 -1 -0 -5 -3 0 -4 -5 -1 0
Profit Before Tax 97 101 91 90 127 137 78 59 113 105 97
Provision for Tax 19 19 17 24 17 21 14 -5 19 22 20
Profit After Tax 78 82 74 66 109 116 63 64 94 83 78
Adjustments 0 0 -0 0 -0 -1 0 -0 -0 -0 -0
Profit After Adjustments 78 82 74 66 109 115 63 64 94 83 77
Adjusted Earnings Per Share 48.7 51.2 46.4 41.3 68.2 71.8 39.6 39.9 58.6 51.6 48.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -21% 11% -1% 1%
Operating Profit CAGR -1% 22% -4% 1%
PAT CAGR -6% 7% -8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% -5% 1% -3%
ROE Average 5% 6% 6% 9%
ROCE Average 6% 7% 6% 7%

Asian Star Co Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 550 629 784 843 950 1075 1165 1214 1315 1435 1513
Minority's Interest 0 0 -1 -3 33 -2 -2 -2 -2 -2 -4
Borrowings 58 47 23 25 23 52 51 51 50 53 53
Other Non-Current Liabilities 87 69 124 66 63 63 64 53 52 51 55
Total Current Liabilities 1116 1263 1443 1305 1247 871 756 732 1018 970 1095
Total Liabilities 1811 2008 2373 2236 2317 2059 2034 2048 2433 2507 2713
Fixed Assets 174 165 266 260 241 229 217 203 178 168 173
Other Non-Current Assets 89 81 108 93 98 106 112 104 99 83 73
Total Current Assets 1547 1761 1998 1882 1977 1724 1705 1741 2156 2257 2467
Total Assets 1811 2008 2373 2236 2317 2059 2034 2048 2433 2507 2713

Asian Star Co Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 154 216 225 465 295 405 312 341 334 305 319
Cash Flow from Operating Activities -71 152 118 63 278 128 105 116 -176 94 -66
Cash Flow from Investing Activities -25 -15 -9 -44 -34 -12 -4 -1 16 16 -4
Cash Flow from Financing Activities 155 -133 129 -188 -134 -208 -71 -123 132 -97 67
Net Cash Inflow / Outflow 59 5 239 -170 110 -93 29 -7 -28 13 -3
Closing Cash & Cash Equivalent 216 224 465 295 405 312 341 334 305 319 316

Asian Star Co Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 48.71 51.2 46.43 41.31 68.18 71.8 39.61 39.94 58.62 51.63 48.25
CEPS(Rs) 54.78 61.26 56.68 52.41 79.08 83.11 49.44 49.28 67.53 59.61 55.87
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5
Book NAV/Share(Rs) 343.33 392.79 489.98 526.55 593.81 671.88 727.7 758.26 821.69 896.73 945.05
Core EBITDA Margin(%) 4.09 4.34 3.99 3.77 4.49 4.99 3.71 2.47 2.98 3.11 3.3
EBIT Margin(%) 3.85 4.07 3.51 3.45 4.13 4.57 3.27 2.52 2.77 3.08 3.89
Pre Tax Margin(%) 2.99 3.15 2.76 2.58 3.24 3.76 2.54 2.33 2.56 2.34 2.76
PAT Margin (%) 2.4 2.54 2.25 1.89 2.8 3.18 2.07 2.52 2.13 1.85 2.2
Cash Profit Margin (%) 2.7 3.04 2.75 2.4 3.24 3.65 2.59 3.1 2.44 2.13 2.54
ROA(%) 4.5 4.29 3.39 2.87 4.8 5.29 3.09 3.14 4.2 3.36 2.97
ROE(%) 15.27 13.91 10.52 8.12 12.18 11.43 5.64 5.38 7.44 6.03 5.26
ROCE(%) 8.79 8.49 6.73 6.47 8.92 9.35 5.56 3.57 6.5 6.78 6.34
Receivable days 78.54 92.18 96.5 90.26 83.49 84.69 85.63 105.69 76.52 85.47 110.64
Inventory Days 56.71 59.68 57.97 56.28 55.59 56.4 66.95 74.53 43.33 54.27 87.42
Payable days 22.47 28.16 37.14 38.54 30.8 25.51 23.98 29.1 27.42 34.52 46.75
PER(x) 12.61 24.48 14.65 16.14 15.56 9.87 17.99 19.73 12.76 13.37 15.59
Price/Book(x) 1.79 3.19 1.39 1.27 1.79 1.06 0.98 1.04 0.91 0.77 0.8
Dividend Yield(%) 0.24 0.12 0.22 0.22 0.14 0.21 0.21 0.19 0.2 0.22 0.2
EV/Net Sales(x) 0.54 0.83 0.53 0.5 0.55 0.42 0.48 0.58 0.36 0.32 0.46
EV/Core EBITDA(x) 13.11 18.99 13.12 12.6 11.64 8.09 12.63 17.88 11.17 9.35 10.95
Net Sales Growth(%) 32 -0.89 2.51 5.8 11.77 -6.73 -16.18 -16.66 73.82 1.26 -21.32
EBIT Growth(%) 45.03 4.76 -11.59 4.1 33.7 3.18 -39.99 -35.83 91.08 12.73 -0.77
PAT Growth(%) 63.23 5.12 -9.29 -11.16 65.32 6.08 -45.46 1.37 46.86 -11.75 -6.53
EPS Growth(%) 63.23 5.12 -9.32 -11.02 65.03 5.31 -44.83 0.83 46.76 -11.92 -6.54
Debt/Equity(x) 1.82 1.44 1.43 1.16 0.89 0.64 0.57 0.45 0.53 0.44 0.49
Current Ratio(x) 1.39 1.39 1.39 1.44 1.59 1.98 2.26 2.38 2.12 2.33 2.25
Quick Ratio(x) 0.98 0.92 1.08 0.96 1.14 1.33 1.52 1.72 1.56 1.54 1.41
Interest Cover(x) 4.46 4.41 4.7 3.94 4.66 5.64 4.49 13.56 13.16 4.16 3.44
Total Debt/Mcap(x) 1.02 0.45 1.03 0.92 0.5 0.61 0.58 0.44 0.58 0.57 0.62

Asian Star Co Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 74.66 74.66 74.66 74.66 74.66 74.66 74.66 74.66 74.66 74.66
FII 0 0 0 0 0 0 0 0 0 0
DII 4.33 4.33 4.33 4.33 4.33 4.26 4.24 4.24 4.21 4.21
Public 21.01 21.01 21.01 21.01 21.01 21.08 21.1 21.1 21.13 21.13
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 34.52 to 46.75days.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Asian Star Co News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!