Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Asian Star Co
Join Channel
Consolidated Standalone

Asian Star Co

₹840 6.3 | 0.8%

Market Cap ₹1345 Cr.

Stock P/E 17.4

P/B 0.9

Current Price ₹840

Book Value ₹ 942.9

Face Value 10

52W High ₹1046.4

Dividend Yield 0.18%

52W Low ₹ 627.8

Edit Ratio

Asian Star Co Research see more...

Overview Inc. Year: 1995Industry: Diamond & Jewellery

Asian Star Co. Engages in the planning, development and sale, ownership and leasing, management, and brokerage of real estate residences in Japan. The company develops lodges; renovates second-hand residences; maintains buildings and inspects equipment for protection; and buys and sells intermediary enterprise in China, as well as presents investment and advisory offerings. It additionally affords assets coverage company services. The corporation was formerly referred to as Yoko Toshikaihatsu Co. and now its referred to as Asian Star Co. In April 2015. Asian Star Co. was established in 1979 and is based in Yokohama, Japan.

Read More..

Asian Star Co Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Asian Star Co Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1151 1260 1265 1327 808 1078 924 922 691 986
Other Income 0 -5 -7 4 -2 -3 7 -3 7 8
Total Income 1152 1254 1258 1331 807 1075 931 919 698 994
Total Expenditure 1116 1224 1226 1284 779 1041 894 890 664 958
Operating Profit 36 31 33 47 28 35 37 29 34 36
Interest 2 1 2 5 6 10 5 6 6 10
Depreciation 4 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses -5 0 0 0 0 -1 0 0 0 0
Profit Before Tax 25 26 27 38 18 21 28 20 25 23
Provision for Tax 4 5 5 7 5 4 5 3 7 5
Profit After Tax 21 22 22 31 13 17 24 17 18 19
Adjustments 1 0 -0 -0 -0 0 -1 0 -0 0
Profit After Adjustments 22 22 22 30 13 17 23 18 18 19
Adjusted Earnings Per Share 13.5 13.8 13.4 19 8.3 10.9 14.3 11 11.3 11.7

Asian Star Co Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2462 3250 3221 3302 3494 3905 3642 3053 2544 4423 4478 3523
Other Income 2 2 2 1 7 8 5 2 20 10 2 19
Total Income 2464 3252 3223 3304 3501 3913 3648 3055 2564 4433 4480 3542
Total Expenditure 2370 3117 3081 3170 3362 3730 3461 2940 2482 4291 4339 3406
Operating Profit 94 135 141 133 139 184 187 116 83 142 141 136
Interest 24 28 30 25 31 35 30 22 5 9 23 27
Depreciation 9 10 16 16 18 17 17 16 15 14 12 12
Exceptional Income / Expenses 2 -0 6 -1 -0 -5 -3 0 -4 -5 -1 0
Profit Before Tax 62 97 101 91 90 127 137 78 59 113 105 96
Provision for Tax 15 19 19 17 24 17 21 14 -5 19 22 20
Profit After Tax 48 78 82 74 66 109 116 63 64 94 83 78
Adjustments 0 0 0 -0 0 -0 -1 0 -0 -0 -0 -1
Profit After Adjustments 48 78 82 74 66 109 115 63 64 94 83 78
Adjusted Earnings Per Share 29.8 48.7 51.2 46.4 41.3 68.2 71.8 39.6 39.9 58.6 51.6 48.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 14% 3% 6%
Operating Profit CAGR -1% 7% -5% 4%
PAT CAGR -12% 10% -5% 6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 20% 7% 2% 3%
ROE Average 6% 6% 7% 10%
ROCE Average 6% 5% 6% 7%

Asian Star Co Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 472 550 629 784 843 950 1075 1165 1214 1315 1435
Minority's Interest 0 0 0 -1 -3 33 -2 -2 -2 -2 -2
Borrowings 44 58 47 23 25 23 52 51 51 50 53
Other Non-Current Liabilities 73 87 69 124 66 63 63 64 53 52 51
Total Current Liabilities 1068 1116 1263 1443 1305 1247 871 756 732 1018 970
Total Liabilities 1656 1811 2008 2373 2236 2317 2059 2034 2048 2433 2507
Fixed Assets 155 174 165 266 260 241 229 217 203 178 168
Other Non-Current Assets 62 89 81 108 93 98 106 112 104 99 83
Total Current Assets 1439 1547 1761 1998 1882 1977 1724 1705 1741 2156 2257
Total Assets 1656 1811 2008 2373 2236 2317 2059 2034 2048 2433 2507

Asian Star Co Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 104 154 216 225 465 295 405 312 341 334 305
Cash Flow from Operating Activities -63 -71 152 118 63 278 128 105 116 -176 94
Cash Flow from Investing Activities -25 -25 -15 -9 -44 -34 -12 -4 -1 16 6
Cash Flow from Financing Activities 136 155 -133 129 -188 -134 -208 -71 -123 132 -87
Net Cash Inflow / Outflow 48 59 5 239 -170 110 -93 29 -7 -28 13
Closing Cash & Cash Equivalent 154 216 224 465 295 405 312 341 334 305 319

Asian Star Co Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 29.84 48.71 51.2 46.43 41.31 68.18 71.8 39.61 39.94 58.62 51.63
CEPS(Rs) 35.5 54.78 61.26 56.68 52.41 79.08 83.11 49.44 49.28 67.53 59.61
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5
Book NAV/Share(Rs) 294.69 343.33 392.79 489.98 526.55 593.81 671.88 727.7 758.26 821.69 896.73
Core EBITDA Margin(%) 3.75 4.09 4.34 3.99 3.77 4.49 4.99 3.71 2.47 2.98 3.11
EBIT Margin(%) 3.5 3.85 4.07 3.51 3.45 4.13 4.57 3.27 2.52 2.77 2.85
Pre Tax Margin(%) 2.54 2.99 3.15 2.76 2.58 3.24 3.76 2.54 2.33 2.56 2.34
PAT Margin (%) 1.94 2.4 2.54 2.25 1.89 2.8 3.18 2.07 2.52 2.13 1.85
Cash Profit Margin (%) 2.31 2.7 3.04 2.75 2.4 3.24 3.65 2.59 3.1 2.44 2.13
ROA(%) 3.09 4.5 4.29 3.39 2.87 4.8 5.29 3.09 3.14 4.2 3.36
ROE(%) 10.64 15.27 13.91 10.52 8.12 12.18 11.43 5.64 5.38 7.44 6.03
ROCE(%) 7.26 8.79 8.49 6.73 6.47 8.92 9.35 5.56 3.57 6.5 6.27
Receivable days 92.62 78.54 92.18 96.5 90.26 83.49 84.69 85.63 105.69 76.52 85.47
Inventory Days 74.92 56.71 59.68 57.97 56.28 55.59 56.4 66.95 74.53 43.33 54.27
Payable days 40.3 22.47 28.16 37.14 38.54 30.8 25.51 23.98 29.1 27.42 34.52
PER(x) 25.64 12.61 24.48 14.65 16.14 15.56 9.87 17.99 19.73 12.76 13.36
Price/Book(x) 2.6 1.79 3.19 1.39 1.27 1.79 1.06 0.98 1.04 0.91 0.77
Dividend Yield(%) 0.2 0.24 0.12 0.22 0.22 0.14 0.21 0.21 0.19 0.2 0.22
EV/Net Sales(x) 0.77 0.54 0.83 0.53 0.5 0.55 0.42 0.48 0.58 0.36 0.32
EV/Core EBITDA(x) 20.18 13.11 18.99 13.12 12.6 11.64 8.09 12.63 17.88 11.17 10.03
Net Sales Growth(%) 34.15 32 -0.89 2.51 5.8 11.77 -6.73 -16.18 -16.66 73.82 1.26
EBIT Growth(%) 22.63 45.03 4.76 -11.59 4.1 33.7 3.18 -39.99 -35.83 91.08 4.28
PAT Growth(%) 15.39 63.23 5.12 -9.29 -11.16 65.32 6.08 -45.46 1.37 46.86 -11.75
EPS Growth(%) 15.39 63.23 5.12 -9.32 -11.02 65.03 5.31 -44.83 0.83 46.76 -11.92
Debt/Equity(x) 1.74 1.82 1.44 1.43 1.16 0.89 0.64 0.57 0.45 0.53 0.44
Current Ratio(x) 1.35 1.39 1.39 1.39 1.44 1.59 1.98 2.26 2.38 2.12 2.33
Quick Ratio(x) 0.83 0.98 0.92 1.07 0.96 1.14 1.33 1.52 1.72 1.56 1.54
Interest Cover(x) 3.63 4.46 4.41 4.7 3.94 4.66 5.64 4.49 13.56 13.16 5.58
Total Debt/Mcap(x) 0.67 1.02 0.45 1.03 0.92 0.5 0.61 0.58 0.44 0.58 0.57

Asian Star Co Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.66 74.66 74.66 74.66 74.66 74.66 74.66 74.66 74.66 74.66
FII 0 0 0 0 0 0 0 0 0 0
DII 4.36 4.33 4.33 4.33 4.33 4.33 4.33 4.33 4.26 4.24
Public 20.98 21.01 21.01 21.01 21.01 21.01 21.01 21.01 21.08 21.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 27.42 to 34.52days.
  • The company has delivered a poor profit growth of -5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Asian Star Co News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!