WEBSITE BSE:524434 NSE : ASIAN PETRO 18 May, 12:50
Market Cap ₹13 Cr.
Stock P/E -16.2
P/B -5.2
Current Price ₹15.5
Book Value ₹ -3
Face Value 10
52W High ₹49.2
Dividend Yield 0%
52W Low ₹ 12
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 3 | 0 | 4 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 3 | 0 | 4 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.2 | -0.2 | -0 | -0.1 | -0.2 | -0.2 | -0.1 | -0.2 | -0.4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 10 | 1 | 0 | 17 | 3 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 10 | 1 | 1 | 17 | 4 |
Total Expenditure | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 10 | 1 | 1 | 17 | 4 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | -0.7 | -0.7 | -0.3 | -0.7 | -0.9 | -0.4 | -0.5 | -0.3 | -0.5 | -0.4 | 0.1 | -0.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 19% | 76% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -43% | 65% | 40% | 14% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 19% | -8% | -227% | -181% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -3 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -2 | -2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 3 | 3 | 4 | 3 | 3 | 5 | 5 | 6 | 6 | 3 | 2 |
Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 3 | 3 | 1 | 2 | 10 | 8 | 1 | 2 |
Total Liabilities | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 11 | 10 | 2 | 2 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 11 | 9 | 2 | 2 |
Total Assets | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 11 | 10 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | -3 | -0 | 0 | -0 | 0 | 1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | 3 | -0 | 0 | 0 | -0 | -1 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.68 | -0.68 | -0.33 | -0.69 | -0.93 | -0.42 | -0.53 | -0.34 | -0.47 | -0.43 | 0.14 |
CEPS(Rs) | -0.58 | -0.58 | -0.26 | -0.62 | -0.86 | -0.32 | -0.45 | -0.28 | -0.41 | -0.38 | 0.18 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -6.32 | -6.88 | -7.2 | -7.89 | -8.82 | -9.23 | -9.76 | -10.1 | -6.56 | -5.45 | -3.75 |
Core EBITDA Margin(%) | -106.51 | -106.51 | -83.63 | -21.37 | -35.69 | -56.54 | -48.64 | -1.89 | -45.9 | -134.3 | -0.59 |
EBIT Margin(%) | -123.91 | -123.91 | -49.8 | -19.74 | -28.29 | -18.73 | -44.11 | -1.88 | -51.32 | -84.52 | 0.89 |
Pre Tax Margin(%) | -124.35 | -124.35 | -50.09 | -19.85 | -28.42 | -18.8 | -44.43 | -1.89 | -51.48 | -85.07 | 0.88 |
PAT Margin (%) | -122.65 | -122.65 | -48.08 | -19.52 | -28.8 | -18.8 | -44.43 | -1.89 | -51.48 | -85.07 | 0.66 |
Cash Profit Margin (%) | -105.25 | -105.25 | -37.59 | -17.69 | -26.43 | -14.7 | -38.11 | -1.54 | -45.58 | -75.99 | 0.84 |
ROA(%) | -24.01 | -23.6 | -11.51 | -18.41 | -20.49 | -10.15 | -14.74 | -2.74 | -2.79 | -4.81 | 4.91 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 0 | -492.97 | -359.89 | 0 | 0 | 0 | -1071.18 | -38.86 | -21.71 | -21.65 | 18.62 |
Receivable days | 0 | 0 | 63.73 | 20.64 | 29.63 | 95.41 | 238.18 | 197.4 | 6071.88 | 5645.08 | 32.76 |
Inventory Days | 517.8 | 604.68 | 427.9 | 105.51 | 0 | 0 | 612.85 | 28.83 | 160.25 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 567.77 | 473.89 | 698.54 | 211.48 | 5807.28 | 5017.03 | 24.34 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.68 |
Price/Book(x) | 0 | -0.61 | 0 | 0 | 0 | 0 | -0.29 | -0.32 | -0.53 | -5.1 | -5.51 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 29.46 | 19.3 | 24.97 | 4.43 | 5.01 | 8.84 | 10.46 | 0.84 | 13.58 | 64.06 | 1.08 |
EV/Core EBITDA(x) | -27.66 | -18.12 | -63.52 | -24.72 | -19.31 | -60.38 | -27.69 | -55.33 | -29.9 | -84.91 | 101.15 |
Net Sales Growth(%) | 0 | 0 | 25.69 | 408.46 | -8.23 | -31.82 | -46.08 | 1414.93 | -94.02 | -39.32 | 4703.63 |
EBIT Growth(%) | 77.18 | 0 | 49.49 | -101.56 | -31.51 | 54.86 | -26.96 | 35.59 | -63.63 | 0.07 | 150.65 |
PAT Growth(%) | 77.79 | 0 | 50.73 | -106.47 | -35.35 | 55.49 | -27.43 | 35.61 | -63 | -0.27 | 137.24 |
EPS Growth(%) | 77.79 | 0 | 50.73 | -106.47 | -35.35 | 55.49 | -27.42 | 35.6 | -37.54 | 9.03 | 133.5 |
Debt/Equity(x) | -1.05 | -0.99 | -1.03 | -0.74 | -0.72 | -1.05 | -0.96 | -1.21 | -1.39 | -0.83 | -0.83 |
Current Ratio(x) | 0.95 | 0.78 | 1.02 | 0.59 | 0.35 | 0.56 | 0.9 | 1.12 | 1.14 | 1.54 | 1.05 |
Quick Ratio(x) | 0.38 | 0.25 | 0.63 | 0.35 | 0.35 | 0.56 | 0.24 | 1.08 | 1.13 | 1.54 | 1.05 |
Interest Cover(x) | -283.98 | -283.98 | -172.87 | -188.71 | -217.84 | -286.94 | -139.63 | -144.31 | -326 | -154.32 | 74.25 |
Total Debt/Mcap(x) | 0 | 1.56 | 0 | 0 | 0 | 0 | 3.3 | 3.81 | 3.11 | 0.16 | 0.15 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 46.17 | 51.16 | 56.08 | 56.08 | 56.08 | 56.08 | 61 | 58.67 | 56.17 | 56.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 53.83 | 48.84 | 43.92 | 43.92 | 43.92 | 43.92 | 39 | 41.33 | 43.83 | 43.83 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.29 | 0.35 | 0.43 | 0.43 | 0.43 | 0.43 | 0.53 | 0.51 | 0.49 | 0.49 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.38 | 0.38 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.63 | 0.69 | 0.77 | 0.77 | 0.77 | 0.77 | 0.87 | 0.87 | 0.87 | 0.87 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About