Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Asian Hotels West
Join Channel
Consolidated Standalone

Asian Hotels (West)

₹144.2 2.9 | 2.1%

Market Cap ₹168 Cr.

Stock P/E 30.5

P/B 127.6

Current Price ₹144.2

Book Value ₹ 1.1

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Asian Hotels (West) Research see more...

Overview Inc. Year: 2007Industry: Hotel, Resort & Restaurants

Asian Hotels (West) Ltd is a prominent hospitality company renowned for its luxurious hotels and exceptional guest experiences in Western India. Founded on a commitment to impeccable service and unparalleled comfort, the company operates a portfolio of upscale hotels that cater to both business and leisure travelers. With a strong presence in major cities and tourist destinations in Western India, Asian Hotels (West) Ltd has earned a stellar reputation for its world-class accommodations, fine dining restaurants, and state-of-the-art facilities. The company is dedicated to providing guests with memorable stays, whether they are exploring vibrant Mumbai or relaxing in the serene landscapes of Goa. Asian Hotels (West) Ltd is driven by a vision of excellence, continually raising the bar in the hospitality industry. With a focus on innovation, sustainability, and customer satisfaction, it remains a trusted choice for travelers seeking exceptional hospitality experiences in Western India.

Read More..

Asian Hotels (West) Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Asian Hotels (West) Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 91 95 83 110 98 109 96 110 115 89
Other Income 2 3 2 2 5 5 2 2 3 2
Total Income 93 98 85 112 103 114 99 113 117 92
Total Expenditure 53 57 43 59 61 67 58 61 69 55
Operating Profit 41 41 41 53 42 47 40 51 48 36
Interest 19 22 19 20 28 86 18 18 13 14
Depreciation 10 9 9 9 9 10 9 13 10 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 -19 -8 0
Profit Before Tax 12 10 12 24 5 -48 13 1 17 11
Provision for Tax -1 -1 -3 -0 3 -9 -5 -4 18 3
Profit After Tax 13 11 16 24 2 -39 18 5 -1 8
Adjustments -0 -0 -0 -0 0 0 -0 0 0 -0
Profit After Adjustments 13 11 16 24 2 -39 18 5 -1 8
Adjusted Earnings Per Share 11 9.7 13.3 20.7 1.4 -33.7 15.5 4.4 -0.8 6.9

Asian Hotels (West) Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 140 274 319 364 385 432 431 131 159 347 400 410
Other Income 0 3 4 18 16 27 16 11 11 10 14 9
Total Income 140 277 324 382 401 459 447 142 170 357 414 421
Total Expenditure 116 220 240 256 263 284 278 132 136 202 229 243
Operating Profit 24 57 84 126 138 175 169 10 34 155 184 175
Interest 25 95 96 102 91 90 107 108 93 89 153 63
Depreciation 11 49 52 55 56 47 52 52 61 38 38 43
Exceptional Income / Expenses -9 0 0 0 0 0 0 0 0 0 0 -27
Profit Before Tax -21 -88 -64 -31 -10 38 9 -149 -120 28 -7 42
Provision for Tax 3 -1 -3 1 2 -36 8 -1 -2 -5 -12 12
Profit After Tax -24 -87 -61 -31 -11 74 1 -149 -118 32 6 30
Adjustments 11 16 11 6 3 0 0 0 0 0 0 0
Profit After Adjustments -13 -71 -51 -25 -9 75 1 -149 -118 32 6 30
Adjusted Earnings Per Share -11.3 -62 -44.1 -22.2 -7.5 64.2 0.8 -127.7 -100.8 27.9 4.7 26

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 45% -2% 11%
Operating Profit CAGR 19% 164% 1% 23%
PAT CAGR -81% 0% -39% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 0% -10% 2%
ROE Average 0% 0% -81% -41%
ROCE Average 23% 13% 9% 7%

Asian Hotels (West) Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 299 227 175 136 125 122 111 -38 -155 -123 -118
Minority's Interest 45 30 19 13 10 0 0 0 -0 -0 -0
Borrowings 586 714 728 765 756 769 735 528 522 487 407
Other Non-Current Liabilities 139 137 139 144 141 96 187 193 196 194 188
Total Current Liabilities 150 80 85 65 73 95 113 353 394 402 485
Total Liabilities 1218 1188 1146 1122 1105 1082 1146 1037 956 960 962
Fixed Assets 1030 994 944 923 886 848 985 928 865 828 794
Other Non-Current Assets 144 136 149 136 119 118 41 41 43 41 46
Total Current Assets 44 58 52 63 101 116 119 68 48 92 122
Total Assets 1218 1188 1146 1122 1105 1082 1146 1037 956 960 962

Asian Hotels (West) Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 5 4 21 13 14 30 12 18 7 5 39
Cash Flow from Operating Activities 97 33 77 83 144 169 152 18 70 155 152
Cash Flow from Investing Activities -96 -12 -12 -24 -31 -131 -23 31 22 -4 -9
Cash Flow from Financing Activities -0 -5 -71 -58 -96 -56 -123 -61 -94 -117 -124
Net Cash Inflow / Outflow -0 16 -6 1 17 -18 6 -11 -2 34 18
Closing Cash & Cash Equivalent 4 21 15 14 30 12 18 7 5 39 57

Asian Hotels (West) Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -11.27 -62.03 -44.13 -22.2 -7.53 64.24 0.85 -127.74 -100.85 27.85 4.73
CEPS(Rs) -11.33 -32.52 -7.61 20.64 38.94 104.03 45.49 -83.12 -48.87 60.86 37.34
DPS(Rs) 1.5 1 1 1 1 1 0 0 0 0 0
Book NAV/Share(Rs) 260.95 197.69 152.36 118.38 109.4 104.58 95.12 -32.41 -133.22 -105.62 -100.92
Core EBITDA Margin(%) 16.72 19.79 24.94 29.69 31.68 34.35 35.42 -0.46 14.41 41.83 42.6
EBIT Margin(%) 3.01 2.77 9.94 19.49 21.18 29.71 27.05 -31.71 -16.79 33.62 36.58
Pre Tax Margin(%) -15.17 -31.96 -20.04 -8.42 -2.49 8.86 2.14 -113.74 -75.33 7.98 -1.66
PAT Margin (%) -17.07 -31.57 -19.14 -8.57 -2.95 17.23 0.23 -113.28 -74.03 9.34 1.38
Cash Profit Margin (%) -9.29 -13.58 -2.73 6.49 11.58 28.04 12.29 -73.69 -35.87 20.41 10.88
ROA(%) -2 -7.2 -5.24 -2.75 -1.02 6.81 0.09 -13.64 -11.79 3.39 0.57
ROE(%) -7.87 -32.97 -30.47 -20.13 -8.7 60.23 0.85 -407.5 0 0 0
ROCE(%) 0.45 0.8 3.36 7.7 9.05 14.25 13.01 -5.06 -3.79 18.5 22.81
Receivable days 23.21 18.63 16.31 16.33 19.58 17.82 14.55 34.07 23.38 15.52 16.14
Inventory Days 28.52 13.52 9.1 8.18 7.2 6.58 7.08 19.91 13.42 5.76 5.32
Payable days 227.66 192.54 226.52 199.83 207.92 244.72 260.34 745.11 659.61 444.48 337.4
PER(x) 0 0 0 0 0 5.48 335.45 0 0 0 0
Price/Book(x) 0.38 0.62 0.74 1.92 2.4 3.37 3 -6.95 -1.28 0 0
Dividend Yield(%) 1.5 0.81 0.89 0.44 0.38 0.28 0 0 0 0 0
EV/Net Sales(x) 5.4 3.11 2.72 2.8 2.66 2.63 2.38 7.86 6.19 2.03 1.78
EV/Core EBITDA(x) 31.88 15 10.34 8.11 7.43 6.5 6.09 99.85 28.97 4.55 3.87
Net Sales Growth(%) 3.07 96.53 16.32 14.12 5.74 12.21 -0.24 -69.52 20.79 118.85 15.07
EBIT Growth(%) -78.88 80.86 318.07 123.67 14.9 57.37 -9.16 -135.73 36.06 538.24 25.22
PAT Growth(%) -230.92 -263.4 29.47 48.89 63.64 755.66 -98.67 0 21.05 127.61 -83.03
EPS Growth(%) -386.23 -450.18 28.86 49.7 66.07 952.84 -98.68 0 21.05 127.62 -83.03
Debt/Equity(x) 2.15 3.24 4.33 5.74 6.09 6.5 6.94 -21.31 -5.13 -6.05 -6.61
Current Ratio(x) 0.29 0.72 0.62 0.98 1.38 1.21 1.05 0.19 0.12 0.23 0.25
Quick Ratio(x) 0.21 0.62 0.52 0.85 1.29 1.12 0.98 0.17 0.11 0.21 0.24
Interest Cover(x) 0.17 0.08 0.33 0.7 0.89 1.43 1.09 -0.39 -0.29 1.31 0.96
Total Debt/Mcap(x) 5.62 5.2 5.89 2.99 2.54 1.93 2.32 3.07 4 0 0

Asian Hotels (West) Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 70.72 70.72 70.72 70.72 70.72 70.72 71.39 71.39 71.39 72.03
FII 0 0 0 0 0 0 0 0 0 0
DII 0.58 0.58 0.58 0.58 0.58 0.58 0.58 0.58 0.58 0.58
Public 28.7 28.7 28.7 28.7 28.7 28.7 28.03 28.03 28.03 27.4
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 444.48 to 337.4days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 127.6 times its book value.
  • The company has delivered a poor profit growth of -39% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Asian Hotels (West) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!