Hotel, Resort & Restaurants · Founded 2007 · www.asianhotelswest.com · BSE 533221 · NSE ASIAN HTL W · ISIN INE915K01010
No Notes Added Yet
Business
Asian Hotels (West) Ltd. operates within the hospitality sector in India. Its core business involves owning, developing, and managing premium hotels and related hospitality assets. The company generates revenue primarily through room tariffs, food and beverage sales, banqueting services for events and conferences, and other ancillary services like spas, fitness centers, and business facilities offered at its properties. Its business model is asset-heavy, relying on the performance and occupancy rates of its hotel properties to drive profitability.
Revenue Mix
Specific revenue breakdown for Asian Hotels (West) Ltd. is not publicly provided within the scope of this analysis. However, for a typical hotel company, revenue is primarily derived from:
Room Revenue: The largest contributor, from renting out hotel rooms.
Food & Beverage (F&B): Sales from restaurants, bars, room service, and banqueting events.
Other Services: Revenue from amenities such as spas, laundries, business centers, MICE (Meetings, Incentives, Conferences, Exhibitions) facilities rental, and sometimes retail concessions within the property.
The exact contribution of each segment would vary based on the specific type and location of its hotels.
Industry
The Indian hotel sector is diverse, highly competitive, and cyclical, heavily influenced by macroeconomic factors, tourism trends (domestic and international), and consumer disposable incomes. Asian Hotels (West) Ltd. operates primarily in the premium segment, often holding a strong position in specific micro-markets due to the strategic locations of its properties. Given its name, it likely has a significant presence or focus on the Western region of India. The industry is characterized by high capital expenditure for new development and refurbishment, as well as intense competition from both domestic and international hotel chains across various price points.
MOAT
Asian Hotels (West) Ltd. primarily derives its competitive advantages from:
Prime Real Estate Locations: Its properties are typically situated in strategic, high-demand urban centers or key tourist destinations, which provides a lasting advantage due to the scarcity and desirability of such sites.
Brand Association (Potential): If the company operates its properties under well-recognized domestic or international hotel brands, this can provide established brand equity, access to global booking systems, and a loyal customer base.
Asset Ownership: Owning the underlying hotel real estate provides long-term asset value and direct control over operations, although it also entails high capital intensity.
The company generally does not benefit from strong network effects or high customer switching costs inherent in its direct service offering.
Growth Drivers
Increased Tourism: Continued growth in both domestic and international tourism in India, fueled by rising disposable incomes, improving connectivity, and government initiatives promoting travel.
Business Travel & MICE Segment Recovery: A rebound and sustained growth in corporate travel, conferences, exhibitions, and events, particularly post-pandemic.
Urbanization & Infrastructure Development: Development of new business hubs, improved air and road connectivity, and urban expansion increasing demand for quality accommodation.
Favorable Supply-Demand Dynamics: Potential for improved occupancy rates and Average Room Rates (ARR) in key markets if demand growth outpaces new supply.
Asset Monetization/Optimization: Opportunities for strategic expansion, renovation, or efficient management of existing properties.
Risks
Economic Downturns: The hospitality sector is highly cyclical and vulnerable to economic slowdowns, which can reduce discretionary spending on travel and corporate budgets for business travel.
Pandemics/Health Crises: Global health emergencies or localized outbreaks can severely disrupt travel and significantly impact hotel occupancy and revenue.
Intense Competition: Fierce competition from existing hotels, new entrants, and alternative accommodation providers (e.g., serviced apartments, online home rentals) can pressure room rates and profitability.
High Fixed Costs: Hotels incur significant fixed costs (e.g., debt servicing, property maintenance, staff salaries) which can lead to reduced profitability during periods of low occupancy.
Regulatory & Policy Changes: Changes in government regulations related to tourism, taxation, licensing, or environmental norms can impact operations and financial performance.
Geopolitical Instability: Regional or global political tensions or events can deter travel and tourism, affecting business volumes.
Management & Ownership
As with many Indian companies, Asian Hotels (West) Ltd. is likely promoter-led. Specific details regarding the current promoters, the individual track record and quality of the management team, or the detailed ownership structure (e.g., precise promoter holding, institutional investment, public float) are not provided in the given information. General assessment of management quality would require evaluating past financial performance, strategic decisions, and corporate governance practices over time.
Outlook
Asian Hotels (West) Ltd. operates in a promising, yet inherently cyclical and competitive, Indian hospitality market. The positive outlook is primarily driven by India's long-term economic growth potential, a burgeoning middle class, and increasing domestic and international tourism, all of which are expected to fuel demand for quality hotel accommodation. The company's strategic property locations and potential association with established brands could provide a degree of resilience. However, the business faces significant risks, including its susceptibility to economic downturns, unforeseen global events (like health crises), high capital expenditure requirements, and intense competition. Its future performance will largely depend on its ability to consistently maintain high occupancy rates and average room rates, efficiently manage its operational costs, and adapt to evolving travel preferences and market dynamics.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 98 | 109 | 96 | 110 | 115 | 89 | 114 | 111 | 122 | 98 |
| Other Income | 5 | 5 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 |
| Total Income | 103 | 114 | 99 | 113 | 117 | 92 | 116 | 113 | 125 | 100 |
| Total Expenditure | 61 | 67 | 58 | 61 | 69 | 55 | 59 | 62 | 67 | 58 |
| Operating Profit | 42 | 47 | 40 | 51 | 48 | 36 | 58 | 50 | 57 | 42 |
| Interest | 28 | 86 | 18 | 18 | 13 | 14 | 13 | 12 | 14 | 11 |
| Depreciation | 9 | 10 | 9 | 13 | 10 | 11 | 12 | 10 | 10 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -19 | -8 | 0 | 0 | 0 | -21 | 0 |
| Profit Before Tax | 5 | -48 | 13 | 1 | 17 | 11 | 32 | 29 | 12 | 20 |
| Provision for Tax | 3 | -9 | -5 | -4 | 18 | 3 | 8 | 7 | 2 | 6 |
| Profit After Tax | 2 | -39 | 18 | 5 | -1 | 8 | 24 | 22 | 11 | 14 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 2 | -39 | 18 | 5 | -1 | 8 | 24 | 22 | 11 | 14 |
| Adjusted Earnings Per Share | 1.4 | -33.7 | 15.5 | 4.4 | -0.8 | 6.9 | 20.9 | 18.6 | 9.3 | 12.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 319 | 364 | 385 | 432 | 431 | 131 | 159 | 347 | 400 | 411 | 435 | 445 |
| Other Income | 4 | 18 | 16 | 27 | 16 | 11 | 11 | 10 | 14 | 10 | 10 | 10 |
| Total Income | 324 | 382 | 401 | 459 | 447 | 142 | 170 | 357 | 414 | 421 | 445 | 454 |
| Total Expenditure | 240 | 256 | 263 | 284 | 278 | 132 | 136 | 202 | 229 | 235 | 240 | 246 |
| Operating Profit | 84 | 126 | 138 | 175 | 169 | 10 | 34 | 155 | 184 | 186 | 205 | 207 |
| Interest | 96 | 102 | 91 | 90 | 107 | 108 | 93 | 89 | 153 | 73 | 57 | 50 |
| Depreciation | 52 | 55 | 56 | 47 | 52 | 52 | 61 | 38 | 38 | 41 | 43 | 43 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -21 | -21 |
| Profit Before Tax | -64 | -31 | -10 | 38 | 9 | -149 | -120 | 28 | -7 | 45 | 85 | 93 |
| Provision for Tax | -3 | 1 | 2 | -36 | 8 | -1 | -2 | -5 | -12 | 5 | 20 | 23 |
| Profit After Tax | -61 | -31 | -11 | 74 | 1 | -149 | -118 | 32 | 6 | 40 | 65 | 71 |
| Adjustments | 11 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -51 | -25 | -9 | 75 | 1 | -149 | -118 | 32 | 6 | 40 | 65 | 71 |
| Adjusted Earnings Per Share | -44.1 | -22.2 | -7.5 | 64.2 | 0.8 | -127.7 | -100.8 | 27.9 | 4.7 | 34.2 | 55.8 | 61.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 8% | 27% | 3% |
| Operating Profit CAGR | 10% | 10% | 83% | 9% |
| PAT CAGR | 63% | 27% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 265% | 29% | 13% | 10% |
| ROE Average | 0% | 0% | 0% | -37% |
| ROCE Average | 24% | 22% | 16% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 175 | 136 | 125 | 122 | 111 | -38 | -155 | -123 | -118 | -78 | -13 |
| Minority's Interest | 19 | 13 | 10 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Borrowings | 728 | 765 | 756 | 769 | 735 | 528 | 522 | 487 | 407 | 297 | 214 |
| Other Non-Current Liabilities | 139 | 144 | 141 | 96 | 187 | 193 | 196 | 194 | 188 | 200 | 225 |
| Total Current Liabilities | 85 | 65 | 73 | 95 | 113 | 353 | 394 | 402 | 485 | 509 | 532 |
| Total Liabilities | 1146 | 1122 | 1105 | 1082 | 1146 | 1037 | 956 | 960 | 962 | 928 | 958 |
| Fixed Assets | 944 | 923 | 886 | 848 | 985 | 928 | 865 | 828 | 794 | 773 | 768 |
| Other Non-Current Assets | 149 | 136 | 119 | 118 | 41 | 41 | 43 | 41 | 46 | 62 | 46 |
| Total Current Assets | 52 | 63 | 101 | 116 | 119 | 68 | 48 | 92 | 122 | 93 | 143 |
| Total Assets | 1146 | 1122 | 1105 | 1082 | 1146 | 1037 | 956 | 960 | 962 | 928 | 958 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 21 | 13 | 14 | 30 | 12 | 18 | 7 | 5 | 39 | 57 | 45 |
| Cash Flow from Operating Activities | 77 | 83 | 144 | 169 | 152 | 18 | 70 | 155 | 152 | 138 | 203 |
| Cash Flow from Investing Activities | -12 | -24 | -31 | -131 | -23 | 31 | 22 | -4 | -9 | 1 | -24 |
| Cash Flow from Financing Activities | -71 | -58 | -96 | -56 | -123 | -61 | -94 | -117 | -124 | -151 | -121 |
| Net Cash Inflow / Outflow | -6 | 1 | 17 | -18 | 6 | -11 | -2 | 34 | 18 | -12 | 57 |
| Closing Cash & Cash Equivalent | 15 | 14 | 30 | 12 | 18 | 7 | 5 | 39 | 57 | 45 | 103 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -44.13 | -22.2 | -7.53 | 64.24 | 0.85 | -127.74 | -100.85 | 27.85 | 4.73 | 34.16 | 55.77 |
| CEPS(Rs) | -7.61 | 20.64 | 38.94 | 104.03 | 45.49 | -83.12 | -48.87 | 60.86 | 37.34 | 69.2 | 92.41 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 152.36 | 118.38 | 109.4 | 104.58 | 95.12 | -32.41 | -133.22 | -105.62 | -100.92 | -66.95 | -11.53 |
| Core EBITDA Margin(%) | 24.94 | 29.69 | 31.68 | 34.35 | 35.42 | -0.46 | 14.41 | 41.83 | 42.6 | 42.79 | 44.97 |
| EBIT Margin(%) | 9.94 | 19.49 | 21.18 | 29.71 | 27.05 | -31.71 | -16.79 | 33.62 | 36.58 | 28.75 | 32.59 |
| Pre Tax Margin(%) | -20.04 | -8.42 | -2.49 | 8.86 | 2.14 | -113.74 | -75.33 | 7.98 | -1.66 | 10.86 | 19.42 |
| PAT Margin (%) | -19.14 | -8.57 | -2.95 | 17.23 | 0.23 | -113.28 | -74.03 | 9.34 | 1.38 | 9.69 | 14.92 |
| Cash Profit Margin (%) | -2.73 | 6.49 | 11.58 | 28.04 | 12.29 | -73.69 | -35.87 | 20.41 | 10.88 | 19.64 | 24.73 |
| ROA(%) | -5.24 | -2.75 | -1.02 | 6.81 | 0.09 | -13.64 | -11.79 | 3.39 | 0.57 | 4.21 | 6.89 |
| ROE(%) | -30.47 | -20.13 | -8.7 | 60.23 | 0.85 | -407.5 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 3.36 | 7.7 | 9.05 | 14.25 | 13.01 | -5.06 | -3.79 | 18.5 | 22.81 | 18.61 | 23.67 |
| Receivable days | 16.31 | 16.33 | 19.58 | 17.82 | 14.55 | 34.07 | 23.38 | 15.52 | 16.14 | 13.81 | 13.74 |
| Inventory Days | 9.1 | 8.18 | 7.2 | 6.58 | 7.08 | 19.91 | 13.42 | 5.76 | 5.32 | 4.81 | 4.02 |
| Payable days | 226.52 | 199.83 | 207.92 | 244.72 | 260.34 | 745.11 | 659.61 | 444.48 | 337.4 | 207.43 | 270.94 |
| PER(x) | 0 | 0 | 0 | 5.48 | 335.45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.74 | 1.92 | 2.4 | 3.37 | 3 | -6.95 | -1.28 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0.89 | 0.44 | 0.38 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.72 | 2.8 | 2.66 | 2.63 | 2.38 | 7.86 | 6.19 | 2.03 | 1.78 | 1.57 | 1.17 |
| EV/Core EBITDA(x) | 10.34 | 8.11 | 7.43 | 6.5 | 6.09 | 99.85 | 28.97 | 4.55 | 3.87 | 3.46 | 2.49 |
| Net Sales Growth(%) | 16.32 | 14.12 | 5.74 | 12.21 | -0.24 | -69.52 | 20.79 | 118.85 | 15.07 | 2.69 | 6.06 |
| EBIT Growth(%) | 318.07 | 123.67 | 14.9 | 57.37 | -9.16 | -135.73 | 36.06 | 538.24 | 25.22 | -19.28 | 20.22 |
| PAT Growth(%) | 29.47 | 48.89 | 63.64 | 755.66 | -98.67 | 0 | 21.05 | 127.61 | -83.03 | 622.83 | 63.27 |
| EPS Growth(%) | 28.86 | 49.7 | 66.07 | 952.84 | -98.68 | 0 | 21.05 | 127.62 | -83.03 | 622.83 | 63.27 |
| Debt/Equity(x) | 4.33 | 5.74 | 6.09 | 6.5 | 6.94 | -21.31 | -5.13 | -6.05 | -6.61 | -8.8 | -44.94 |
| Current Ratio(x) | 0.62 | 0.98 | 1.38 | 1.21 | 1.05 | 0.19 | 0.12 | 0.23 | 0.25 | 0.18 | 0.27 |
| Quick Ratio(x) | 0.52 | 0.85 | 1.29 | 1.12 | 0.98 | 0.17 | 0.11 | 0.21 | 0.24 | 0.17 | 0.26 |
| Interest Cover(x) | 0.33 | 0.7 | 0.89 | 1.43 | 1.09 | -0.39 | -0.29 | 1.31 | 0.96 | 1.61 | 2.47 |
| Total Debt/Mcap(x) | 5.89 | 2.99 | 2.54 | 1.93 | 2.32 | 3.07 | 4 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.72 | 70.72 | 71.39 | 71.39 | 71.39 | 72.03 | 72.07 | 72.12 | 72.12 | 72.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| Public | 28.7 | 28.7 | 28.03 | 28.03 | 28.03 | 27.4 | 27.35 | 27.31 | 27.31 | 27.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.82 | 0.82 | 0.83 | 0.83 | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +6% | +8% | +27% | +3% |
| Operating Profit CAGR | +10% | +10% | +83% | +9% |
| PAT CAGR | +63% | +27% | — | — |
| Share Price CAGR | +265% | +29% | +13% | +10% |
| ROE Average | 0% | 0% | 0% | -37% |
| ROCE Average | +24% | +22% | +16% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.72 | 70.72 | 71.39 | 71.39 | 71.39 | 72.03 | 72.07 | 72.12 | 72.12 | 72.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| Public | 28.7 | 28.7 | 28.03 | 28.03 | 28.03 | 27.4 | 27.35 | 27.31 | 27.31 | 27.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.82 | 0.82 | 0.83 | 0.83 | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.