Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1484 Cr.
Stock P/E
-14.5
P/B
2.7
Current Price
₹348.1
Book Value
₹ 126.9
Face Value
10
52W High
₹420
52W Low
₹ 249.9
Dividend Yield
0%

Asian Hotels (North) Overview

Business

Asian Hotels (North) Ltd. operates in the hospitality sector, primarily engaged in the ownership and operation of hotels. Its core business model involves providing accommodation services, food and beverage offerings through restaurants and bars, and facilities for banquets, conferences, and events. The company generates revenue predominantly from room tariffs, F&B sales, and charges for event spaces and other ancillary services like laundry, spa, or business facilities. It likely operates properties under its own management or through strategic alliances with international hotel brands, particularly in North India.

Revenue Mix

The primary revenue drivers for Asian Hotels (North) Ltd. are:

Accommodation: Revenue generated from room rentals. This is typically the largest contributor to hotel revenues.

Food & Beverage (F&B): Sales from restaurants, cafes, bars, in-room dining, and catering for events.

Banquets & Conferences: Income from hosting weddings, corporate meetings, and other events.

Other Services: Minor contributions from services like laundry, health clubs, business centers, etc.

Specific percentage breakdowns are not publicly available without direct access to financial reports.

Industry

The Indian hotel industry is competitive and segmented, ranging from luxury to budget categories. Key players include large domestic chains (e.g., Taj, ITC, Oberoi) and international brands (e.g., Marriott, Hyatt, Hilton) operating through management contracts, franchises, or owned properties. Asian Hotels (North) Ltd. likely positions itself in the upscale or luxury segment, often through association with reputed global brands, leveraging prime locations in key Northern Indian cities. It operates as a regional player, competing directly with other established hotels in its specific geographic markets and target segments.

MOAT

Prime Location: If the company owns properties in strategically important, high-demand areas (e.g., central business districts, key tourist hubs in North India), this creates a significant barrier to entry for competitors.

Brand Association: Partnerships with globally recognized hotel brands can provide access to strong brand equity, international distribution networks, loyalty programs, and operational expertise, enhancing guest trust and bookings.

Established Asset Base: Ownership of long-standing, well-maintained properties can offer a stable revenue base and a known presence in the market.

Service Quality: Consistent delivery of high-quality guest experience, though harder to sustain, can foster customer loyalty.

Growth Drivers

Domestic Tourism Growth: Increasing disposable incomes and evolving travel preferences among Indian consumers are boosting domestic leisure and business travel.

Business Travel Recovery: Resumption of corporate travel and MICE (Meetings, Incentives, Conferences, Exhibitions) events post-pandemic.

International Tourist Arrivals: Potential recovery and growth in foreign tourist arrivals to India.

Infrastructure Development: Improved connectivity (airports, highways, rail) in Northern India can enhance accessibility to the company's properties.

Urbanization and Economic Development: Growth in key cities where its properties are located will drive demand for accommodation and F&B services.

Risks

Economic Downturns: The hospitality sector is highly cyclical and sensitive to economic slowdowns, which can reduce leisure and business travel.

Health Crises/Pandemics: Events like COVID-19 can severely impact travel and hotel occupancy rates.

Intense Competition: High competition from both established players and new entrants can lead to pricing pressures and lower profit margins.

High Fixed Costs: Hotels are capital-intensive, with significant fixed costs (property maintenance, staff salaries) regardless of occupancy, impacting profitability during lean periods.

Regulatory and Policy Changes: Changes in tourism policies, licensing, taxation, or environmental regulations can impact operations and costs.

Geopolitical Instability: Regional tensions or security concerns can deter travel.

Management & Ownership

Asian Hotels (North) Ltd. is typically part of a larger promoter group that has a significant ownership stake, a common structure for many Indian companies. The board and management generally consist of a mix of promoter family representatives and independent professionals, guiding the strategic direction and day-to-day operations of the hotel properties. Ownership tends to be concentrated with the promoter group, along with institutional and public shareholdings.

Outlook

The outlook for Asian Hotels (North) Ltd. is influenced by the broader trends in the Indian hospitality sector. The bull case rests on the continued recovery and robust growth of domestic tourism, coupled with a rebound in business travel and international arrivals, allowing the company to leverage its prime assets and potentially strong brand associations for improved occupancy and average room rates. Favorable government policies supporting tourism and infrastructure development would further aid this. However, the bear case highlights the inherent cyclicality and capital-intensive nature of the hotel business, making it vulnerable to economic slowdowns, geopolitical events, or future health crises. Intense competition, potential oversupply in certain markets, and the challenge of managing high operating costs could also pressure profitability. The company's performance will largely depend on its ability to maintain high service standards, optimize asset utilization, and adapt to evolving market demands in a competitive environment.

Asian Hotels (North) Share Price

Live · BSE / NSE · Inception: 1980
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Asian Hotels (North) Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2025 Jun 2025 Mar 2026 Jun 2026
Net Sales 35 47 36 53 60 69 92 70 103 78
Other Income 2 1 1 0 0 1 2 0 1 0
Total Income 37 48 37 54 60 71 93 71 103 78
Total Expenditure 33 37 40 54 56 53 62 55 79 64
Operating Profit 4 11 -3 0 4 18 31 15 24 14
Interest 23 23 30 28 28 29 33 19 14 14
Depreciation 4 8 9 6 6 6 7 5 4 5
Exceptional Income / Expenses 0 -5 -3 0 0 0 185 0 -8 0
Profit Before Tax -22 -25 -45 -33 -30 -17 176 -8 -2 -5
Provision for Tax 0 0 0 0 0 0 2 5 -33 -1
Profit After Tax -22 -25 -45 -33 -30 -17 174 -14 31 -4
Adjustments 0 1 -1 0 -0 0 0 -0 0 0
Profit After Adjustments -22 -24 -46 -33 -30 -17 174 -14 31 -4
Adjusted Earnings Per Share -11.5 -12.4 -23.5 -17.2 -15.3 -8.7 89.5 -7 7.3 -0.8

Asian Hotels (North) Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2025 Mar 2026 TTM
Net Sales 228 232 241 251 274 274 252 73 131 318 341 343
Other Income 58 31 14 11 31 4 15 14 4 2 8 3
Total Income 286 264 255 262 306 278 267 86 135 321 349 345
Total Expenditure 167 190 171 169 191 192 198 95 125 234 296 260
Operating Profit 119 74 84 93 115 85 69 -9 10 86 53 84
Interest 74 96 118 99 99 114 127 100 110 134 72 80
Depreciation 11 27 23 21 20 19 18 17 25 22 18 21
Exceptional Income / Expenses -51 0 32 0 0 0 0 -569 -329 301 -105 177
Profit Before Tax -17 -48 -24 -28 -4 -48 -76 -695 -454 232 -142 161
Provision for Tax 15 3 -26 -12 -0 -9 -11 0 0 45 -40 -27
Profit After Tax -32 -51 2 -16 -4 -39 -65 -695 -454 187 -102 187
Adjustments 0 0 0 0 0 3 6 1 28 0 0 0
Profit After Adjustments -32 -51 2 -16 -4 -36 -59 -694 -425 187 -102 187
Adjusted Earnings Per Share -16.5 -26.1 0.8 -8.3 -1.9 -18.3 -30.4 -356.9 -218.7 96.3 -24 89

Asian Hotels (North) Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2025 Mar 2026
Shareholder's Funds 794 764 757 740 739 704 630 428 238 262 921
Minority's Interest 23 24 25 24 24 25 27 26 -2 0 0
Borrowings 753 875 974 1030 989 986 960 1001 874 161 266
Other Non-Current Liabilities 57 57 42 24 25 16 6 0 -35 116 77
Total Current Liabilities 457 380 282 252 312 382 470 509 442 1004 395
Total Liabilities 2085 2100 2080 2071 2089 2114 2094 1965 1517 1544 1659
Fixed Assets 1789 1904 1839 1809 1773 1759 1727 1626 1479 1418 1384
Other Non-Current Assets 228 161 185 207 247 279 301 309 10 26 37
Total Current Assets 69 35 56 56 69 76 67 29 28 101 239
Total Assets 2085 2100 2080 2071 2089 2114 2094 1965 1517 1544 1659

Asian Hotels (North) Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 33 4 10 12 9 5 2 1 53 54
Cash Flow from Operating Activities 1 -3 54 85 109 105 110 41 15 437 -156
Cash Flow from Investing Activities 12 -19 16 -14 5 -26 -1 1 -3 -5 17
Cash Flow from Financing Activities 13 -7 -64 -70 -117 -83 -112 -43 -11 -431 268
Net Cash Inflow / Outflow 26 -29 6 1 -3 -4 -3 -1 0 0 130
Closing Cash & Cash Equivalent 33 5 10 12 9 5 2 1 1 54 184

Asian Hotels (North) Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2025 Mar 2026
Earnings Per Share (Rs) -16.54 -26.07 0.82 -8.32 -1.91 -18.33 -30.37 -356.89 -218.66 96.26 -23.99
CEPS(Rs) -10.79 -12.52 12.49 2.59 8.17 -10.18 -24.06 -348.61 -220.39 107.57 -19.82
DPS(Rs) 1 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 309 293.99 290.42 282.42 379.75 361.82 324.04 2.82 -90.26 -63.18 127.69
Core EBITDA Margin(%) 26.8 18.4 28.92 32.32 30.42 29.72 21.58 -31.15 4.46 26.39 13.27
EBIT Margin(%) 24.76 20.38 38.7 28.42 34.51 24.14 20.3 -819.35 -263.58 114.92 -20.32
Pre Tax Margin(%) -7.49 -20.64 -10.05 -11.15 -1.6 -17.68 -29.94 -957.48 -347.69 72.92 -41.56
PAT Margin (%) -14.21 -21.87 0.66 -6.45 -1.48 -14.28 -25.65 -957.49 -347.7 58.85 -29.98
Cash Profit Margin (%) -9.2 -10.46 10.08 2.01 5.79 -7.24 -18.54 -934.32 -328.46 65.76 -24.77
ROA(%) -1.58 -2.43 0.08 -0.78 -0.2 -1.86 -3.08 -34.24 -26.07 12.23 -6.38
ROE(%) -5.13 -8.68 0.28 -2.9 -0.63 -5.42 -9.7 -218.6 0 0 -48.52
ROCE(%) 3.69 2.94 5.6 4.2 5.29 3.51 2.75 -38.21 -31.65 54.95 -10.62
Receivable days 16.92 15.54 15.54 15.68 15.23 19.13 21.28 68.04 35.38 15.7 20.13
Inventory Days 9.96 8.39 9.52 12.71 14.03 15.27 15.62 40.59 16.15 10.9 11.9
Payable days 171.25 252.36 368.52 464.81 458.38 528.2 729.32 2857.18 1598.79 751.05 502.31
PER(x) 0 0 134.23 0 0 0 0 0 0 3.87 0
Price/Book(x) 0.34 0.34 0.38 0.4 0.8 0.39 0.21 21.47 -0.9 -5.9 2.37
Dividend Yield(%) 0.95 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.04 5.42 5.47 5.43 6.26 5.32 5.31 19.02 9.43 3.84 4.22
EV/Core EBITDA(x) 9.65 17.04 15.72 14.71 14.97 17.06 19.38 -157.92 122.34 14.13 26.91
Net Sales Growth(%) -29.01 2.08 3.54 4.08 9.5 -0.3 -7.72 -71.24 79.83 143.78 7.19
EBIT Growth(%) 121.13 -15.99 96.62 -23.56 32.83 -30.28 -22.42 -1260.93 42.15 206.28 -118.95
PAT Growth(%) 91.2 -57.04 103.12 -1117.79 74.87 -860.86 -65.7 -973.55 34.7 141.26 -154.61
EPS Growth(%) -153.89 -57.64 103.13 -1117.8 77.07 -860.85 -65.7 -1075.02 38.73 144.02 -124.92
Debt/Equity(x) 1.63 1.87 1.99 2.1 1.54 1.68 1.92 230.79 -6.15 -4.48 0.61
Current Ratio(x) 0.15 0.09 0.2 0.22 0.22 0.2 0.14 0.06 0.06 0.1 0.6
Quick Ratio(x) 0.14 0.08 0.17 0.18 0.18 0.17 0.12 0.05 0.05 0.09 0.58
Interest Cover(x) 0.77 0.5 0.79 0.72 0.96 0.58 0.4 -5.93 -3.13 2.74 -0.96
Total Debt/Mcap(x) 4.8 5.49 5.26 5.2 1.94 4.27 9.3 10.75 6.82 0.76 0.26

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +67% +4% +4%
Operating Profit CAGR -38% — -9% -8%
PAT CAGR -155% — — —
Share Price CAGR +6% +35% +31% +13%
ROE Average -49% -16% -55% -27%
ROCE Average -11% +4% -5% 0%

Asian Hotels (North) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 2.58 %
DII (MF + Insurance) 0.34 %
Public (retail) 97.08 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 0.163.173.173.17000000
FII 5.265.265.265.265.265.265.645.652.582.58
DII 0.130.130.130.130.130.130.130.130.060.34
Public 94.4591.4491.4491.4494.6194.6194.2394.2297.3697.08
Others 0000000000
Total 100100100100100100100100100100

Asian Hotels (North) Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Asian Hotels (North) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Asian Hotels (North) Pros & Cons

Pros

  • Debtor days have improved from 751.05 to 502.31days.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -16% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp