Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹230 Cr.
Stock P/E
-3.9
P/B
1.2
Current Price
₹133.1
Book Value
₹ 108.5
Face Value
10
52W High
₹189
52W Low
₹ 124.2
Dividend Yield
0%

Asian Hotels (East) Overview

Business

Asian Hotels (East) Ltd. (AHLEAST) is primarily engaged in the hospitality business in India. The company owns and operates the Hyatt Regency Kolkata, a luxury five-star hotel. Its core business model revolves around providing premium accommodation services, food and beverage offerings, banquet and conference facilities, and other ancillary services typical of a luxury hotel. The company generates revenue primarily through room rentals, sales from its restaurants and bars, and income from hosting events, weddings, and corporate meetings.

Revenue Mix

The company's revenue streams are typically categorized into:

Room Revenue: Income from guest accommodation, which usually forms the largest portion of total revenue for a luxury hotel.

Food & Beverage (F&B) Revenue: Sales from restaurants, bars, in-room dining, and catering services.

Banquet & Conference Revenue: Income from hosting events, meetings, and conventions.

Other Services: Minor revenue streams from amenities like spas, laundry, and business centers.

Specific percentage contributions are not publicly detailed, but room revenue and F&B sales are the dominant segments.

Industry

The Indian hotel industry is diverse, comprising international luxury chains, domestic brands, and independent hotels across various price points. It is competitive, influenced by economic cycles, tourism trends, and real estate dynamics. Asian Hotels (East) Ltd. operates in the premium/luxury segment through its association with the globally renowned Hyatt brand. The Hyatt Regency Kolkata is positioned as a leading five-star hotel in the Eastern Indian market, competing with other luxury hospitality players in the city based on brand reputation, service quality, and facilities.

MOAT

The company's primary competitive advantages include:

Brand Leverage: Association with Hyatt International provides strong brand recognition, access to global distribution networks, loyalty programs, and standardized operating procedures, which are crucial in the luxury segment.

Prime Location: Owning a well-established luxury property in a major metropolitan city like Kolkata provides a strategic advantage due to high barriers to entry for similar properties in prime areas.

Established Asset: The Hyatt Regency Kolkata is an operational asset with a long-standing presence, established customer base, and operational efficiencies.

Growth Drivers

Key factors that can drive growth for Asian Hotels (East) Ltd. over the next 3-5 years include:

Recovery in Travel & Tourism: Post-pandemic resurgence in both domestic and international leisure and business travel.

Growing MICE Segment: Increased demand for Meetings, Incentives, Conferences, and Exhibitions (MICE) in Kolkata, boosting banquet and conference revenue.

Urbanization & Infrastructure Development: Continued economic growth and infrastructure improvements in Kolkata and Eastern India can drive corporate and leisure demand.

Improved Average Daily Rates (ADR) & Occupancy: Ability to increase room rates and utilization as demand strengthens and supply rationalizes.

Leveraging Hyatt Brand: Continued benefits from Hyatt's global marketing, loyalty programs, and operational expertise.

Risks

Economic Downturns: The hospitality sector is highly sensitive to economic cycles, impacting leisure and business travel spending.

Geopolitical and Health Crises: Events like pandemics or political instability can severely disrupt travel and hotel operations.

High Fixed Costs: Hotels have significant fixed costs (property maintenance, staff salaries, utilities), which can strain profitability during periods of low occupancy.

Competition & Oversupply: Intense competition from existing and new luxury hotels in Kolkata could put pressure on pricing and occupancy.

Regulatory Changes: Changes in tourism policies, taxation, or licensing regulations can impact operations and profitability.

Brand Agreement Dependence: Reliance on the management agreement with Hyatt International.

Management & Ownership

Asian Hotels (East) Ltd. is promoted by the Saraf family, who have a long history and significant experience in the Indian hospitality industry. The company's management team is responsible for overseeing the operations of the Hyatt Regency Kolkata and ensuring adherence to brand standards and business objectives. The ownership structure typically involves significant promoter holdings alongside public and institutional shareholding.

Outlook

Asian Hotels (East) Ltd. operates a premium asset in a key metropolitan market, leveraging a strong international brand (Hyatt). The outlook is largely tied to the broader recovery and growth of India's hospitality sector, particularly in the luxury segment. The company stands to benefit from increasing domestic travel, business activity, and MICE events. However, it faces inherent risks associated with the cyclical nature of the industry, high operating leverage, and intense competition. Its ability to maintain high occupancy and improve average daily rates while managing operational costs will be crucial for sustained profitability. The strategic advantage of its established brand and location provides a foundation, but external macroeconomic factors and competitive dynamics will significantly influence its future performance.

Asian Hotels (East) Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Asian Hotels (East) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 34 22 23 33 35 25 26 37 34 27
Other Income 26 10 10 10 11 0 0 0 0 1
Total Income 60 32 33 43 46 25 26 37 35 28
Total Expenditure 20 22 19 22 21 19 20 23 23 20
Operating Profit 40 11 14 21 25 6 6 14 12 7
Interest 13 9 9 12 9 10 10 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 -62 0 0
Profit Before Tax 26 1 4 8 15 -5 -5 -49 10 6
Provision for Tax 7 1 1 3 5 2 2 3 3 2
Profit After Tax 19 -0 3 5 10 -7 -7 -53 7 4
Adjustments -0 0 0 -0 -0 -0 0 0 0 0
Profit After Adjustments 19 -0 3 5 10 -7 -7 -53 7 4
Adjusted Earnings Per Share 11.1 -0.2 1.7 2.8 5.8 -3.8 -4 -30.4 4.3 2.5

Asian Hotels (East) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 193 195 190 202 185 54 51 94 108 113 122 124
Other Income 15 11 6 11 11 11 0 2 28 41 1 1
Total Income 208 206 195 213 195 65 51 96 137 154 123 126
Total Expenditure 145 152 151 160 155 65 53 73 78 83 85 86
Operating Profit 63 54 44 53 41 0 -2 23 59 71 38 39
Interest 38 19 16 14 14 14 0 0 21 40 21 10
Depreciation 31 31 30 28 26 19 3 4 4 4 5 4
Exceptional Income / Expenses 0 -3 0 0 0 0 0 10 8 0 -62 -62
Profit Before Tax -6 0 -2 10 1 -33 -5 29 43 27 -49 -38
Provision for Tax 1 4 4 7 8 -0 -1 5 11 10 9 10
Profit After Tax -7 -4 -6 4 -8 -33 -4 24 32 18 -59 -49
Adjustments 14 0 0 0 0 0 -30 1 0 0 0 0
Profit After Adjustments 6 -3 -6 4 -8 -33 -34 25 32 18 -59 -49
Adjusted Earnings Per Share 3.7 -2 -3.3 2 -4.3 -19.1 -20 14.2 18.3 10.1 -33.9 -27.6

Asian Hotels (East) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 799 775 769 773 759 724 687 203 230 244 183
Minority's Interest 11 0 0 0 0 0 0 0 0 0 0
Borrowings 140 133 123 111 97 102 114 0 149 142 137
Other Non-Current Liabilities 48 46 50 34 23 11 10 11 21 15 15
Total Current Liabilities 200 60 72 69 100 93 105 27 212 271 368
Total Liabilities 1197 1014 1014 988 979 931 916 241 612 671 702
Fixed Assets 848 837 809 783 731 716 710 179 178 179 121
Other Non-Current Assets 59 78 105 96 40 26 30 11 19 411 497
Total Current Assets 291 98 100 109 208 135 121 52 416 82 84
Total Assets 1197 1014 1014 988 979 931 916 241 612 671 702

Asian Hotels (East) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 6 4 19 3 2 3 1 1 1 2
Cash Flow from Operating Activities 40 37 18 34 71 -7 3 9 -385 0 22
Cash Flow from Investing Activities 31 144 22 -20 -44 8 -10 -3 58 10 -65
Cash Flow from Financing Activities -71 -180 -25 -30 -28 -0 7 -10 327 -9 46
Net Cash Inflow / Outflow 1 0 15 -16 -0 0 -1 -4 -0 1 3
Closing Cash & Cash Equivalent 7 6 19 3 2 3 2 1 1 2 5

Asian Hotels (East) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.75 -2.02 -3.31 2.05 -4.34 -19.07 -19.95 14.18 18.34 10.13 -33.91
CEPS(Rs) 14.14 15.88 13.93 18.21 10.69 -7.86 -0.4 15.89 20.43 12.34 -31.23
DPS(Rs) 2 2 2.5 2.5 0 0 0 2.5 2.5 1 0
Book NAV/Share(Rs) 465.41 448.2 444.5 447.27 439.2 418.91 397.13 117.35 133.18 140.86 105.97
Core EBITDA Margin(%) 24.69 22.11 20.4 20.78 16.27 -18.72 -4.45 22.29 27.95 26.29 30.62
EBIT Margin(%) 16.41 9.97 7.69 12.2 7.97 -34.9 -10.4 31.08 58.16 59.22 -23.5
Pre Tax Margin(%) -3.17 0.22 -0.88 5.04 0.41 -61.02 -10.44 31.03 39.22 24.05 -40.37
PAT Margin (%) -3.7 -1.79 -3.03 1.75 -4.07 -60.64 -7.87 25.45 29.23 15.5 -47.95
Cash Profit Margin (%) 12.59 14.07 12.7 15.56 10.01 -25.01 -1.37 29.31 32.58 18.89 -44.16
ROA(%) -0.59 -0.32 -0.57 0.35 -0.76 -3.45 -0.44 4.12 7.43 2.73 -8.54
ROE(%) -0.92 -0.45 -0.74 0.46 -0.98 -4.44 -0.57 5.36 14.64 7.39 -27.48
ROCE(%) 2.92 1.94 1.6 2.74 1.66 -2.2 -0.63 5.66 16.45 11.77 -4.85
Receivable days 18.35 21.39 25.52 29.89 30.57 69.59 68.98 34.51 20.5 20.98 16.75
Inventory Days 5.36 5.57 7.5 5.89 5.25 17.64 17.91 7.58 4.27 4.72 3.73
Payable days 475.65 380.66 243.3 186.46 220.17 657.45 430.38 190.14 139.66 283.88 366.07
PER(x) 26.92 0 0 82.24 0 0 0 7.37 7.42 13.9 0
Price/Book(x) 0.22 0.32 0.4 0.38 0.2 0.26 0.4 0.89 1.02 1 1.37
Dividend Yield(%) 1.32 0.92 0.95 0.99 0 0 0 2.39 1.84 0.71 0
EV/Net Sales(x) 2.37 1.99 2.22 2.02 1.25 5.42 7.97 1.49 5.17 5.03 5.5
EV/Core EBITDA(x) 7.24 7.21 9.49 7.78 5.69 740.83 -205.05 6.1 9.58 8.04 17.67
Net Sales Growth(%) 2.29 1.29 -2.86 6.71 -8.74 -70.56 -5.83 83.15 15.69 4.2 8.2
EBIT Growth(%) 72.72 -38.45 -25.05 69.18 -40.35 -228.86 71.95 647.56 116.49 6.11 -142.93
PAT Growth(%) 81.82 50.82 -63.8 161.57 -312.56 -339.02 87.77 691.91 32.89 -44.74 -434.7
EPS Growth(%) 129.4 -153.92 -63.91 161.78 -312.07 -339.02 -4.65 171.1 29.27 -44.74 -434.7
Debt/Equity(x) 0.36 0.19 0.18 0.16 0.15 0.17 0.2 0 1.45 1.35 2.34
Current Ratio(x) 1.45 1.64 1.38 1.58 2.09 1.44 1.16 1.91 1.96 0.3 0.23
Quick Ratio(x) 1.44 1.58 1.32 1.55 2.06 1.42 1.13 1.87 1.95 0.3 0.23
Interest Cover(x) 0.84 1.02 0.9 1.7 1.05 -1.34 -212.86 594.67 3.07 1.68 -1.39
Total Debt/Mcap(x) 1.67 0.58 0.45 0.43 0.76 0.66 0.51 0 1.42 1.35 1.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +9% +18% -4%
Operating Profit CAGR -46% +18% — -5%
PAT CAGR -428% 0% — —
Share Price CAGR -12% 0% +2% -1%
ROE Average -27% -2% 0% -1%
ROCE Average -5% +8% +6% +3%

Asian Hotels (East) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 65.63 %
FII 0 %
DII (MF + Insurance) 0.23 %
Public (retail) 34.14 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 65.6365.6365.6365.6365.6365.6365.6365.6365.6365.63
FII 0.1400.140000000
DII 0.230.230.230.230.230.230.230.230.230.23
Public 3434.1433.9934.1434.1434.1434.1434.1434.1434.14
Others 0000000000
Total 100100100100100100100100100100

Asian Hotels (East) Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Asian Hotels (East) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Asian Hotels (East) Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • Debtor days have increased from 283.88 to 366.07days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp