Ceramics/Marble/Granite/Sanitaryware · Founded 1995 · www.asiangranito.com · BSE 532888 · NSE ASIAN GRANIT · ISIN INE022I01019
No Notes Added Yet
Business
Asian Granito India Ltd. (AGIL) is a prominent Indian manufacturer and marketer of a wide range of building materials. Its core business involves the production and sale of ceramic tiles (wall, floor, vitrified), engineered marble, quartz, sanitaryware, and bathware products. The company primarily caters to both residential and commercial segments, serving architects, builders, and individual consumers through its extensive distribution network. It makes money by manufacturing these products and selling them through various channels, including distributors, dealers, retail outlets (including company-owned showrooms), and exports.
Revenue Mix
AGIL's revenue is primarily derived from its different product categories. While specific percentage breakdowns can fluctuate, the main segments are:
Tiles: This is the largest segment, encompassing various types like polished vitrified tiles, glazed vitrified tiles, ceramic wall tiles, and ceramic floor tiles.
Engineered Stone (Quartz & Marble): This segment includes engineered marble and quartz stone, used for countertops, flooring, and wall cladding.
Sanitaryware & Bathware: A newer but growing segment, offering a range of toilets, washbasins, faucets, and other bathroom fittings.
Industry
The Indian ceramics and sanitaryware industry is highly competitive and fragmented, with a mix of organized and unorganized players. Key industry characteristics include high energy costs, dependence on raw material availability, and cyclical demand tied to the real estate sector. AGIL is positioned among the top 5-7 players in the organized Indian tiles sector, known for its wide product portfolio and strong brand presence, particularly in the mid-to-premium segments. It competes with large organized players like Kajaria Ceramics, Somany Ceramics, Cera Sanitaryware, and numerous regional manufacturers. AGIL has a significant manufacturing footprint and a broad distribution network across India.
MOAT
AGIL possesses several competitive advantages:
Brand Recognition: A well-established brand name ("AGL") in the Indian market, particularly in the tiles segment, which builds customer trust and recall.
Scale of Operations & Product Portfolio: Large manufacturing capacities across various product categories (tiles, engineered stone, sanitaryware) allow for economies of scale and cater to diverse customer preferences. Its wide product range provides a comprehensive offering under one brand.
Extensive Distribution Network: A vast pan-India distribution network comprising thousands of dealers and sub-dealers, along with exclusive showrooms, ensures wide reach and availability of its products.
Backward Integration: Some level of backward integration in sourcing raw materials or manufacturing processes can offer cost advantages and quality control.
Growth Drivers
Key factors that can drive AGIL's growth over the next 3-5 years include:
Urbanization and Housing Demand: Continued urbanization, growing middle-class incomes, and government initiatives like "Housing for All" are expected to drive demand for building materials.
Expansion in Sanitaryware & Bathware: Focused expansion in the higher-margin sanitaryware and bathware segments, which typically have better margins than tiles, can boost overall profitability.
Capacity Expansion & Modernization: Investments in increasing manufacturing capacity and adopting new technologies can enhance efficiency and market share.
Export Market Growth: Leveraging its global presence (exports to over 100 countries) to tap into international demand, particularly in developing economies.
Premiumization Trend: Growing consumer preference for premium and aesthetically superior tiles and sanitaryware products.
Risks
Key business risks for AGIL include:
Raw Material & Energy Price Volatility: Significant exposure to fluctuations in prices of natural gas, coal, clay, and other raw materials, which are major cost components.
Intense Competition: The highly fragmented and competitive nature of the Indian ceramics industry can put pressure on pricing and margins.
Cyclical Demand: Demand for building materials is closely tied to the real estate sector, making the company susceptible to economic downturns and fluctuations in construction activity.
Debt Levels: High capital expenditure for expansion can lead to increased debt, impacting financial flexibility and interest coverage ratios.
Regulatory & Environmental Compliance: Changes in environmental regulations or taxation policies can impact production costs and operational viability.
Foreign Exchange Fluctuations: For companies with significant import/export operations, adverse movements in currency exchange rates can impact profitability.
Management & Ownership
Asian Granito India Ltd. is a promoter-driven company. The founding promoters, including Mr. Kamlesh Patel and Mr. Mukesh Patel, have been instrumental in establishing and growing the business since its inception. They hold a significant stake in the company, aligning their interests with those of other shareholders. The management team has experience in the ceramics industry, focusing on brand building, product innovation, and expanding market reach.
Outlook
AGIL stands to benefit from the long-term growth trajectory of the Indian real estate and construction sectors, driven by urbanization and rising disposable incomes. Its established brand, wide product portfolio, and extensive distribution network provide a solid foundation for capturing market share, especially in the premium segments and the growing sanitaryware category. However, the company operates in a highly competitive and capital-intensive industry, susceptible to raw material and energy price volatility, which can impact profitability. Its ability to manage debt efficiently while pursuing expansion, maintain competitive pricing, and continue product innovation will be crucial for sustained performance. The balance between domestic demand and export opportunities, coupled with prudent cost management, will shape its future trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 424 | 360 | 376 | 366 | 515 | 413 | 407 | 424 | 538 | 531 |
| Other Income | 4 | 1 | 1 | 1 | 9 | 5 | 3 | 3 | 4 | 1 |
| Total Income | 428 | 361 | 377 | 367 | 523 | 419 | 410 | 427 | 542 | 532 |
| Total Expenditure | 404 | 344 | 361 | 353 | 500 | 381 | 370 | 383 | 559 | 498 |
| Operating Profit | 24 | 17 | 16 | 14 | 24 | 37 | 40 | 44 | -17 | 34 |
| Interest | 11 | 7 | 7 | 7 | 11 | 8 | 7 | 7 | 9 | 9 |
| Depreciation | 13 | 14 | 14 | 14 | 17 | 16 | 13 | 13 | 16 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -4 | -6 | -7 | -4 | 13 | 20 | 24 | -43 | 10 |
| Provision for Tax | 6 | -3 | -7 | -3 | 1 | 2 | 3 | 5 | -10 | 2 |
| Profit After Tax | -5 | -2 | 1 | -4 | -5 | 11 | 17 | 19 | -33 | 8 |
| Adjustments | 3 | -0 | 0 | -0 | 1 | 0 | -0 | 2 | 1 | 0 |
| Profit After Adjustments | -2 | -2 | 1 | -5 | -4 | 12 | 16 | 20 | -32 | 8 |
| Adjusted Earnings Per Share | -0.2 | -0.1 | 0.1 | -0.2 | -0.3 | 0.4 | 0.7 | 0.9 | -1.1 | 0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 994 | 1064 | 1156 | 1187 | 1225 | 1292 | 1564 | 1563 | 1531 | 1711 | 1858 | 1900 |
| Other Income | 1 | 7 | 5 | 9 | 14 | 4 | 49 | 21 | 22 | 17 | 26 | 11 |
| Total Income | 995 | 1071 | 1161 | 1196 | 1238 | 1297 | 1613 | 1584 | 1553 | 1728 | 1884 | 1911 |
| Total Expenditure | 903 | 939 | 1017 | 1103 | 1113 | 1157 | 1444 | 1635 | 1489 | 1624 | 1764 | 1810 |
| Operating Profit | 92 | 132 | 144 | 93 | 125 | 139 | 169 | -51 | 63 | 104 | 120 | 101 |
| Interest | 29 | 41 | 39 | 37 | 40 | 35 | 26 | 27 | 31 | 37 | 35 | 32 |
| Depreciation | 28 | 24 | 25 | 27 | 31 | 29 | 30 | 34 | 47 | 66 | 64 | 58 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 35 | 67 | 80 | 29 | 57 | 77 | 114 | -112 | -15 | 0 | 22 | 11 |
| Provision for Tax | 11 | 19 | 26 | 10 | 11 | 20 | 22 | -26 | 5 | -9 | 3 | 0 |
| Profit After Tax | 24 | 48 | 54 | 19 | 46 | 58 | 92 | -87 | -20 | 10 | 19 | 11 |
| Adjustments | 1 | -3 | -2 | 2 | -4 | -1 | -0 | 14 | 8 | 1 | 2 | 3 |
| Profit After Adjustments | 24 | 45 | 53 | 21 | 42 | 57 | 92 | -73 | -12 | 10 | 21 | 12 |
| Adjusted Earnings Per Share | 6.8 | 9.5 | 11.1 | 4.4 | 8.9 | 10.6 | 12.1 | -5.7 | -1 | 0.4 | 0.7 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 6% | 8% | 6% |
| Operating Profit CAGR | 15% | 0% | -3% | 3% |
| PAT CAGR | 90% | 0% | -20% | -2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | -9% | -17% | -13% |
| ROE Average | 1% | 0% | 1% | 6% |
| ROCE Average | 3% | 2% | 3% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 363 | 399 | 435 | 451 | 517 | 626 | 918 | 1256 | 1267 | 1502 | 1523 |
| Minority's Interest | 19 | 24 | 29 | 36 | 29 | 30 | 34 | 21 | 13 | 20 | 20 |
| Borrowings | 118 | 104 | 119 | 99 | 81 | 111 | 90 | 81 | 121 | 122 | 176 |
| Other Non-Current Liabilities | 58 | 36 | 25 | 31 | 37 | 67 | 44 | 16 | 21 | 15 | 13 |
| Total Current Liabilities | 392 | 496 | 584 | 664 | 595 | 534 | 442 | 547 | 485 | 756 | 740 |
| Total Liabilities | 950 | 1060 | 1191 | 1281 | 1259 | 1367 | 1529 | 1922 | 1907 | 2415 | 2472 |
| Fixed Assets | 392 | 413 | 425 | 471 | 462 | 457 | 476 | 576 | 782 | 994 | 1009 |
| Other Non-Current Assets | 43 | 30 | 45 | 46 | 57 | 68 | 77 | 218 | 24 | 151 | 172 |
| Total Current Assets | 489 | 617 | 721 | 764 | 740 | 843 | 976 | 1128 | 1100 | 1270 | 1291 |
| Total Assets | 950 | 1060 | 1191 | 1281 | 1259 | 1367 | 1529 | 1922 | 1907 | 2415 | 2472 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 13 | 14 | 18 | 28 | 4 | 34 | 101 | 37 | 34 | 25 |
| Cash Flow from Operating Activities | 21 | 63 | 94 | 88 | 56 | 46 | -7 | -49 | -82 | 60 | 94 |
| Cash Flow from Investing Activities | -221 | -40 | -48 | -62 | -41 | -26 | -23 | -423 | 71 | -114 | -101 |
| Cash Flow from Financing Activities | 203 | -22 | -42 | -16 | -40 | 10 | 98 | 408 | 8 | 46 | 28 |
| Net Cash Inflow / Outflow | 3 | 1 | 5 | 9 | -24 | 30 | 67 | -64 | -4 | -8 | 22 |
| Closing Cash & Cash Equivalent | 17 | 14 | 18 | 28 | 4 | 34 | 101 | 37 | 33 | 25 | 46 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.79 | 9.46 | 11.06 | 4.38 | 8.86 | 10.57 | 12.11 | -5.74 | -0.97 | 0.35 | 0.7 |
| CEPS(Rs) | 14.35 | 15.12 | 16.74 | 9.67 | 16.13 | 16.13 | 16.09 | -4.16 | 2.14 | 2.57 | 2.78 |
| DPS(Rs) | 0 | 1.3 | 1.3 | 0.6 | 0.7 | 0.5 | 0.52 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 92.28 | 83.77 | 91.36 | 94.71 | 104.18 | 115.5 | 120.93 | 99.1 | 98.06 | 50.67 | 51.36 |
| Core EBITDA Margin(%) | 8.34 | 10.99 | 11.84 | 7.03 | 9.11 | 10.41 | 7.64 | -4.63 | 2.69 | 5.08 | 5.06 |
| EBIT Margin(%) | 5.89 | 9.46 | 10.1 | 5.5 | 7.91 | 8.64 | 8.9 | -5.44 | 1.07 | 2.2 | 3.04 |
| Pre Tax Margin(%) | 3.22 | 5.88 | 6.81 | 2.4 | 4.65 | 5.95 | 7.27 | -7.15 | -0.98 | 0.02 | 1.16 |
| PAT Margin (%) | 2.18 | 4.21 | 4.63 | 1.57 | 3.75 | 4.44 | 5.88 | -5.53 | -1.3 | 0.58 | 1.01 |
| Cash Profit Margin (%) | 4.71 | 6.34 | 6.79 | 3.87 | 6.25 | 6.71 | 7.8 | -3.36 | 1.77 | 4.45 | 4.43 |
| ROA(%) | 2.97 | 4.76 | 4.83 | 1.52 | 3.63 | 4.39 | 6.36 | -5.04 | -1.04 | 0.46 | 0.77 |
| ROE(%) | 7.69 | 13.14 | 13.03 | 4.23 | 9.72 | 10.3 | 11.95 | -7.99 | -1.59 | 0.72 | 1.24 |
| ROCE(%) | 11.29 | 15.38 | 15.81 | 8.25 | 11.78 | 12.81 | 13.82 | -6.63 | 1.1 | 2.25 | 2.97 |
| Receivable days | 60.72 | 79.66 | 108.84 | 122.76 | 115.04 | 111.83 | 103.57 | 102.92 | 97.89 | 101.28 | 108.05 |
| Inventory Days | 73.14 | 83.25 | 85.39 | 89.08 | 88.68 | 86.01 | 75.45 | 67.76 | 62.16 | 64.16 | 66.51 |
| Payable days | 86.6 | 121.18 | 156.94 | 180.41 | 165.54 | 135.73 | 108.82 | 101.44 | 112.05 | 134.7 | 133.5 |
| PER(x) | 14.15 | 24.49 | 25.75 | 35.76 | 11.72 | 8.61 | 6.11 | 0 | 0 | 121.99 | 80.85 |
| Price/Book(x) | 1.04 | 2.77 | 3.12 | 1.65 | 1 | 0.79 | 0.61 | 0.35 | 0.58 | 0.85 | 1.11 |
| Dividend Yield(%) | 0 | 0.35 | 0.29 | 0.24 | 0.43 | 0.35 | 0.71 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.67 | 1.33 | 1.45 | 0.9 | 0.65 | 0.59 | 0.45 | 0.29 | 0.59 | 0.92 | 1.09 |
| EV/Core EBITDA(x) | 7.17 | 10.73 | 11.64 | 11.57 | 6.39 | 5.43 | 4.2 | -8.71 | 14.25 | 15.06 | 16.88 |
| Net Sales Growth(%) | 17.48 | 7.04 | 8.62 | 2.69 | 3.19 | 5.53 | 21.01 | -0.07 | -2.06 | 11.79 | 8.6 |
| EBIT Growth(%) | 54.06 | 67.72 | 10.29 | -44.82 | 48.48 | 15.31 | 24.42 | -161.31 | 119.13 | 131.45 | 49.57 |
| PAT Growth(%) | 78.29 | 101.63 | 13.56 | -65.54 | 145.75 | 25.11 | 59.85 | -194.37 | 77.09 | 149.62 | 89.69 |
| EPS Growth(%) | 63.93 | 39.46 | 16.9 | -60.39 | 102.11 | 19.39 | 14.53 | -147.36 | 83.14 | 136.55 | 99.18 |
| Debt/Equity(x) | 1.02 | 0.82 | 0.78 | 0.8 | 0.65 | 0.46 | 0.21 | 0.17 | 0.19 | 0.24 | 0.28 |
| Current Ratio(x) | 1.25 | 1.24 | 1.24 | 1.15 | 1.24 | 1.58 | 2.21 | 2.06 | 2.27 | 1.68 | 1.75 |
| Quick Ratio(x) | 0.62 | 0.69 | 0.76 | 0.69 | 0.75 | 0.98 | 1.46 | 1.59 | 1.72 | 1.24 | 1.28 |
| Interest Cover(x) | 2.2 | 2.64 | 3.07 | 1.77 | 2.43 | 3.21 | 5.45 | -3.17 | 0.52 | 1.01 | 1.62 |
| Total Debt/Mcap(x) | 0.98 | 0.3 | 0.25 | 0.48 | 0.65 | 0.58 | 0.34 | 0.49 | 0.32 | 0.57 | 0.25 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.02 | 29.02 | 29.02 | 33.52 | 33.52 | 33.52 | 33.46 | 33.72 | 38.79 | 38.79 |
| FII | 1.36 | 2.71 | 2.23 | 1.59 | 1.93 | 1.43 | 1.1 | 1.73 | 1.05 | 1.37 |
| DII | 0 | 0.39 | 0.26 | 0.22 | 0.22 | 0.22 | 0.14 | 0.14 | 0.11 | 0.13 |
| Public | 69.62 | 67.88 | 68.5 | 64.67 | 64.33 | 64.83 | 65.3 | 64.41 | 60.05 | 59.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.68 | 3.68 | 3.68 | 4.93 | 4.93 | 4.93 | 7.76 | 7.82 | 11.5 | 11.5 |
| FII | 0.17 | 0.34 | 0.28 | 0.23 | 0.28 | 0.21 | 0.26 | 0.4 | 0.31 | 0.41 |
| DII | 0 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Public | 8.82 | 8.6 | 8.68 | 9.51 | 9.46 | 9.53 | 15.14 | 14.94 | 17.8 | 17.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.67 | 12.67 | 12.67 | 14.7 | 14.7 | 14.7 | 23.19 | 23.19 | 29.65 | 29.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +6% | +8% | +6% |
| Operating Profit CAGR | +15% | — | -3% | +3% |
| PAT CAGR | +90% | — | -20% | -2% |
| Share Price CAGR | -17% | -9% | -17% | -13% |
| ROE Average | +1% | 0% | +1% | +6% |
| ROCE Average | +3% | +2% | +3% | +8% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.02 | 29.02 | 29.02 | 33.52 | 33.52 | 33.52 | 33.46 | 33.72 | 38.79 | 38.79 |
| FII | 1.36 | 2.71 | 2.23 | 1.59 | 1.93 | 1.43 | 1.1 | 1.73 | 1.05 | 1.37 |
| DII | 0 | 0.39 | 0.26 | 0.22 | 0.22 | 0.22 | 0.14 | 0.14 | 0.11 | 0.13 |
| Public | 69.62 | 67.88 | 68.5 | 64.67 | 64.33 | 64.83 | 65.3 | 64.41 | 60.05 | 59.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.68 | 3.68 | 3.68 | 4.93 | 4.93 | 4.93 | 7.76 | 7.82 | 11.5 | 11.5 |
| FII | 0.17 | 0.34 | 0.28 | 0.23 | 0.28 | 0.21 | 0.26 | 0.4 | 0.31 | 0.41 |
| DII | 0 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Public | 8.82 | 8.6 | 8.68 | 9.51 | 9.46 | 9.53 | 15.14 | 14.94 | 17.8 | 17.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.67 | 12.67 | 12.67 | 14.7 | 14.7 | 14.7 | 23.19 | 23.19 | 29.65 | 29.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.