Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1422 Cr.
Stock P/E
75.9
P/B
0.9
Current Price
₹48
Book Value
₹ 51.6
Face Value
10
52W High
₹79.1
52W Low
₹ 42.5
Dividend Yield
0%

Asian Granito India Overview

Business

Asian Granito India Ltd. (AGIL) is a prominent Indian manufacturer and marketer of a wide range of building materials. Its core business involves the production and sale of ceramic tiles (wall, floor, vitrified), engineered marble, quartz, sanitaryware, and bathware products. The company primarily caters to both residential and commercial segments, serving architects, builders, and individual consumers through its extensive distribution network. It makes money by manufacturing these products and selling them through various channels, including distributors, dealers, retail outlets (including company-owned showrooms), and exports.

Revenue Mix

AGIL's revenue is primarily derived from its different product categories. While specific percentage breakdowns can fluctuate, the main segments are:

Tiles: This is the largest segment, encompassing various types like polished vitrified tiles, glazed vitrified tiles, ceramic wall tiles, and ceramic floor tiles.

Engineered Stone (Quartz & Marble): This segment includes engineered marble and quartz stone, used for countertops, flooring, and wall cladding.

Sanitaryware & Bathware: A newer but growing segment, offering a range of toilets, washbasins, faucets, and other bathroom fittings.

Industry

The Indian ceramics and sanitaryware industry is highly competitive and fragmented, with a mix of organized and unorganized players. Key industry characteristics include high energy costs, dependence on raw material availability, and cyclical demand tied to the real estate sector. AGIL is positioned among the top 5-7 players in the organized Indian tiles sector, known for its wide product portfolio and strong brand presence, particularly in the mid-to-premium segments. It competes with large organized players like Kajaria Ceramics, Somany Ceramics, Cera Sanitaryware, and numerous regional manufacturers. AGIL has a significant manufacturing footprint and a broad distribution network across India.

MOAT

AGIL possesses several competitive advantages:

Brand Recognition: A well-established brand name ("AGL") in the Indian market, particularly in the tiles segment, which builds customer trust and recall.

Scale of Operations & Product Portfolio: Large manufacturing capacities across various product categories (tiles, engineered stone, sanitaryware) allow for economies of scale and cater to diverse customer preferences. Its wide product range provides a comprehensive offering under one brand.

Extensive Distribution Network: A vast pan-India distribution network comprising thousands of dealers and sub-dealers, along with exclusive showrooms, ensures wide reach and availability of its products.

Backward Integration: Some level of backward integration in sourcing raw materials or manufacturing processes can offer cost advantages and quality control.

Growth Drivers

Key factors that can drive AGIL's growth over the next 3-5 years include:

Urbanization and Housing Demand: Continued urbanization, growing middle-class incomes, and government initiatives like "Housing for All" are expected to drive demand for building materials.

Expansion in Sanitaryware & Bathware: Focused expansion in the higher-margin sanitaryware and bathware segments, which typically have better margins than tiles, can boost overall profitability.

Capacity Expansion & Modernization: Investments in increasing manufacturing capacity and adopting new technologies can enhance efficiency and market share.

Export Market Growth: Leveraging its global presence (exports to over 100 countries) to tap into international demand, particularly in developing economies.

Premiumization Trend: Growing consumer preference for premium and aesthetically superior tiles and sanitaryware products.

Risks

Key business risks for AGIL include:

Raw Material & Energy Price Volatility: Significant exposure to fluctuations in prices of natural gas, coal, clay, and other raw materials, which are major cost components.

Intense Competition: The highly fragmented and competitive nature of the Indian ceramics industry can put pressure on pricing and margins.

Cyclical Demand: Demand for building materials is closely tied to the real estate sector, making the company susceptible to economic downturns and fluctuations in construction activity.

Debt Levels: High capital expenditure for expansion can lead to increased debt, impacting financial flexibility and interest coverage ratios.

Regulatory & Environmental Compliance: Changes in environmental regulations or taxation policies can impact production costs and operational viability.

Foreign Exchange Fluctuations: For companies with significant import/export operations, adverse movements in currency exchange rates can impact profitability.

Management & Ownership

Asian Granito India Ltd. is a promoter-driven company. The founding promoters, including Mr. Kamlesh Patel and Mr. Mukesh Patel, have been instrumental in establishing and growing the business since its inception. They hold a significant stake in the company, aligning their interests with those of other shareholders. The management team has experience in the ceramics industry, focusing on brand building, product innovation, and expanding market reach.

Outlook

AGIL stands to benefit from the long-term growth trajectory of the Indian real estate and construction sectors, driven by urbanization and rising disposable incomes. Its established brand, wide product portfolio, and extensive distribution network provide a solid foundation for capturing market share, especially in the premium segments and the growing sanitaryware category. However, the company operates in a highly competitive and capital-intensive industry, susceptible to raw material and energy price volatility, which can impact profitability. Its ability to manage debt efficiently while pursuing expansion, maintain competitive pricing, and continue product innovation will be crucial for sustained performance. The balance between domestic demand and export opportunities, coupled with prudent cost management, will shape its future trajectory.

Asian Granito India Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Asian Granito India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 424 360 376 366 515 413 407 424 538 531
Other Income 4 1 1 1 9 5 3 3 4 1
Total Income 428 361 377 367 523 419 410 427 542 532
Total Expenditure 404 344 361 353 500 381 370 383 559 498
Operating Profit 24 17 16 14 24 37 40 44 -17 34
Interest 11 7 7 7 11 8 7 7 9 9
Depreciation 13 14 14 14 17 16 13 13 16 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -4 -6 -7 -4 13 20 24 -43 10
Provision for Tax 6 -3 -7 -3 1 2 3 5 -10 2
Profit After Tax -5 -2 1 -4 -5 11 17 19 -33 8
Adjustments 3 -0 0 -0 1 0 -0 2 1 0
Profit After Adjustments -2 -2 1 -5 -4 12 16 20 -32 8
Adjusted Earnings Per Share -0.2 -0.1 0.1 -0.2 -0.3 0.4 0.7 0.9 -1.1 0.3

Asian Granito India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 994 1064 1156 1187 1225 1292 1564 1563 1531 1711 1858 1900
Other Income 1 7 5 9 14 4 49 21 22 17 26 11
Total Income 995 1071 1161 1196 1238 1297 1613 1584 1553 1728 1884 1911
Total Expenditure 903 939 1017 1103 1113 1157 1444 1635 1489 1624 1764 1810
Operating Profit 92 132 144 93 125 139 169 -51 63 104 120 101
Interest 29 41 39 37 40 35 26 27 31 37 35 32
Depreciation 28 24 25 27 31 29 30 34 47 66 64 58
Exceptional Income / Expenses -1 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 35 67 80 29 57 77 114 -112 -15 0 22 11
Provision for Tax 11 19 26 10 11 20 22 -26 5 -9 3 0
Profit After Tax 24 48 54 19 46 58 92 -87 -20 10 19 11
Adjustments 1 -3 -2 2 -4 -1 -0 14 8 1 2 3
Profit After Adjustments 24 45 53 21 42 57 92 -73 -12 10 21 12
Adjusted Earnings Per Share 6.8 9.5 11.1 4.4 8.9 10.6 12.1 -5.7 -1 0.4 0.7 0.8

Asian Granito India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 363 399 435 451 517 626 918 1256 1267 1502 1523
Minority's Interest 19 24 29 36 29 30 34 21 13 20 20
Borrowings 118 104 119 99 81 111 90 81 121 122 176
Other Non-Current Liabilities 58 36 25 31 37 67 44 16 21 15 13
Total Current Liabilities 392 496 584 664 595 534 442 547 485 756 740
Total Liabilities 950 1060 1191 1281 1259 1367 1529 1922 1907 2415 2472
Fixed Assets 392 413 425 471 462 457 476 576 782 994 1009
Other Non-Current Assets 43 30 45 46 57 68 77 218 24 151 172
Total Current Assets 489 617 721 764 740 843 976 1128 1100 1270 1291
Total Assets 950 1060 1191 1281 1259 1367 1529 1922 1907 2415 2472

Asian Granito India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 15 13 14 18 28 4 34 101 37 34 25
Cash Flow from Operating Activities 21 63 94 88 56 46 -7 -49 -82 60 94
Cash Flow from Investing Activities -221 -40 -48 -62 -41 -26 -23 -423 71 -114 -101
Cash Flow from Financing Activities 203 -22 -42 -16 -40 10 98 408 8 46 28
Net Cash Inflow / Outflow 3 1 5 9 -24 30 67 -64 -4 -8 22
Closing Cash & Cash Equivalent 17 14 18 28 4 34 101 37 33 25 46

Asian Granito India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.79 9.46 11.06 4.38 8.86 10.57 12.11 -5.74 -0.97 0.35 0.7
CEPS(Rs) 14.35 15.12 16.74 9.67 16.13 16.13 16.09 -4.16 2.14 2.57 2.78
DPS(Rs) 0 1.3 1.3 0.6 0.7 0.5 0.52 0 0 0 0
Book NAV/Share(Rs) 92.28 83.77 91.36 94.71 104.18 115.5 120.93 99.1 98.06 50.67 51.36
Core EBITDA Margin(%) 8.34 10.99 11.84 7.03 9.11 10.41 7.64 -4.63 2.69 5.08 5.06
EBIT Margin(%) 5.89 9.46 10.1 5.5 7.91 8.64 8.9 -5.44 1.07 2.2 3.04
Pre Tax Margin(%) 3.22 5.88 6.81 2.4 4.65 5.95 7.27 -7.15 -0.98 0.02 1.16
PAT Margin (%) 2.18 4.21 4.63 1.57 3.75 4.44 5.88 -5.53 -1.3 0.58 1.01
Cash Profit Margin (%) 4.71 6.34 6.79 3.87 6.25 6.71 7.8 -3.36 1.77 4.45 4.43
ROA(%) 2.97 4.76 4.83 1.52 3.63 4.39 6.36 -5.04 -1.04 0.46 0.77
ROE(%) 7.69 13.14 13.03 4.23 9.72 10.3 11.95 -7.99 -1.59 0.72 1.24
ROCE(%) 11.29 15.38 15.81 8.25 11.78 12.81 13.82 -6.63 1.1 2.25 2.97
Receivable days 60.72 79.66 108.84 122.76 115.04 111.83 103.57 102.92 97.89 101.28 108.05
Inventory Days 73.14 83.25 85.39 89.08 88.68 86.01 75.45 67.76 62.16 64.16 66.51
Payable days 86.6 121.18 156.94 180.41 165.54 135.73 108.82 101.44 112.05 134.7 133.5
PER(x) 14.15 24.49 25.75 35.76 11.72 8.61 6.11 0 0 121.99 80.85
Price/Book(x) 1.04 2.77 3.12 1.65 1 0.79 0.61 0.35 0.58 0.85 1.11
Dividend Yield(%) 0 0.35 0.29 0.24 0.43 0.35 0.71 0 0 0 0
EV/Net Sales(x) 0.67 1.33 1.45 0.9 0.65 0.59 0.45 0.29 0.59 0.92 1.09
EV/Core EBITDA(x) 7.17 10.73 11.64 11.57 6.39 5.43 4.2 -8.71 14.25 15.06 16.88
Net Sales Growth(%) 17.48 7.04 8.62 2.69 3.19 5.53 21.01 -0.07 -2.06 11.79 8.6
EBIT Growth(%) 54.06 67.72 10.29 -44.82 48.48 15.31 24.42 -161.31 119.13 131.45 49.57
PAT Growth(%) 78.29 101.63 13.56 -65.54 145.75 25.11 59.85 -194.37 77.09 149.62 89.69
EPS Growth(%) 63.93 39.46 16.9 -60.39 102.11 19.39 14.53 -147.36 83.14 136.55 99.18
Debt/Equity(x) 1.02 0.82 0.78 0.8 0.65 0.46 0.21 0.17 0.19 0.24 0.28
Current Ratio(x) 1.25 1.24 1.24 1.15 1.24 1.58 2.21 2.06 2.27 1.68 1.75
Quick Ratio(x) 0.62 0.69 0.76 0.69 0.75 0.98 1.46 1.59 1.72 1.24 1.28
Interest Cover(x) 2.2 2.64 3.07 1.77 2.43 3.21 5.45 -3.17 0.52 1.01 1.62
Total Debt/Mcap(x) 0.98 0.3 0.25 0.48 0.65 0.58 0.34 0.49 0.32 0.57 0.25

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +6% +8% +6%
Operating Profit CAGR +15% — -3% +3%
PAT CAGR +90% — -20% -2%
Share Price CAGR -17% -9% -17% -13%
ROE Average +1% 0% +1% +6%
ROCE Average +3% +2% +3% +8%

Asian Granito India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 38.79 %
FII 1.37 %
DII (MF + Insurance) 0.13 %
Public (retail) 59.71 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 29.0229.0229.0233.5233.5233.5233.4633.7238.7938.79
FII 1.362.712.231.591.931.431.11.731.051.37
DII 00.390.260.220.220.220.140.140.110.13
Public 69.6267.8868.564.6764.3364.8365.364.4160.0559.71
Others 0000000000
Total 100100100100100100100100100100

Asian Granito India Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Asian Granito India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Asian Granito India Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 134.7 to 133.5days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.79%.
  • Company has a low return on equity of 0% over the last 3 years.
  • The company has delivered a poor profit growth of -20% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp