ASI Industries

₹25.4 -0 | 0.1%

WEBSITE BSE:502015 NSE : ASIIL 18 May, 12:50

Market Cap ₹229 Cr.

Stock P/E 9.1

P/B 1

Current Price ₹25.4

Book Value ₹ 26.5

Face Value 1

52W High ₹40.8

Dividend Yield 1.38%

52W Low ₹ 11.9

Edit Ratio

ASI Industries Research see more...

Overview Inc. Year: 1945Industry: Ceramics/Marble/Granite/Sanitaryware

ASI Industries Limited, established in 1945 is a company specializing in the extraction and refining of stones. Their expertise lies in mining limestone slates, granites and garden accessories. ASI stands out as the stone mining company globally. The sole publicly listed entity, in India engaged in this industry. Their quarry located in Ramganjmandi, Kota District Rajasthan is an operation that yields over 12 million meters of high quality Kotah stone on an annual basis. Equipped with cutting edge technology and tools like diamond implements, heat treatment facilities, material testing capabilities, CNC machines as an internal tool room, for die development and tooling purposes; ASI ensures they stay at the forefront of their field. Their overarching goal is to become the preferred supplier of competitively priced stone products.

ASI Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

ASI Industries Quarterly Results

#(Fig in Cr.)	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	43	36	18	46	46
Other Income	4	2	4	4	12
Total Income	47	38	22	50	57
Total Expenditure	33	31	22	34	39
Operating Profit	14	7	0	16	18
Interest	1	1	1	1	1
Depreciation	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	12	6	-2	14	17
Provision for Tax	2	1	0	4	4
Profit After Tax	10	4	-2	10	12
Adjustments	0	-0	-0	0	0
Profit After Adjustments	10	4	-2	10	12
Adjusted Earnings Per Share	1.2	0.5	-0.2	1.1	1.4

ASI Industries Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	175	131	209	172	235	239	181	143	173	202	138	146
Other Income	2	3	7	8	11	7	7	5	4	6	11	22
Total Income	177	133	215	180	246	246	188	148	177	207	148	167
Total Expenditure	142	104	172	141	206	211	148	139	148	196	116	126
Operating Profit	35	29	44	39	40	36	40	9	29	12	33	41
Interest	7	6	8	12	9	8	7	8	6	12	3	4
Depreciation	8	8	6	5	5	6	6	6	7	22	5	4
Exceptional Income / Expenses	0	0	3	1	0	0	0	0	0	0	0	0
Profit Before Tax	19	16	31	23	26	22	27	-5	16	-22	25	35
Provision for Tax	6	5	13	9	8	7	8	-2	5	-7	7	9
Profit After Tax	13	10	18	14	18	14	19	-3	11	-15	17	24
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	13	10	18	14	18	14	19	-3	11	-15	17	24
Adjusted Earnings Per Share	1.6	1.2	2.2	1.7	2.2	1.7	2.3	-0.4	1.2	-1.6	1.9	2.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-32%	-1%	-10%	-2%
Operating Profit CAGR	175%	54%	-2%	-1%
PAT CAGR	0%	0%	4%	3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	108%	-9%	15%	18%
ROE Average	8%	2%	3%	9%
ROCE Average	11%	4%	5%	12%

ASI Industries Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	169	176	191	205	226	237	252	287	307	290	307
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	22	17	31	67	57	53	83	94	115	40	6
Other Non-Current Liabilities	3	3	4	4	6	5	4	4	10	-1	-4
Total Current Liabilities	89	47	148	80	100	87	93	173	176	54	49
Total Liabilities	283	243	374	356	390	382	432	558	609	383	358
Fixed Assets	175	167	160	160	162	172	170	186	392	174	167
Other Non-Current Assets	5	6	6	77	81	76	136	253	86	49	47
Total Current Assets	103	70	208	119	147	133	126	119	131	160	144
Total Assets	283	243	374	356	390	382	432	558	609	383	358

ASI Industries Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	6	13	4	9	2	3	1	1	1	5	3
Cash Flow from Operating Activities	19	3	46	-21	21	16	16	23	24	56	20
Cash Flow from Investing Activities	-4	-3	-55	-11	-7	1	-44	-91	-26	137	19
Cash Flow from Financing Activities	-9	-9	14	36	-13	-19	28	67	6	-195	-37
Net Cash Inflow / Outflow	6	-9	4	4	1	-2	0	-1	4	-2	2
Closing Cash & Cash Equivalent	13	4	9	12	3	1	1	1	5	3	4

ASI Industries Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.57	1.22	2.22	1.73	2.18	1.75	2.3	-0.37	1.22	-1.62	1.92
CEPS(Rs)	2.51	2.17	3	2.37	2.83	2.47	2.99	0.38	1.95	0.83	2.51
DPS(Rs)	0.25	0.25	0.3	0.3	0.3	0.3	0.3	0	0	0	0.2
Book NAV/Share(Rs)	9.45	10.55	12.46	14.23	16.72	18.09	19.93	24.11	24.56	22.69	24.59
Core EBITDA Margin(%)	18.62	20.27	17.66	18.24	12.45	11.88	18.02	3.16	14.36	3.02	16.05
EBIT Margin(%)	15.35	16.31	19	20.34	14.83	12.46	18.98	2.22	12.7	-5.1	19.94
Pre Tax Margin(%)	11.1	11.88	15.06	13.45	10.88	9.03	14.91	-3.24	9.04	-10.91	17.99
PAT Margin (%)	7.44	7.7	8.82	8.34	7.68	6.05	10.55	-2.16	6.34	-7.22	12.55
Cash Profit Margin (%)	11.88	13.76	11.9	11.43	9.98	8.54	13.67	2.21	10.13	3.69	16.4
ROA(%)	4.65	3.83	5.97	3.93	4.84	3.75	4.69	-0.63	1.88	-2.93	4.67
ROE(%)	17.88	12.15	19.32	12.97	14.07	10.04	12.12	-1.7	5.21	-6.84	8.11
ROCE(%)	19.9	15.87	24.47	16.84	14.29	11.13	11.61	0.84	4.85	-2.79	10.58
Receivable days	143.57	155.21	138.11	204.61	131.24	130.76	164.15	193.04	155.02	124.93	161.64
Inventory Days	30.46	34.31	20.76	23.07	17.08	23.68	39.16	49.67	43.37	30.65	27.64
Payable days	178.18	0	257.46	306.06	57.42	16.97	4.76	15.44	38.54	45.33	272.24
PER(x)	2.25	2.98	3.67	6.91	20.62	15.05	6.23	0	15.88	0	5.76
Price/Book(x)	0.37	0.34	0.65	0.84	2.68	1.45	0.72	0.27	0.79	0.62	0.45
Dividend Yield(%)	5.67	5.52	2.94	2.01	0.67	1.14	2.09	0	0	0	1.81
EV/Net Sales(x)	0.44	0.53	0.72	1.11	2.09	1.38	1.49	1.93	2.38	0.92	0.89
EV/Core EBITDA(x)	2.2	2.35	3.43	4.88	12.2	9.23	6.72	29.28	14.45	15.84	3.75
Net Sales Growth(%)	3.1	-25.22	59.7	-17.61	36.66	1.72	-24.31	-20.72	20.64	16.48	-31.74
EBIT Growth(%)	30.18	-20.56	86.05	-11.77	-0.36	-14.57	15.33	-90.72	589.76	-146.75	366.94
PAT Growth(%)	37.98	-22.57	82.86	-22.15	25.82	-19.77	31.87	-116.26	453.69	-232.55	218.75
EPS Growth(%)	37.98	-22.57	82.86	-22.15	25.82	-19.76	31.87	-116.25	425.37	-232.55	218.75
Debt/Equity(x)	0.76	0.49	0.88	0.88	0.92	0.8	0.95	1.18	1.12	0.31	0.13
Current Ratio(x)	1.15	1.49	1.4	1.49	1.46	1.54	1.35	0.69	0.74	2.99	2.92
Quick Ratio(x)	1.01	1.24	1.32	1.36	1.34	1.32	1.14	0.58	0.62	2.76	2.74
Interest Cover(x)	3.62	3.69	4.82	2.95	3.75	3.64	4.66	0.41	3.47	-0.88	10.24
Total Debt/Mcap(x)	2.05	1.44	1.34	1.05	0.34	0.55	1.33	4.39	1.42	0.5	0.29

ASI Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.51	72.51	72.51	72.51	72.51	72.51	72.51	72.51	72.51	72.51
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	27.49	27.49	27.49	27.49	27.49	27.49	27.49	27.49	27.49	27.49
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.53	6.53	6.53	6.53	6.53	6.53	6.53	6.53	6.53	6.53
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	2.48	2.48	2.48	2.48	2.48	2.48	2.48	2.48	2.48	2.48
Others	0	0	0	0	0	0	0	0	0	0
Total	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 2% over the last 3 years.
Debtor days have increased from 45.33 to 272.24days.
The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

ASI Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3300/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

ASI Industries

Add Watchlist

ASI Industries Research see more...

Overview Inc. Year: 1945Industry: Ceramics/Marble/Granite/Sanitaryware

ASI Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

ASI Industries Quarterly Results

ASI Industries Profit & Loss

Growth Rates

ASI Industries Balance Sheet

ASI Industries Cash Flow

ASI Industries Ratios

ASI Industries Shareholding Pattern

ASI Industries News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!