Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3450 Cr.
Stock P/E
2
P/B
0.5
Current Price
₹122.9
Book Value
₹ 234.4
Face Value
5
52W High
₹230.7
52W Low
₹ 101
Dividend Yield
0%

Ashoka Buildcon Overview

Business

Ashoka Buildcon Ltd. is an integrated infrastructure development company primarily engaged in the construction and development of various infrastructure projects in India. Its core business model involves Engineering, Procurement, and Construction (EPC) contracts, as well as Build-Operate-Transfer (BOT) and Hybrid Annuity Model (HAM) projects. The company undertakes projects across diverse sectors including roads, bridges, power transmission and distribution, buildings, railway works, and smart city infrastructure. It makes money primarily through construction revenues from EPC contracts (paid on project milestones), toll collection or annuity payments from its BOT/HAM projects, and lease rentals from commercial properties.

Revenue Mix

The company's primary revenue driver is its EPC segment, which involves executing construction contracts for clients. A significant portion of its EPC order book comprises road projects.

Its second major segment involves its own infrastructure assets under the BOT and HAM models, primarily in the road sector. These assets generate long-term annuity or toll revenues. While EPC contributes the bulk of current revenue, the BOT/HAM segment provides stable, recurring cash flows post-completion. The company also has a smaller presence in other infrastructure areas like power T&D, railways, and real estate. Precise segment revenue contribution can fluctuate based on project execution cycles.

Industry

Ashoka Buildcon operates in the highly competitive and fragmented Indian engineering and construction sector, which is largely driven by government spending on infrastructure. The industry is characterized by cyclicality, intense competition for bids, and sensitivity to economic conditions and government policies. Ashoka Buildcon is one of the established mid-to-large-sized players in the road construction segment, known for its execution capabilities and presence across multiple states. It competes with larger integrated infrastructure players and specialized regional contractors. Its experience in securing and executing complex BOT/HAM projects positions it among a select group of companies with such capabilities.

MOAT

Ashoka Buildcon's competitive advantages are primarily derived from:

Execution Capability & Experience: A long track record of successful project execution, particularly in complex road projects, enhances its pre-qualification for new bids.

Diversified Portfolio: While roads are dominant, its presence in power T&D, railways, and buildings provides some diversification and reduces reliance on a single sector.

Asset Ownership (BOT/HAM): Its portfolio of operational BOT/HAM assets provides a stable, long-term revenue stream and cash flow predictability, distinguishing it from pure EPC players.

Financial Strength: A relatively strong balance sheet and access to financing are crucial for bidding and executing capital-intensive infrastructure projects.

Growth Drivers

Government Focus on Infrastructure: The Indian government's continued thrust on infrastructure development (e.g., National Infrastructure Pipeline, Gati Shakti master plan) is expected to drive substantial order inflows.

Road Sector Growth: Continued investments in national highways, expressways, and state road networks will remain a key growth area.

Diversification into New Segments: Expansion into railways, power transmission, and urban infrastructure offers new avenues for growth and a broader order book.

Monetization of Assets: Potential for monetizing mature BOT assets can unlock capital for new projects and reduce debt.

Increased Connectivity & Urbanization: Growing demand for better connectivity and urban infrastructure due to population growth and urbanization.

Risks

Execution Risks: Project delays, cost overruns, and unforeseen site conditions can impact profitability and timely completion.

Intense Competition: High competition for EPC and BOT/HAM projects can lead to bidding pressure and lower margins.

Funding & Liquidity Risks: Availability and cost of debt financing are critical, especially for capital-intensive BOT/HAM projects.

Regulatory & Policy Changes: Changes in government policies, environmental regulations, or land acquisition norms can affect project timelines and viability.

Client & Counterparty Risk: Delays in payments from government agencies or concessionaires can impact working capital.

Interest Rate Fluctuations: For projects with long gestation periods and significant debt, rising interest rates can increase financing costs.

Geopolitical and Economic Risks: General economic slowdowns or geopolitical instabilities can impact investment in infrastructure.

Management & Ownership

Ashoka Buildcon Ltd. is promoted by Mr. Ashok Katariya and his family. The promoters have a significant ownership stake, indicating alignment with shareholder interests. The company has a professional management team with experience in the infrastructure sector. Their ability to secure a diversified order book and execute complex projects reflects a degree of operational competence. Promoter holding is a key feature of its ownership structure.

Outlook

Ashoka Buildcon is well-positioned to benefit from the sustained focus on infrastructure development in India, particularly in the road sector. The strong government pipeline and the company's established execution capabilities offer significant opportunities for order book growth. Its asset-light EPC model complemented by stable annuity-generating HAM assets provides a balanced revenue profile. However, the company faces inherent risks associated with the construction sector, including intense competition, execution challenges, commodity price volatility, and potential delays in project awards or clearances. Managing working capital efficiently and maintaining a healthy balance sheet will be crucial for sustained performance in this capital-intensive industry.

Ashoka Buildcon Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ashoka Buildcon Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2657 3052 2465 2489 2388 2694 1887 1851 1827 1954
Other Income 42 86 29 40 38 61 50 57 39 38
Total Income 2699 3138 2495 2529 2426 2755 1937 1908 1866 1992
Total Expenditure 2060 2417 1866 1584 1749 1917 1288 1266 1392 1691
Operating Profit 639 721 628 945 677 838 649 642 474 301
Interest 337 334 308 307 313 318 311 318 200 82
Depreciation 103 68 94 98 58 40 38 40 42 41
Exceptional Income / Expenses 0 107 0 0 0 0 0 -219 2376 -13
Profit Before Tax 198 426 227 540 307 481 299 64 2609 165
Provision for Tax 90 163 69 78 -355 30 73 -26 498 13
Profit After Tax 108 263 158 462 661 451 227 91 2111 152
Adjustments -12 -14 -7 -5 -7 -19 -9 -13 0 -9
Profit After Adjustments 96 250 150 457 655 432 217 78 2111 143
Adjusted Earnings Per Share 3.4 8.9 5.4 16.3 23.3 15.4 7.7 2.8 75.2 5.1

Ashoka Buildcon Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2290 2224 2973 3601 4930 5070 4992 5999 8100 9798 10037 7519
Other Income 29 81 82 52 77 82 130 148 135 207 169 184
Total Income 2319 2305 3054 3653 5007 5152 5122 6147 8235 10005 10205 7703
Total Expenditure 1817 1305 2022 2462 3536 3495 3456 4210 6132 7547 7117 5637
Operating Profit 502 999 1032 1191 1471 1657 1666 1937 2103 2458 3089 2066
Interest 272 800 908 994 1021 1043 970 1004 1104 1310 1245 911
Depreciation 152 269 264 291 258 300 276 338 341 367 290 161
Exceptional Income / Expenses 0 -57 0 0 -60 0 0 326 -72 107 0 2144
Profit Before Tax 78 -126 -155 -35 131 326 438 932 588 870 1555 3137
Provision for Tax 80 97 70 84 171 166 164 161 294 349 -179 558
Profit After Tax -1 -224 -225 -119 -40 160 273 771 294 521 1734 2581
Adjustments 83 138 19 8 7 5 3 7 -2 -18 -39 -31
Profit After Adjustments 81 -85 -205 -111 -33 165 276 779 292 503 1694 2549
Adjusted Earnings Per Share 3.4 -3 -7.3 -4 -1.2 5.9 9.8 27.7 10.4 17.9 60.3 90.8

Ashoka Buildcon Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1357 1715 469 316 287 414 619 1381 1676 2220 3915
Minority's Interest 505 562 117 94 119 128 211 219 220 204 244
Borrowings 3584 4229 4549 4870 5407 5558 5876 2936 3860 3790 728
Other Non-Current Liabilities 7873 2709 2816 2968 2975 2927 3041 680 3448 3687 860
Total Current Liabilities 1338 1740 2820 3262 4257 4523 4409 3460 5347 6226 5021
Total Liabilities 14657 10955 10771 11510 13045 13551 14156 15375 17044 19005 20170
Fixed Assets 12571 8515 8016 7875 7874 7660 7457 1275 6893 6656 1086
Other Non-Current Assets 822 540 710 1254 1755 2398 2777 2736 963 1318 1326
Total Current Assets 1264 1900 2045 2382 3416 3493 3923 4800 4894 5697 5696
Total Assets 14657 10955 10771 11510 13045 13551 14156 15375 17044 19005 20170

Ashoka Buildcon Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 69 155 156 15 223 199 580 339 424 294 894
Cash Flow from Operating Activities 390 251 827 621 -90 1070 155 353 492 749 1673
Cash Flow from Investing Activities -812 -104 -63 -315 -244 -117 -176 -233 -311 258 -626
Cash Flow from Financing Activities 369 25 -866 -98 311 -571 -221 -35 -311 -407 -1052
Net Cash Inflow / Outflow -53 171 -101 208 -24 381 -242 85 -130 600 -4
Closing Cash & Cash Equivalent 16 326 55 223 199 580 339 424 294 894 890

Ashoka Buildcon Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.42 -3.04 -7.31 -3.96 -1.19 5.89 9.84 27.73 10.42 17.92 60.35
CEPS(Rs) 6.32 1.62 1.4 6.15 7.76 16.39 19.57 39.53 22.62 31.63 72.07
DPS(Rs) 1.4 1.5 1.6 0.8 0 0 0 0 0 0 0
Book NAV/Share(Rs) 57.03 61.08 16.72 11.25 10.22 14.76 22.06 49.19 59.69 79.09 139.47
Core EBITDA Margin(%) 20.61 41.19 31.9 31.63 28.28 31.07 30.76 29.82 24.3 22.98 29.09
EBIT Margin(%) 15.26 30.2 25.27 26.61 23.37 27 28.19 32.27 20.89 22.25 27.9
Pre Tax Margin(%) 3.41 -5.66 -5.2 -0.97 2.65 6.43 8.77 15.54 7.26 8.88 15.49
PAT Margin (%) -0.06 -10.03 -7.54 -3.29 -0.82 3.16 5.48 12.86 3.63 5.32 17.27
Cash Profit Margin (%) 6.55 2.04 1.32 4.8 4.42 9.07 11.01 18.5 7.84 9.06 20.16
ROA(%) -0.01 -1.75 -2.07 -1.07 -0.33 1.21 1.97 5.22 1.81 2.89 8.85
ROE(%) -0.1 -14.56 -20.57 -30.22 -13.37 45.74 52.92 77.14 19.23 26.76 56.51
ROCE(%) 7.1 11.39 12.95 18.02 19.61 21.07 20.11 31.39 27.77 29.37 41.38
Receivable days 39.35 72.09 53.72 53.18 64.31 71.25 66.8 50.5 37.91 36.82 41.28
Inventory Days 107.8 147.49 87.75 39.46 31.31 31 31.86 26.97 22.76 23.45 22.5
Payable days 250.79 659.52 319.65 256.95 186.79 257.37 205.51 186.89 125.54 116.59 139.94
PER(x) 34.79 0 0 0 0 7.01 10.34 3.09 7.1 8.74 3.19
Price/Book(x) 2.09 1.86 7.72 14.59 12.61 2.8 4.61 1.74 1.24 1.98 1.38
Dividend Yield(%) 0.78 0.88 0.83 0.32 0 0 0 0 0 0 0
EV/Net Sales(x) 2.99 3.47 2.78 2.63 1.91 1.31 1.79 0.88 0.86 0.92 0.7
EV/Core EBITDA(x) 13.65 7.71 8.02 7.94 6.41 4.02 5.37 2.74 3.33 3.67 2.26
Net Sales Growth(%) 23.92 -2.9 33.69 21.13 36.91 2.85 -1.55 20.18 35.03 20.96 2.43
EBIT Growth(%) 36.16 92.21 11.83 27.34 20.14 18.82 2.81 37.57 -12.6 28.86 28.42
PAT Growth(%) -102.46 0 -0.46 47.18 66.05 498.06 70.54 182.07 -61.9 77.32 232.6
EPS Growth(%) -16.74 -188.79 -140.51 45.86 69.9 594.08 67.09 181.86 -62.44 72.04 236.75
Debt/Equity(x) 2.99 2.74 10.13 16.15 21.07 15.09 10.84 2.62 3.29 2.45 0.5
Current Ratio(x) 0.94 1.09 0.73 0.73 0.8 0.77 0.89 1.39 0.92 0.92 1.13
Quick Ratio(x) 0.4 0.47 0.6 0.6 0.7 0.68 0.79 1.26 0.81 0.8 1.03
Interest Cover(x) 1.29 0.84 0.83 0.96 1.13 1.31 1.45 1.93 1.53 1.66 2.25
Total Debt/Mcap(x) 1.43 1.47 1.31 1.11 1.67 5.39 2.35 1.51 2.65 1.24 0.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +19% +15% +16%
Operating Profit CAGR +26% +17% +13% +20%
PAT CAGR +233% +31% +61%
Share Price CAGR -43% +15% +6% +3%
ROE Average +57% +34% +47% +18%
ROCE Average +41% +33% +30% +22%

Ashoka Buildcon Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.48 %
FII 5.9 %
DII (MF + Insurance) 14.39 %
Public (retail) 45.52 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.4854.4854.4854.4854.4854.4854.4854.4854.4854.48
FII 4.517.247.637.968.527.487.297.457.465.9
DII 19.7217.6319.3317.7915.4614.9314.1614.0614.4414.39
Public 45.5245.5245.5245.5245.5245.5245.5245.5245.5245.52
Others 0000000000
Total 100100100100100100100100100100

Ashoka Buildcon Peer Comparison

Engineering - Construction Edit Columns

Ashoka Buildcon Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ashoka Buildcon Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has delivered good profit growth of 61% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 116.59 to 139.94days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp