Engineering - Construction · Founded 1993 · www.ashokabuildcon.com · BSE 533271 · NSE ASHOKA · ISIN INE442H01029
No Notes Added Yet
Business
Ashoka Buildcon Ltd. is an integrated infrastructure development company primarily engaged in the construction and development of various infrastructure projects in India. Its core business model involves Engineering, Procurement, and Construction (EPC) contracts, as well as Build-Operate-Transfer (BOT) and Hybrid Annuity Model (HAM) projects. The company undertakes projects across diverse sectors including roads, bridges, power transmission and distribution, buildings, railway works, and smart city infrastructure. It makes money primarily through construction revenues from EPC contracts (paid on project milestones), toll collection or annuity payments from its BOT/HAM projects, and lease rentals from commercial properties.
Revenue Mix
The company's primary revenue driver is its EPC segment, which involves executing construction contracts for clients. A significant portion of its EPC order book comprises road projects.
Its second major segment involves its own infrastructure assets under the BOT and HAM models, primarily in the road sector. These assets generate long-term annuity or toll revenues. While EPC contributes the bulk of current revenue, the BOT/HAM segment provides stable, recurring cash flows post-completion. The company also has a smaller presence in other infrastructure areas like power T&D, railways, and real estate. Precise segment revenue contribution can fluctuate based on project execution cycles.
Industry
Ashoka Buildcon operates in the highly competitive and fragmented Indian engineering and construction sector, which is largely driven by government spending on infrastructure. The industry is characterized by cyclicality, intense competition for bids, and sensitivity to economic conditions and government policies. Ashoka Buildcon is one of the established mid-to-large-sized players in the road construction segment, known for its execution capabilities and presence across multiple states. It competes with larger integrated infrastructure players and specialized regional contractors. Its experience in securing and executing complex BOT/HAM projects positions it among a select group of companies with such capabilities.
MOAT
Ashoka Buildcon's competitive advantages are primarily derived from:
Execution Capability & Experience: A long track record of successful project execution, particularly in complex road projects, enhances its pre-qualification for new bids.
Diversified Portfolio: While roads are dominant, its presence in power T&D, railways, and buildings provides some diversification and reduces reliance on a single sector.
Asset Ownership (BOT/HAM): Its portfolio of operational BOT/HAM assets provides a stable, long-term revenue stream and cash flow predictability, distinguishing it from pure EPC players.
Financial Strength: A relatively strong balance sheet and access to financing are crucial for bidding and executing capital-intensive infrastructure projects.
Growth Drivers
Government Focus on Infrastructure: The Indian government's continued thrust on infrastructure development (e.g., National Infrastructure Pipeline, Gati Shakti master plan) is expected to drive substantial order inflows.
Road Sector Growth: Continued investments in national highways, expressways, and state road networks will remain a key growth area.
Diversification into New Segments: Expansion into railways, power transmission, and urban infrastructure offers new avenues for growth and a broader order book.
Monetization of Assets: Potential for monetizing mature BOT assets can unlock capital for new projects and reduce debt.
Increased Connectivity & Urbanization: Growing demand for better connectivity and urban infrastructure due to population growth and urbanization.
Risks
Execution Risks: Project delays, cost overruns, and unforeseen site conditions can impact profitability and timely completion.
Intense Competition: High competition for EPC and BOT/HAM projects can lead to bidding pressure and lower margins.
Funding & Liquidity Risks: Availability and cost of debt financing are critical, especially for capital-intensive BOT/HAM projects.
Regulatory & Policy Changes: Changes in government policies, environmental regulations, or land acquisition norms can affect project timelines and viability.
Client & Counterparty Risk: Delays in payments from government agencies or concessionaires can impact working capital.
Interest Rate Fluctuations: For projects with long gestation periods and significant debt, rising interest rates can increase financing costs.
Geopolitical and Economic Risks: General economic slowdowns or geopolitical instabilities can impact investment in infrastructure.
Management & Ownership
Ashoka Buildcon Ltd. is promoted by Mr. Ashok Katariya and his family. The promoters have a significant ownership stake, indicating alignment with shareholder interests. The company has a professional management team with experience in the infrastructure sector. Their ability to secure a diversified order book and execute complex projects reflects a degree of operational competence. Promoter holding is a key feature of its ownership structure.
Outlook
Ashoka Buildcon is well-positioned to benefit from the sustained focus on infrastructure development in India, particularly in the road sector. The strong government pipeline and the company's established execution capabilities offer significant opportunities for order book growth. Its asset-light EPC model complemented by stable annuity-generating HAM assets provides a balanced revenue profile. However, the company faces inherent risks associated with the construction sector, including intense competition, execution challenges, commodity price volatility, and potential delays in project awards or clearances. Managing working capital efficiently and maintaining a healthy balance sheet will be crucial for sustained performance in this capital-intensive industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2657 | 3052 | 2465 | 2489 | 2388 | 2694 | 1887 | 1851 | 1827 | 1954 |
| Other Income | 42 | 86 | 29 | 40 | 38 | 61 | 50 | 57 | 39 | 38 |
| Total Income | 2699 | 3138 | 2495 | 2529 | 2426 | 2755 | 1937 | 1908 | 1866 | 1992 |
| Total Expenditure | 2060 | 2417 | 1866 | 1584 | 1749 | 1917 | 1288 | 1266 | 1392 | 1691 |
| Operating Profit | 639 | 721 | 628 | 945 | 677 | 838 | 649 | 642 | 474 | 301 |
| Interest | 337 | 334 | 308 | 307 | 313 | 318 | 311 | 318 | 200 | 82 |
| Depreciation | 103 | 68 | 94 | 98 | 58 | 40 | 38 | 40 | 42 | 41 |
| Exceptional Income / Expenses | 0 | 107 | 0 | 0 | 0 | 0 | 0 | -219 | 2376 | -13 |
| Profit Before Tax | 198 | 426 | 227 | 540 | 307 | 481 | 299 | 64 | 2609 | 165 |
| Provision for Tax | 90 | 163 | 69 | 78 | -355 | 30 | 73 | -26 | 498 | 13 |
| Profit After Tax | 108 | 263 | 158 | 462 | 661 | 451 | 227 | 91 | 2111 | 152 |
| Adjustments | -12 | -14 | -7 | -5 | -7 | -19 | -9 | -13 | 0 | -9 |
| Profit After Adjustments | 96 | 250 | 150 | 457 | 655 | 432 | 217 | 78 | 2111 | 143 |
| Adjusted Earnings Per Share | 3.4 | 8.9 | 5.4 | 16.3 | 23.3 | 15.4 | 7.7 | 2.8 | 75.2 | 5.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2290 | 2224 | 2973 | 3601 | 4930 | 5070 | 4992 | 5999 | 8100 | 9798 | 10037 | 7519 |
| Other Income | 29 | 81 | 82 | 52 | 77 | 82 | 130 | 148 | 135 | 207 | 169 | 184 |
| Total Income | 2319 | 2305 | 3054 | 3653 | 5007 | 5152 | 5122 | 6147 | 8235 | 10005 | 10205 | 7703 |
| Total Expenditure | 1817 | 1305 | 2022 | 2462 | 3536 | 3495 | 3456 | 4210 | 6132 | 7547 | 7117 | 5637 |
| Operating Profit | 502 | 999 | 1032 | 1191 | 1471 | 1657 | 1666 | 1937 | 2103 | 2458 | 3089 | 2066 |
| Interest | 272 | 800 | 908 | 994 | 1021 | 1043 | 970 | 1004 | 1104 | 1310 | 1245 | 911 |
| Depreciation | 152 | 269 | 264 | 291 | 258 | 300 | 276 | 338 | 341 | 367 | 290 | 161 |
| Exceptional Income / Expenses | 0 | -57 | 0 | 0 | -60 | 0 | 0 | 326 | -72 | 107 | 0 | 2144 |
| Profit Before Tax | 78 | -126 | -155 | -35 | 131 | 326 | 438 | 932 | 588 | 870 | 1555 | 3137 |
| Provision for Tax | 80 | 97 | 70 | 84 | 171 | 166 | 164 | 161 | 294 | 349 | -179 | 558 |
| Profit After Tax | -1 | -224 | -225 | -119 | -40 | 160 | 273 | 771 | 294 | 521 | 1734 | 2581 |
| Adjustments | 83 | 138 | 19 | 8 | 7 | 5 | 3 | 7 | -2 | -18 | -39 | -31 |
| Profit After Adjustments | 81 | -85 | -205 | -111 | -33 | 165 | 276 | 779 | 292 | 503 | 1694 | 2549 |
| Adjusted Earnings Per Share | 3.4 | -3 | -7.3 | -4 | -1.2 | 5.9 | 9.8 | 27.7 | 10.4 | 17.9 | 60.3 | 90.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 19% | 15% | 16% |
| Operating Profit CAGR | 26% | 17% | 13% | 20% |
| PAT CAGR | 233% | 31% | 61% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | 15% | 6% | 3% |
| ROE Average | 57% | 34% | 47% | 18% |
| ROCE Average | 41% | 33% | 30% | 22% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1357 | 1715 | 469 | 316 | 287 | 414 | 619 | 1381 | 1676 | 2220 | 3915 |
| Minority's Interest | 505 | 562 | 117 | 94 | 119 | 128 | 211 | 219 | 220 | 204 | 244 |
| Borrowings | 3584 | 4229 | 4549 | 4870 | 5407 | 5558 | 5876 | 2936 | 3860 | 3790 | 728 |
| Other Non-Current Liabilities | 7873 | 2709 | 2816 | 2968 | 2975 | 2927 | 3041 | 680 | 3448 | 3687 | 860 |
| Total Current Liabilities | 1338 | 1740 | 2820 | 3262 | 4257 | 4523 | 4409 | 3460 | 5347 | 6226 | 5021 |
| Total Liabilities | 14657 | 10955 | 10771 | 11510 | 13045 | 13551 | 14156 | 15375 | 17044 | 19005 | 20170 |
| Fixed Assets | 12571 | 8515 | 8016 | 7875 | 7874 | 7660 | 7457 | 1275 | 6893 | 6656 | 1086 |
| Other Non-Current Assets | 822 | 540 | 710 | 1254 | 1755 | 2398 | 2777 | 2736 | 963 | 1318 | 1326 |
| Total Current Assets | 1264 | 1900 | 2045 | 2382 | 3416 | 3493 | 3923 | 4800 | 4894 | 5697 | 5696 |
| Total Assets | 14657 | 10955 | 10771 | 11510 | 13045 | 13551 | 14156 | 15375 | 17044 | 19005 | 20170 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 69 | 155 | 156 | 15 | 223 | 199 | 580 | 339 | 424 | 294 | 894 |
| Cash Flow from Operating Activities | 390 | 251 | 827 | 621 | -90 | 1070 | 155 | 353 | 492 | 749 | 1673 |
| Cash Flow from Investing Activities | -812 | -104 | -63 | -315 | -244 | -117 | -176 | -233 | -311 | 258 | -626 |
| Cash Flow from Financing Activities | 369 | 25 | -866 | -98 | 311 | -571 | -221 | -35 | -311 | -407 | -1052 |
| Net Cash Inflow / Outflow | -53 | 171 | -101 | 208 | -24 | 381 | -242 | 85 | -130 | 600 | -4 |
| Closing Cash & Cash Equivalent | 16 | 326 | 55 | 223 | 199 | 580 | 339 | 424 | 294 | 894 | 890 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.42 | -3.04 | -7.31 | -3.96 | -1.19 | 5.89 | 9.84 | 27.73 | 10.42 | 17.92 | 60.35 |
| CEPS(Rs) | 6.32 | 1.62 | 1.4 | 6.15 | 7.76 | 16.39 | 19.57 | 39.53 | 22.62 | 31.63 | 72.07 |
| DPS(Rs) | 1.4 | 1.5 | 1.6 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 57.03 | 61.08 | 16.72 | 11.25 | 10.22 | 14.76 | 22.06 | 49.19 | 59.69 | 79.09 | 139.47 |
| Core EBITDA Margin(%) | 20.61 | 41.19 | 31.9 | 31.63 | 28.28 | 31.07 | 30.76 | 29.82 | 24.3 | 22.98 | 29.09 |
| EBIT Margin(%) | 15.26 | 30.2 | 25.27 | 26.61 | 23.37 | 27 | 28.19 | 32.27 | 20.89 | 22.25 | 27.9 |
| Pre Tax Margin(%) | 3.41 | -5.66 | -5.2 | -0.97 | 2.65 | 6.43 | 8.77 | 15.54 | 7.26 | 8.88 | 15.49 |
| PAT Margin (%) | -0.06 | -10.03 | -7.54 | -3.29 | -0.82 | 3.16 | 5.48 | 12.86 | 3.63 | 5.32 | 17.27 |
| Cash Profit Margin (%) | 6.55 | 2.04 | 1.32 | 4.8 | 4.42 | 9.07 | 11.01 | 18.5 | 7.84 | 9.06 | 20.16 |
| ROA(%) | -0.01 | -1.75 | -2.07 | -1.07 | -0.33 | 1.21 | 1.97 | 5.22 | 1.81 | 2.89 | 8.85 |
| ROE(%) | -0.1 | -14.56 | -20.57 | -30.22 | -13.37 | 45.74 | 52.92 | 77.14 | 19.23 | 26.76 | 56.51 |
| ROCE(%) | 7.1 | 11.39 | 12.95 | 18.02 | 19.61 | 21.07 | 20.11 | 31.39 | 27.77 | 29.37 | 41.38 |
| Receivable days | 39.35 | 72.09 | 53.72 | 53.18 | 64.31 | 71.25 | 66.8 | 50.5 | 37.91 | 36.82 | 41.28 |
| Inventory Days | 107.8 | 147.49 | 87.75 | 39.46 | 31.31 | 31 | 31.86 | 26.97 | 22.76 | 23.45 | 22.5 |
| Payable days | 250.79 | 659.52 | 319.65 | 256.95 | 186.79 | 257.37 | 205.51 | 186.89 | 125.54 | 116.59 | 139.94 |
| PER(x) | 34.79 | 0 | 0 | 0 | 0 | 7.01 | 10.34 | 3.09 | 7.1 | 8.74 | 3.19 |
| Price/Book(x) | 2.09 | 1.86 | 7.72 | 14.59 | 12.61 | 2.8 | 4.61 | 1.74 | 1.24 | 1.98 | 1.38 |
| Dividend Yield(%) | 0.78 | 0.88 | 0.83 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.99 | 3.47 | 2.78 | 2.63 | 1.91 | 1.31 | 1.79 | 0.88 | 0.86 | 0.92 | 0.7 |
| EV/Core EBITDA(x) | 13.65 | 7.71 | 8.02 | 7.94 | 6.41 | 4.02 | 5.37 | 2.74 | 3.33 | 3.67 | 2.26 |
| Net Sales Growth(%) | 23.92 | -2.9 | 33.69 | 21.13 | 36.91 | 2.85 | -1.55 | 20.18 | 35.03 | 20.96 | 2.43 |
| EBIT Growth(%) | 36.16 | 92.21 | 11.83 | 27.34 | 20.14 | 18.82 | 2.81 | 37.57 | -12.6 | 28.86 | 28.42 |
| PAT Growth(%) | -102.46 | 0 | -0.46 | 47.18 | 66.05 | 498.06 | 70.54 | 182.07 | -61.9 | 77.32 | 232.6 |
| EPS Growth(%) | -16.74 | -188.79 | -140.51 | 45.86 | 69.9 | 594.08 | 67.09 | 181.86 | -62.44 | 72.04 | 236.75 |
| Debt/Equity(x) | 2.99 | 2.74 | 10.13 | 16.15 | 21.07 | 15.09 | 10.84 | 2.62 | 3.29 | 2.45 | 0.5 |
| Current Ratio(x) | 0.94 | 1.09 | 0.73 | 0.73 | 0.8 | 0.77 | 0.89 | 1.39 | 0.92 | 0.92 | 1.13 |
| Quick Ratio(x) | 0.4 | 0.47 | 0.6 | 0.6 | 0.7 | 0.68 | 0.79 | 1.26 | 0.81 | 0.8 | 1.03 |
| Interest Cover(x) | 1.29 | 0.84 | 0.83 | 0.96 | 1.13 | 1.31 | 1.45 | 1.93 | 1.53 | 1.66 | 2.25 |
| Total Debt/Mcap(x) | 1.43 | 1.47 | 1.31 | 1.11 | 1.67 | 5.39 | 2.35 | 1.51 | 2.65 | 1.24 | 0.36 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 |
| FII | 4.51 | 7.24 | 7.63 | 7.96 | 8.52 | 7.48 | 7.29 | 7.45 | 7.46 | 5.9 |
| DII | 19.72 | 17.63 | 19.33 | 17.79 | 15.46 | 14.93 | 14.16 | 14.06 | 14.44 | 14.39 |
| Public | 21.28 | 20.65 | 18.56 | 19.78 | 21.55 | 23.12 | 24.07 | 24.01 | 23.63 | 25.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 |
| FII | 1.27 | 2.03 | 2.14 | 2.23 | 2.39 | 2.1 | 2.05 | 2.09 | 2.09 | 1.66 |
| DII | 5.54 | 4.95 | 5.43 | 4.99 | 4.34 | 4.19 | 3.98 | 3.95 | 4.05 | 4.04 |
| Public | 5.97 | 5.8 | 5.21 | 5.55 | 6.05 | 6.49 | 6.76 | 6.74 | 6.63 | 7.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +19% | +15% | +16% |
| Operating Profit CAGR | +26% | +17% | +13% | +20% |
| PAT CAGR | +233% | +31% | +61% | — |
| Share Price CAGR | -43% | +15% | +6% | +3% |
| ROE Average | +57% | +34% | +47% | +18% |
| ROCE Average | +41% | +33% | +30% | +22% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 |
| FII | 4.51 | 7.24 | 7.63 | 7.96 | 8.52 | 7.48 | 7.29 | 7.45 | 7.46 | 5.9 |
| DII | 19.72 | 17.63 | 19.33 | 17.79 | 15.46 | 14.93 | 14.16 | 14.06 | 14.44 | 14.39 |
| Public | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 |
| FII | 1.27 | 2.03 | 2.14 | 2.23 | 2.39 | 2.1 | 2.05 | 2.09 | 2.09 | 1.66 |
| DII | 5.54 | 4.95 | 5.43 | 4.99 | 4.34 | 4.19 | 3.98 | 3.95 | 4.05 | 4.04 |
| Public | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 | 28.07 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.