Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹82821 Cr.
Stock P/E
24.6
P/B
5.8
Current Price
₹141
Book Value
₹ 24.2
Face Value
1
52W High
₹215.4
52W Low
₹ 115
Dividend Yield
2.48%

Ashok Leyland Overview

Business

Ashok Leyland Ltd. is India's second-largest manufacturer of commercial vehicles (CVs) and the fourth-largest manufacturer of buses globally. The company designs, manufactures, and sells a comprehensive range of CVs including trucks (light, medium, and heavy-duty), buses, defense vehicles, and special application vehicles. It also produces power solutions like engines for industrial, marine, and genset applications, and provides spare parts and after-sales services. Ashok Leyland's core business model revolves around capturing market share in the commercial transportation segment, driven by domestic and international sales of vehicles, components, and associated services, making money through the sale of new units, parts, and service contracts.

Revenue Mix

Ashok Leyland's primary revenue streams are broadly categorized into:

Medium & Heavy Commercial Vehicles (M&HCV): This is historically the company's stronghold, comprising a significant portion of its revenue, driven by demand for goods carriers and passenger buses.

Light Commercial Vehicles (LCV): A growing segment for Ashok Leyland, addressing the last-mile connectivity and smaller cargo transportation needs.

Spares & Aftermarket: Sale of genuine spare parts and provision of maintenance and repair services contribute consistently to revenue and margins.

Exports: International sales of vehicles and components, diversifying its market reach beyond India.

Power Solutions & Defence: Sales of engines for industrial and marine applications, and specialized vehicles for the defense sector.

Industry

The Indian Commercial Vehicle (CV) industry is cyclical, highly sensitive to economic growth, industrial output, infrastructure development, and freight movement. It is an oligopolistic market dominated by a few large players. Ashok Leyland holds the second-largest market share in the Indian M&HCV segment, behind Tata Motors. The company has a strong brand presence, particularly in South India and among fleet operators, known for its robust and durable vehicles. It is also a significant player in the bus segment and is expanding its footprint in the LCV market, competing with a growing number of domestic and international players.

MOAT

Brand & Reputation: An established brand with a long history of reliability and durability, fostering strong customer loyalty, particularly among fleet owners and in specific regional markets.

Extensive Network: A wide-reaching sales, service, and spare parts distribution network across India, crucial for commercial vehicle uptime and customer support.

Product Portfolio: A comprehensive range of vehicles catering to diverse applications and payload requirements across M&HCV and LCV segments.

Scale: Significant manufacturing capacity and economies of scale in procurement and production, contributing to cost efficiencies.

R&D Capabilities: Consistent investment in research and development to meet evolving emission norms and introduce new technologies like electric vehicles.

Growth Drivers

Economic Revival & Infrastructure Spend: India's long-term economic growth, coupled with government thrust on infrastructure development (roads, logistics, construction), will drive demand for CVs.

Fleet Modernization & Scrappage Policy: Replacement demand for aging vehicles and potential government-backed scrappage policies will stimulate new vehicle purchases.

E-commerce & Last-Mile Delivery: Growth in e-commerce and hub-and-spoke logistics models will boost demand for LCVs and smaller trucks.

Emission Norms Upgrade: Transition to stricter emission norms (e.g., BS6 and future norms) often leads to a pre-buying surge and subsequent demand for new-technology vehicles.

New Product Development & Electrification: Introduction of new and technologically advanced products, particularly in the Electric Vehicle (EV) segment for buses and LCVs, could open new avenues for growth.

Export Market Expansion: Diversification and increased presence in international markets could provide additional revenue streams.

Risks

Cyclicality: High sensitivity to economic downturns, industrial slowdowns, and fluctuating freight demand, leading to volatile sales volumes.

Intense Competition: Fierce competition from Tata Motors and other domestic and international CV manufacturers vying for market share.

Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, rubber) can impact manufacturing costs and profitability.

Regulatory Changes: Changes in emission norms, axle load regulations, GST rates, or other transport policies can impact demand and business operations.

Technological Disruption: The pace of transition to electric or alternative fuel vehicles, and the need for significant R&D investment, poses a challenge.

Interest Rate Fluctuations: Higher interest rates can increase financing costs for vehicle purchases, dampening demand from fleet operators.

Fuel Price Volatility: High and unstable fuel prices impact fleet operators' profitability, potentially deferring new vehicle purchases.

Management & Ownership

Ashok Leyland is a flagship company of the Hinduja Group, a diversified global conglomerate. The Hinduja Group holds a significant promoter stake (approximately 51.5%), ensuring stable ownership. The management team is generally regarded as experienced, with a long history in the automotive sector. The company maintains a focus on product innovation, market expansion, and operational efficiency, leveraging the broader group's resources and strategic direction.

Outlook

Ashok Leyland is well-positioned to benefit from India's long-term economic growth trajectory and ongoing infrastructure development, which are key drivers for the commercial vehicle sector. The company's established brand, extensive network, and diversified product portfolio provide a solid foundation. However, it operates in a highly cyclical and competitive industry, making it susceptible to economic slowdowns and intense market pressure. Success will depend on its ability to navigate technological transitions (especially electrification), manage raw material costs, maintain market share against strong competitors, and capitalize on export opportunities while leveraging its domestic strengths and continuous product innovation.

Ashok Leyland Share Price

Live · BSE / NSE · Inception: 1948
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ashok Leyland Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 11066 13542 10697 11148 11995 14696 11709 12577 14830 17246
Other Income 54 71 58 114 65 122 99 135 180 171
Total Income 11119 13613 10754 11262 12060 14817 11807 12712 15011 17417
Total Expenditure 9131 10975 8856 9108 9659 11705 9535 10136 12008 13938
Operating Profit 1988 2638 1898 2154 2401 3113 2272 2576 3003 3479
Interest 783 829 904 962 1011 1053 1112 1152 1200 1241
Depreciation 241 233 235 244 268 340 273 268 282 314
Exceptional Income / Expenses 13 -66 5 119 2 -111 0 -40 -325 -19
Profit Before Tax 978 1510 764 1067 1125 1609 887 1116 1195 1905
Provision for Tax 375 582 215 312 313 375 234 304 337 558
Profit After Tax 603 928 550 755 812 1234 653 812 858 1347
Adjustments -43 -74 -40 -50 -50 -104 -42 -56 -45 -56
Profit After Adjustments 560 853 509 706 762 1130 611 756 813 1291
Adjusted Earnings Per Share 1 1.5 0.9 1.2 1.3 1.9 1 1.3 1.4 2.2

Ashok Leyland Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15341 21260 22871 29636 33197 21951 19454 26237 41673 45703 48535 56362
Other Income 189 178 154 199 161 108 137 98 107 235 358 585
Total Income 15530 21438 23025 29835 33358 22059 19591 26335 41780 45939 48894 56947
Total Expenditure 13824 18291 19585 25390 28323 18718 16998 23483 36580 37855 39327 45617
Operating Profit 1706 3148 3440 4444 5035 3341 2594 2852 5200 8083 9566 11330
Interest 872 925 1049 1227 1502 1802 1901 1869 2094 2982 3930 4705
Depreciation 580 524 573 646 676 750 836 866 900 927 1087 1137
Exceptional Income / Expenses -295 -411 25 -13 3 -53 76 -324 48 -84 15 -384
Profit Before Tax -42 1209 1833 2565 2872 739 -67 -200 2265 4106 4596 5103
Provision for Tax 172 497 196 751 677 279 3 86 906 1410 1214 1433
Profit After Tax -214 712 1637 1814 2195 460 -70 -285 1359 2696 3383 3670
Adjustments 348 -30 -48 -53 -116 -123 -96 -73 -120 -213 -276 -199
Profit After Adjustments 134 682 1589 1760 2079 337 -165 -359 1239 2484 3107 3471
Adjusted Earnings Per Share 0.2 1.2 2.8 3 3.5 0.6 -0.3 -0.6 2.1 4.2 5.3 5.9

Ashok Leyland Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4511 5264 6393 7421 8746 7789 7862 7304 8552 9005 12232
Minority's Interest 263 417 589 825 1075 1107 1268 1286 2244 2810 3613
Borrowings 6219 7527 8876 10228 13010 13309 15565 15297 19503 26696 36383
Other Non-Current Liabilities 669 673 297 711 965 1120 1139 1070 1943 2405 2767
Total Current Liabilities 7840 8242 10399 14191 15316 14795 16224 18604 22444 26663 26547
Total Liabilities 19503 22123 26555 33376 39112 38119 42058 43574 54697 67595 81546
Fixed Assets 6529 5890 6591 6596 6695 8031 8484 7895 8146 8157 8837
Other Non-Current Assets 5406 7364 8801 12359 15929 14779 17655 17041 22307 30312 38469
Total Current Assets 7568 8869 11040 14422 16487 15309 15919 18575 24172 28987 34217
Total Assets 19503 22123 26555 33376 39112 38119 42058 43574 54697 67595 81546

Ashok Leyland Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 106 840 1681 1013 1218 1767 2188 1481 2031 1909 5217
Cash Flow from Operating Activities 95 -1275 270 1462 -3745 383 -1065 2845 -4499 -6258 128
Cash Flow from Investing Activities -126 454 -1695 -3166 1892 -1203 -991 -1917 -2935 1135 -5758
Cash Flow from Financing Activities 781 1660 738 1905 2398 1239 1331 -378 7281 8432 6958
Net Cash Inflow / Outflow 751 839 -687 202 544 419 -726 550 -154 3309 1328
Closing Cash & Cash Equivalent 858 1681 1013 1218 1767 2188 1481 2031 1909 5217 6545

Ashok Leyland Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.24 1.2 2.79 3.01 3.54 0.57 -0.28 -0.61 2.11 4.23 5.29
CEPS(Rs) 0.64 2.17 3.88 4.2 4.89 2.06 1.3 0.99 3.85 6.17 7.61
DPS(Rs) 0.23 0.48 0.78 1.22 1.55 0.25 0.3 0.5 1.3 2.48 3.13
Book NAV/Share(Rs) 6.13 9.25 11.18 12.56 14.88 13.22 13.32 12.37 14.49 15.25 20.73
Core EBITDA Margin(%) 9.12 13.03 13.37 13.99 14.5 14.43 12.43 10.37 12.04 16.89 18.63
EBIT Margin(%) 4.99 9.36 11.72 12.5 13.01 11.34 9.28 6.28 10.31 15.26 17.25
Pre Tax Margin(%) -0.25 5.3 7.46 8.46 8.54 3.3 -0.34 -0.75 5.36 8.84 9.3
PAT Margin (%) -1.29 3.13 6.66 5.98 6.53 2.05 -0.35 -1.07 3.21 5.8 6.85
Cash Profit Margin (%) 2.2 5.42 8.99 8.11 8.54 5.4 3.88 2.19 5.34 7.8 9.04
ROA(%) -1.16 3.42 6.73 6.05 6.06 1.19 -0.17 -0.67 2.77 4.41 4.54
ROE(%) -6.79 16.28 28.16 26.45 27.28 5.57 -0.89 -3.79 17.23 30.88 32.02
ROCE(%) 6.96 14.78 16.07 17.73 17.11 8.77 5.94 5.3 12.33 15.92 15.29
Receivable days 29.83 22.43 20.04 14.52 21.13 34.38 41.81 43.18 32.16 31.76 26.76
Inventory Days 34.11 27.94 35.81 30.74 28.61 37.46 37.25 34.6 25.81 29.26 29.52
Payable days 99.3 75.53 76.19 80.75 86.46 115.63 130.62 123.54 87.95 86.56 87.69
PER(x) 156.32 45.3 15.14 24.16 12.89 37.54 0 0 32.98 20.24 19.3
Price/Book(x) 6 5.87 3.78 5.79 3.07 1.63 4.26 4.74 4.8 5.61 4.93
Dividend Yield(%) 0.61 0.88 1.85 1.67 3.4 1.16 0.53 0.85 1.87 2.89 3.06
EV/Net Sales(x) 1.9 1.89 1.58 1.93 1.33 1.49 2.85 2.14 1.67 1.83 2.11
EV/Core EBITDA(x) 17.06 12.78 10.51 12.85 8.78 9.77 21.37 19.71 13.38 10.36 10.7
Net Sales Growth(%) 33.55 38.58 7.58 29.58 12.02 -33.88 -11.38 34.87 58.83 9.67 6.2
EBIT Growth(%) 64.41 156.86 35.07 31.58 15.34 -41.91 -27.84 -8.95 161.07 62.63 20.29
PAT Growth(%) 7.65 432.83 129.88 10.79 20.99 -79.05 -115.14 -310.13 576.03 98.43 25.46
EPS Growth(%) 176.28 409.29 133.07 7.69 17.74 -83.8 -149.08 -117.02 445.34 100.48 25.09
Debt/Equity(x) 2.6 2.1 2.07 2.15 2.19 2.86 3.06 3.3 3.63 4.53 4.08
Current Ratio(x) 0.97 1.08 1.06 1.02 1.08 1.03 0.98 1 1.08 1.09 1.29
Quick Ratio(x) 0.77 0.84 0.78 0.86 0.88 0.93 0.83 0.86 0.92 0.94 1.14
Interest Cover(x) 0.95 2.31 2.75 3.09 2.91 1.41 0.96 0.89 2.08 2.38 2.17
Total Debt/Mcap(x) 0.43 0.36 0.55 0.37 0.72 1.76 0.72 0.7 0.76 0.81 0.83

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +23% +17% +12%
Operating Profit CAGR +18% +50% +23% +19%
PAT CAGR +25% +49%
Share Price CAGR +18% +23% +16% +10%
ROE Average +32% +27% +15% +16%
ROCE Average +15% +15% +11% +12%

Ashok Leyland Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.1 %
FII 24.37 %
DII (MF + Insurance) 13.02 %
Public (retail) 48.1 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.1151.1151.151.151.151.151.151.151.151.1
FII 20.3221.2821.8524.223.8923.3123.6624.1324.2124.37
DII 14.6212.2114.0812.3213.0114.0313.8413.5513.6813.02
Public 48.0848.0948.0948.0948.0948.0948.0948.0948.148.1
Others 0.810.810.810.810.810.810.810.810.810.81
Total 100100100100100100100100100100

Ashok Leyland Peer Comparison

Automobiles-Trucks/Lcv Edit Columns

Ashok Leyland Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ashok Leyland Pros & Cons

Pros

  • Company has delivered good profit growth of 49% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%

Cons

  • Debtor days have increased from 86.56 to 87.69days.
  • Stock is trading at 5.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp