Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ashok Alco Chem
Join Channel
Consolidated Standalone

Aeonx Digital Techno

₹95.2 4.5 | 5%

Market Cap ₹44 Cr.

Stock P/E 16.0

P/B 0.9

Current Price ₹95.2

Book Value ₹ 103.9

Face Value 10

52W High ₹216.4

Dividend Yield 1.05%

52W Low ₹ 85

Edit Ratio

Aeonx Digital Techno Research see more...

Overview Inc. Year: 1992Industry: Trading

Aeonx Digital Techno Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Aeonx Digital Techno Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 3 2 4 5 11 8 8 7 9 10
Other Income 1 1 1 1 0 2 0 1 1 1
Total Income 4 3 5 6 12 10 8 9 10 11
Total Expenditure 4 3 4 6 11 8 8 8 9 9
Operating Profit 0 0 1 -0 1 2 0 1 1 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 2
Profit Before Tax 0 0 1 -0 1 2 -0 1 -0 3
Provision for Tax -0 -0 0 -0 -0 1 -0 0 0 1
Profit After Tax 0 1 1 -0 1 1 -0 0 -0 3
Adjustments 0 0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 0 1 1 -0 1 1 -0 0 -0 3
Adjusted Earnings Per Share 0.7 1.3 1.3 -0.6 1.5 2.7 -0.1 1 -1 6

Aeonx Digital Techno Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 161 157 172 113 20 17 28 34
Other Income 0 3 5 2 7 7 3 4 3
Total Income 0 164 162 173 119 27 21 32 38
Total Expenditure 0 156 154 173 126 22 19 28 34
Operating Profit 0 8 8 -0 -7 5 1 4 4
Interest 0 2 2 1 1 0 0 0 0
Depreciation 0 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 1
Profit Before Tax 0 5 5 -3 -9 4 0 3 4
Provision for Tax 0 2 2 0 -2 1 -1 1 1
Profit After Tax 0 3 3 -3 -7 3 1 2 3
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 3 3 -3 -7 3 1 2 3
Adjusted Earnings Per Share 0 7.5 6.3 -6.3 -15.5 7.4 2.4 4.9 5.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 65% -37% -29% 0%
Operating Profit CAGR 300% 0% -13% 0%
PAT CAGR 100% 0% -8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 1% -0% 14% 16%
ROE Average 5% 6% -1% 1%
ROCE Average 7% 6% 0% 3%

Aeonx Digital Techno Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 47 47 49 45 37 40 41 43
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 3 1 1 0 6 3 3 0
Other Non-Current Liabilities 2 1 1 1 -1 -1 -2 -2
Total Current Liabilities 89 63 60 63 21 14 15 13
Total Liabilities 139 112 111 108 63 57 58 54
Fixed Assets 14 15 15 15 14 14 14 13
Other Non-Current Assets 1 1 1 1 0 0 0 0
Total Current Assets 124 96 95 93 48 43 44 41
Total Assets 139 112 111 108 63 57 58 54

Aeonx Digital Techno Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 19 3 9 3 7 7 1
Cash Flow from Operating Activities 0 -15 7 -2 3 2 1 0
Cash Flow from Investing Activities 0 -2 -1 -1 4 -0 -8 6
Cash Flow from Financing Activities 0 2 -0 -3 -3 -1 2 -2
Net Cash Inflow / Outflow 0 -16 6 -6 4 1 -6 5
Closing Cash & Cash Equivalent 0 3 9 3 7 7 1 6

Aeonx Digital Techno Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 7.45 6.29 -6.28 -15.48 7.42 2.39 4.9
CEPS(Rs) 0 9.74 8.77 -3.71 -14.07 8.68 3.76 6.73
DPS(Rs) 1 1 1 1 0.5 0.5 0.5 1
Book NAV/Share(Rs) 101.36 101.59 105.93 98.52 81.01 87.92 89.82 94.17
Core EBITDA Margin(%) 0 2.82 2.07 -1.02 -12.15 -9.76 -11.84 -1.95
EBIT Margin(%) 0 4.16 4.17 -0.74 -6.9 22.21 4.24 10.84
Pre Tax Margin(%) 0 3.1 2.89 -1.61 -7.7 20.64 2.42 10.25
PAT Margin (%) 0 1.99 1.8 -1.68 -6.33 17.06 6.39 8.13
Cash Profit Margin (%) 0 2.6 2.51 -0.99 -5.75 19.94 10.07 11.17
ROA(%) 0 2.72 2.59 -2.63 -8.32 5.73 1.91 4
ROE(%) 0 7.34 6.07 -6.14 -17.25 8.79 2.69 5.33
ROCE(%) 0 12.79 11.41 -2.27 -16 10.23 1.65 6.83
Receivable days 0 105 69.87 62.01 69.12 212.6 241.24 202.84
Inventory Days 0 36.9 51.79 45.91 31.96 10.02 15.04 11.13
Payable days 0 116.6 80.82 53.81 60.35 262.04 430.91 257.05
PER(x) 0 12.19 15.54 0 0 10.08 36.11 18.06
Price/Book(x) 1.64 0.89 0.92 0.56 0.22 0.85 0.96 0.94
Dividend Yield(%) 0.6 1.1 1.02 1.82 2.78 0.67 0.58 1.13
EV/Net Sales(x) 0 0.31 0.3 0.18 0.07 1.49 2.39 1.24
EV/Core EBITDA(x) 0 6.13 5.96 -327.95 -1.03 5.94 30.22 8.91
Net Sales Growth(%) 0 0 -2.18 9.13 -34.42 -82.21 -14.18 61.35
EBIT Growth(%) 0 0 -6.41 -119.07 -507.22 157.29 -83.6 311.96
PAT Growth(%) 0 0 -15.52 -199.77 -146.51 147.96 -67.85 105.25
EPS Growth(%) 0 0 -15.52 -199.77 -146.51 147.96 -67.85 105.26
Debt/Equity(x) 0.15 0.25 0.21 0.19 0.16 0.08 0.08 0
Current Ratio(x) 1.4 1.52 1.58 1.48 2.33 2.98 2.87 3.16
Quick Ratio(x) 1.25 1.18 1.18 1.18 2.3 2.94 2.81 3.09
Interest Cover(x) 0 3.93 3.26 -0.86 -8.57 14.12 2.33 18.49
Total Debt/Mcap(x) 0.09 0.28 0.23 0.33 0.72 0.09 0.08 0

Aeonx Digital Techno Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.81 54.81 54.81 54.81 54.81 54.76 54.76 54.76 54.76 54.76
FII 0 0 0 0 0 1.31 1.4 1.52 1.59 2.47
DII 0 0 0 0 0 0 0 0 0 0
Public 45.19 45.19 45.19 45.19 45.19 43.93 43.84 43.71 43.65 42.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 430.91 to 257.05days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aeonx Digital Techno News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!