Construction - Real Estate · Founded 1986 · www.ashianahousing.com · BSE 523716 · NSE ASHIANA HOU · ISIN INE365D01021
No Notes Added Yet
Business
Ashiana Housing Ltd. is an Indian real estate development company primarily focused on residential projects. The company develops and sells apartments, villas, and independent homes. Its core business model revolves around identifying land parcels, obtaining necessary approvals, constructing residential units, and marketing/selling these properties to customers. Ashiana Housing has carved out a niche for itself by specializing in unique segments like senior living (e.g., Ashiana Utsav, Ashiana Mangal) and kid-centric homes (e.g., Ashiana Town, Ashiana Anmol) alongside its regular mid-income housing projects. The company generates revenue primarily through the sale of these residential units upon completion and booking.
Revenue Mix
Ashiana Housing's revenue is predominantly derived from residential real estate development. While specific revenue mix percentages for different sub-segments are not always publicly segregated, their strategic focus areas within residential development include:
Regular Mid-Income Housing: Standard residential apartments and housing units catering to the middle-income demographic.
Senior Living: Specialized housing communities designed with amenities and services tailored for the needs of senior citizens. Ashiana Housing is a pioneer in this segment in India.
Kid-Centric Homes: Residential projects incorporating unique amenities and design features focused on children's development and engagement.
The company does not report significant revenue from commercial, retail, or hospitality segments, maintaining a strong residential focus.
Industry
The Indian real estate industry is highly fragmented, characterized by numerous regional and national developers. It is cyclical, heavily influenced by economic growth, interest rates, and government policies. Ashiana Housing positions itself as a quality-focused, mid-tier developer known for timely project delivery and customer satisfaction. The company distinguishes itself through its early entry and strong presence in niche segments like senior living and kid-centric housing, which allows it to target specific demand pools. It primarily operates in Tier 2 and Tier 3 cities, and peripheral areas of metros, such as Jaipur, Jodhpur, Bhiwadi, Chennai, Pune, and Kolkata, facing competition from both large organized players and local developers.
MOAT
Ashiana Housing's competitive advantages stem from:
Niche Specialization: Being a pioneer and leading player in the senior living and kid-centric homes segments gives them specialized expertise, brand recognition, and a first-mover advantage in these growing markets.
Brand Reputation & Trust: A long-standing track record (since 1979) for quality construction, ethical practices, and timely project delivery has built significant customer trust and a strong brand image, which is critical in a sector often plagued by delays and quality issues.
Execution Capabilities: Consistent ability to deliver projects on time and within budget, ensuring customer satisfaction and repeat business or referrals.
Growth Drivers
Key factors that can drive Ashiana Housing's growth over the next 3-5 years include:
Demographic Shifts: The increasing aging population and growing middle class in India will drive demand for senior living and quality mid-income housing.
Urbanization & Nuclear Families: Continued migration to urban and semi-urban areas and the rise of nuclear families will fuel demand for organized residential housing.
Niche Market Expansion: Deepening presence in existing niche segments and potentially expanding to new geographies for senior living and kid-centric projects.
Government Support: Favorable government policies for housing, infrastructure development, and regulatory clarity (e.g., RERA) can boost demand and investor confidence.
Brand Premium: Leveraging its strong brand and reputation to command better pricing and achieve higher sales velocity compared to less reputed peers.
Risks
Real Estate Cyclicality: The sector is highly sensitive to economic downturns, changes in interest rates, and liquidity crises, which can impact sales and project funding.
Regulatory & Approval Risks: Delays in obtaining environmental clearances, construction permits, or changes in government policies and taxes can lead to project delays and cost overruns.
Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at reasonable costs and clear titles can hinder project pipelines.
Intense Competition: Competition from both large national developers and local players can lead to pricing pressures and margin erosion.
Execution Risk: Potential for construction delays, cost escalations, and quality control issues can impact profitability and reputation.
Financial Risk: High debt levels (common in real estate development) and reliance on customer advances for project funding pose liquidity risks if sales slow down.
Management & Ownership
Ashiana Housing Ltd. is promoted by the Gupta family. The company has a professional management team, with long-standing members holding key positions. The management is generally perceived to be conservative in its growth approach, focusing on quality, customer satisfaction, and prudent financial management. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value creation. Institutional investors and the public constitute the remaining ownership.
Outlook
Ashiana Housing is well-positioned in the Indian real estate market, particularly within its specialized niche segments of senior living and kid-centric homes, which benefit from strong demographic tailwinds. Its established brand for quality and timely delivery provides a competitive edge in a trust-deficient sector. The company's focus on execution and customer satisfaction is a positive. However, the inherent cyclicality of the real estate sector, sensitivity to interest rates, and ongoing challenges related to land acquisition and regulatory approvals remain key considerations. While its niche specialization offers some insulation, the overall market conditions for residential real estate in India will significantly influence its growth trajectory. The outlook is cautiously optimistic, balancing its unique strengths against sector-wide risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 290 | 123 | 55 | 133 | 218 | 293 | 166 | 362 | 323 | 107 |
| Other Income | 7 | 5 | 5 | 7 | 12 | 10 | 11 | 12 | 12 | 12 |
| Total Income | 297 | 129 | 60 | 140 | 229 | 303 | 176 | 373 | 335 | 120 |
| Total Expenditure | 269 | 129 | 66 | 116 | 200 | 281 | 136 | 294 | 303 | 100 |
| Operating Profit | 28 | -0 | -7 | 24 | 29 | 22 | 40 | 80 | 33 | 20 |
| Interest | 0 | 2 | 1 | 1 | -0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | -5 | -10 | 15 | 26 | 18 | 36 | 76 | 29 | 16 |
| Provision for Tax | 7 | 1 | -3 | 4 | 6 | 5 | 9 | 19 | 8 | 3 |
| Profit After Tax | 17 | -5 | -8 | 11 | 20 | 13 | 28 | 57 | 21 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | -5 | -8 | 11 | 20 | 13 | 28 | 57 | 21 | 13 |
| Adjusted Earnings Per Share | 1.7 | -0.5 | -0.8 | 1.1 | 2 | 1.3 | 2.7 | 5.6 | 2.1 | 1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 529 | 382 | 321 | 338 | 304 | 242 | 222 | 410 | 944 | 529 | 1143 | 958 |
| Other Income | 14 | 15 | 14 | 13 | 14 | 17 | 13 | 16 | 27 | 29 | 46 | 47 |
| Total Income | 543 | 397 | 335 | 351 | 317 | 259 | 235 | 425 | 971 | 558 | 1189 | 1004 |
| Total Expenditure | 385 | 287 | 265 | 302 | 313 | 237 | 220 | 355 | 835 | 455 | 939 | 833 |
| Operating Profit | 157 | 110 | 70 | 49 | 4 | 23 | 15 | 70 | 136 | 103 | 250 | 173 |
| Interest | 6 | 10 | 14 | 17 | 17 | 14 | 17 | 28 | 18 | 59 | 77 | 1 |
| Depreciation | 8 | 8 | 7 | 8 | 9 | 9 | 8 | 8 | 9 | 13 | 13 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -17 | 0 | -4 | 0 | 0 | -5 | 0 | 0 |
| Profit Before Tax | 143 | 91 | 49 | 24 | -39 | 0 | -15 | 34 | 108 | 26 | 159 | 157 |
| Provision for Tax | 37 | 24 | 11 | 10 | -9 | -1 | -8 | 6 | 24 | 8 | 41 | 39 |
| Profit After Tax | 106 | 67 | 38 | 14 | -30 | 2 | -7 | 28 | 83 | 18 | 118 | 119 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 106 | 67 | 38 | 14 | -30 | 2 | -7 | 28 | 83 | 18 | 118 | 119 |
| Adjusted Earnings Per Share | 10.3 | 6.5 | 3.7 | 1.3 | -3 | 0.2 | -0.7 | 2.7 | 8.3 | 1.8 | 11.7 | 11.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 116% | 41% | 36% | 8% |
| Operating Profit CAGR | 143% | 53% | 61% | 5% |
| PAT CAGR | 556% | 62% | 126% | 1% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 26% | 23% | 15% | 10% |
| ROE Average | 15% | 9% | 6% | 6% |
| ROCE Average | 22% | 15% | 10% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 651 | 723 | 766 | 782 | 750 | 751 | 736 | 760 | 770 | 764 | 859 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 57 | 78 | 63 | 143 | 104 | 47 | 156 | 165 | 128 | 245 | 264 |
| Other Non-Current Liabilities | 24 | 31 | 30 | 31 | 37 | 42 | 36 | 36 | 58 | 73 | 87 |
| Total Current Liabilities | 468 | 426 | 407 | 266 | 292 | 510 | 923 | 1220 | 1442 | 2402 | 3072 |
| Total Liabilities | 1200 | 1258 | 1266 | 1222 | 1182 | 1349 | 1851 | 2181 | 2398 | 3484 | 4282 |
| Fixed Assets | 63 | 59 | 54 | 60 | 55 | 58 | 53 | 49 | 73 | 98 | 106 |
| Other Non-Current Assets | 22 | 48 | 89 | 91 | 113 | 68 | 84 | 50 | 53 | 95 | 97 |
| Total Current Assets | 1115 | 1150 | 1122 | 1071 | 1015 | 1223 | 1713 | 2058 | 2272 | 3291 | 4078 |
| Total Assets | 1200 | 1258 | 1266 | 1222 | 1182 | 1349 | 1851 | 2181 | 2398 | 3484 | 4282 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 41 | 101 | 53 | 42 | 64 | 93 | 154 | 127 | 156 | 231 | 393 |
| Cash Flow from Operating Activities | -79 | -39 | -54 | -10 | 28 | 121 | -85 | 12 | 212 | 234 | 342 |
| Cash Flow from Investing Activities | 121 | -24 | 11 | 31 | 64 | 12 | -22 | 32 | -10 | -123 | -52 |
| Cash Flow from Financing Activities | 18 | 15 | 32 | 2 | -63 | -73 | 81 | -14 | -128 | 52 | -58 |
| Net Cash Inflow / Outflow | 60 | -48 | -11 | 22 | 29 | 61 | -27 | 29 | 75 | 163 | 232 |
| Closing Cash & Cash Equivalent | 101 | 53 | 42 | 64 | 93 | 154 | 127 | 156 | 231 | 393 | 625 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.34 | 6.55 | 3.74 | 1.35 | -2.95 | 0.17 | -0.69 | 2.72 | 8.3 | 1.81 | 11.73 |
| CEPS(Rs) | 11.11 | 7.32 | 4.45 | 2.14 | -2.06 | 1.04 | 0.13 | 3.55 | 9.24 | 3.07 | 13.05 |
| DPS(Rs) | 0.5 | 0.25 | 0.25 | 0.25 | 0.3 | 0.4 | 0.9 | 0.5 | 1.5 | 2.5 | 2.5 |
| Book NAV/Share(Rs) | 63.56 | 70.61 | 74.82 | 76.39 | 73.26 | 73.36 | 71.91 | 74.22 | 76.62 | 75.99 | 85.5 |
| Core EBITDA Margin(%) | 27.17 | 24.83 | 17.53 | 10.65 | -3.16 | 2.25 | 0.89 | 13.39 | 11.5 | 13.99 | 17.84 |
| EBIT Margin(%) | 28.26 | 26.64 | 19.49 | 12.11 | -7.37 | 5.74 | 1.07 | 15.12 | 13.37 | 16.13 | 20.68 |
| Pre Tax Margin(%) | 27.09 | 23.93 | 15.17 | 7.1 | -12.97 | 0.12 | -6.6 | 8.38 | 11.42 | 4.95 | 13.91 |
| PAT Margin (%) | 20 | 17.53 | 11.9 | 4.08 | -9.96 | 0.71 | -3.18 | 6.8 | 8.84 | 3.45 | 10.31 |
| Cash Profit Margin (%) | 21.51 | 19.59 | 14.18 | 6.49 | -6.95 | 4.38 | 0.6 | 8.86 | 9.84 | 5.84 | 11.48 |
| ROA(%) | 8.88 | 5.45 | 3.03 | 1.11 | -2.52 | 0.14 | -0.44 | 1.38 | 3.64 | 0.62 | 3.04 |
| ROE(%) | 18.03 | 9.76 | 5.14 | 1.78 | -3.95 | 0.23 | -0.95 | 3.73 | 10.9 | 2.38 | 14.52 |
| ROCE(%) | 23.39 | 13.32 | 7.3 | 4.42 | -2.46 | 1.66 | 0.28 | 6.74 | 13.57 | 8.78 | 21.59 |
| Receivable days | 13.94 | 24.23 | 28.02 | 26.08 | 32.92 | 44.58 | 42.75 | 25.77 | 14.13 | 27.61 | 13.19 |
| Inventory Days | 427.3 | 612.98 | 742.51 | 682.63 | 748.27 | 1026.19 | 1636.04 | 1236.58 | 590.78 | 1315.4 | 796.08 |
| Payable days | 36.39 | 74.53 | 70.85 | 47.19 | 58.36 | 128.62 | 0 | 239.59 | 36.05 | -2480.43 | 91.57 |
| PER(x) | 12.7 | 34.76 | 41.2 | 85.49 | 0 | 784.95 | 0 | 62.24 | 33.11 | 162.4 | 23.83 |
| Price/Book(x) | 2.07 | 3.22 | 2.06 | 1.51 | 0.67 | 1.8 | 1.9 | 2.28 | 3.58 | 3.88 | 3.27 |
| Dividend Yield(%) | 0.38 | 0.11 | 0.16 | 0.22 | 0.61 | 0.3 | 0.66 | 0.3 | 0.55 | 0.85 | 0.89 |
| EV/Net Sales(x) | 2.48 | 6.19 | 5.2 | 3.78 | 1.77 | 5.16 | 6.46 | 4.3 | 2.84 | 5.35 | 2.18 |
| EV/Core EBITDA(x) | 8.32 | 21.56 | 23.9 | 26.05 | 128.21 | 54.83 | 95.42 | 25.02 | 19.74 | 27.5 | 9.97 |
| Net Sales Growth(%) | 270.67 | -27.74 | -15.94 | 5.04 | -10.06 | -20.29 | -8.36 | 84.76 | 130.37 | -43.98 | 116.19 |
| EBIT Growth(%) | 176.03 | -31.88 | -38.5 | -34.71 | -154.68 | 162.12 | -82.87 | 2503.11 | 103.72 | -32.4 | 177.13 |
| PAT Growth(%) | 127.36 | -36.66 | -42.95 | -63.96 | -319.45 | 105.69 | -509.45 | 495.85 | 199.15 | -78.13 | 546.37 |
| EPS Growth(%) | 127.56 | -36.66 | -42.95 | -63.95 | -319.44 | 105.69 | -509.93 | 495.11 | 204.7 | -78.13 | 546.37 |
| Debt/Equity(x) | 0.1 | 0.12 | 0.18 | 0.21 | 0.17 | 0.07 | 0.22 | 0.24 | 0.19 | 0.34 | 0.36 |
| Current Ratio(x) | 2.38 | 2.7 | 2.76 | 4.02 | 3.48 | 2.4 | 1.86 | 1.69 | 1.58 | 1.37 | 1.33 |
| Quick Ratio(x) | 1.07 | 1.13 | 1.19 | 1.67 | 1.35 | 0.95 | 0.51 | 0.43 | 0.52 | 0.42 | 0.45 |
| Interest Cover(x) | 24.03 | 9.84 | 4.51 | 2.41 | -1.31 | 1.02 | 0.14 | 2.24 | 6.85 | 1.44 | 3.05 |
| Total Debt/Mcap(x) | 0.05 | 0.04 | 0.09 | 0.14 | 0.24 | 0.04 | 0.12 | 0.11 | 0.05 | 0.09 | 0.11 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 |
| FII | 8.28 | 8.34 | 7.46 | 7.47 | 7.74 | 7.87 | 7.87 | 7.89 | 8.28 | 8.18 |
| DII | 7.09 | 6.99 | 7.85 | 7.75 | 7.75 | 8.06 | 8.06 | 8.06 | 8.07 | 8.08 |
| Public | 23.53 | 23.57 | 23.58 | 23.67 | 23.4 | 22.96 | 22.96 | 22.94 | 22.54 | 22.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 |
| FII | 0.83 | 0.84 | 0.75 | 0.75 | 0.78 | 0.79 | 0.79 | 0.79 | 0.83 | 0.82 |
| DII | 0.71 | 0.7 | 0.79 | 0.78 | 0.78 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| Public | 2.37 | 2.37 | 2.37 | 2.38 | 2.35 | 2.31 | 2.31 | 2.31 | 2.27 | 2.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +116% | +41% | +36% | +8% |
| Operating Profit CAGR | +143% | +53% | +61% | +5% |
| PAT CAGR | +556% | +62% | +126% | +1% |
| Share Price CAGR | +26% | +23% | +15% | +10% |
| ROE Average | +15% | +9% | +6% | +6% |
| ROCE Average | +22% | +15% | +10% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 |
| FII | 8.28 | 8.34 | 7.46 | 7.47 | 7.74 | 7.87 | 7.87 | 7.89 | 8.28 | 8.18 |
| DII | 7.09 | 6.99 | 7.85 | 7.75 | 7.75 | 8.06 | 8.06 | 8.06 | 8.07 | 8.08 |
| Public | 23.53 | 23.57 | 23.58 | 23.67 | 23.4 | 22.96 | 22.96 | 22.94 | 22.54 | 22.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 |
| FII | 0.83 | 0.84 | 0.75 | 0.75 | 0.78 | 0.79 | 0.79 | 0.79 | 0.83 | 0.82 |
| DII | 0.71 | 0.7 | 0.79 | 0.78 | 0.78 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| Public | 2.37 | 2.37 | 2.37 | 2.38 | 2.35 | 2.31 | 2.31 | 2.31 | 2.27 | 2.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.