Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3860 Cr.
Stock P/E
32.7
P/B
4.4
Current Price
₹384
Book Value
₹ 86.9
Face Value
2
52W High
₹448
52W Low
₹ 270
Dividend Yield
0.65%

Ashiana Housing Overview

Business

Ashiana Housing Ltd. is an Indian real estate development company primarily focused on residential projects. The company develops and sells apartments, villas, and independent homes. Its core business model revolves around identifying land parcels, obtaining necessary approvals, constructing residential units, and marketing/selling these properties to customers. Ashiana Housing has carved out a niche for itself by specializing in unique segments like senior living (e.g., Ashiana Utsav, Ashiana Mangal) and kid-centric homes (e.g., Ashiana Town, Ashiana Anmol) alongside its regular mid-income housing projects. The company generates revenue primarily through the sale of these residential units upon completion and booking.

Revenue Mix

Ashiana Housing's revenue is predominantly derived from residential real estate development. While specific revenue mix percentages for different sub-segments are not always publicly segregated, their strategic focus areas within residential development include:

Regular Mid-Income Housing: Standard residential apartments and housing units catering to the middle-income demographic.

Senior Living: Specialized housing communities designed with amenities and services tailored for the needs of senior citizens. Ashiana Housing is a pioneer in this segment in India.

Kid-Centric Homes: Residential projects incorporating unique amenities and design features focused on children's development and engagement.

The company does not report significant revenue from commercial, retail, or hospitality segments, maintaining a strong residential focus.

Industry

The Indian real estate industry is highly fragmented, characterized by numerous regional and national developers. It is cyclical, heavily influenced by economic growth, interest rates, and government policies. Ashiana Housing positions itself as a quality-focused, mid-tier developer known for timely project delivery and customer satisfaction. The company distinguishes itself through its early entry and strong presence in niche segments like senior living and kid-centric housing, which allows it to target specific demand pools. It primarily operates in Tier 2 and Tier 3 cities, and peripheral areas of metros, such as Jaipur, Jodhpur, Bhiwadi, Chennai, Pune, and Kolkata, facing competition from both large organized players and local developers.

MOAT

Ashiana Housing's competitive advantages stem from:

Niche Specialization: Being a pioneer and leading player in the senior living and kid-centric homes segments gives them specialized expertise, brand recognition, and a first-mover advantage in these growing markets.

Brand Reputation & Trust: A long-standing track record (since 1979) for quality construction, ethical practices, and timely project delivery has built significant customer trust and a strong brand image, which is critical in a sector often plagued by delays and quality issues.

Execution Capabilities: Consistent ability to deliver projects on time and within budget, ensuring customer satisfaction and repeat business or referrals.

Growth Drivers

Key factors that can drive Ashiana Housing's growth over the next 3-5 years include:

Demographic Shifts: The increasing aging population and growing middle class in India will drive demand for senior living and quality mid-income housing.

Urbanization & Nuclear Families: Continued migration to urban and semi-urban areas and the rise of nuclear families will fuel demand for organized residential housing.

Niche Market Expansion: Deepening presence in existing niche segments and potentially expanding to new geographies for senior living and kid-centric projects.

Government Support: Favorable government policies for housing, infrastructure development, and regulatory clarity (e.g., RERA) can boost demand and investor confidence.

Brand Premium: Leveraging its strong brand and reputation to command better pricing and achieve higher sales velocity compared to less reputed peers.

Risks

Real Estate Cyclicality: The sector is highly sensitive to economic downturns, changes in interest rates, and liquidity crises, which can impact sales and project funding.

Regulatory & Approval Risks: Delays in obtaining environmental clearances, construction permits, or changes in government policies and taxes can lead to project delays and cost overruns.

Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at reasonable costs and clear titles can hinder project pipelines.

Intense Competition: Competition from both large national developers and local players can lead to pricing pressures and margin erosion.

Execution Risk: Potential for construction delays, cost escalations, and quality control issues can impact profitability and reputation.

Financial Risk: High debt levels (common in real estate development) and reliance on customer advances for project funding pose liquidity risks if sales slow down.

Management & Ownership

Ashiana Housing Ltd. is promoted by the Gupta family. The company has a professional management team, with long-standing members holding key positions. The management is generally perceived to be conservative in its growth approach, focusing on quality, customer satisfaction, and prudent financial management. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value creation. Institutional investors and the public constitute the remaining ownership.

Outlook

Ashiana Housing is well-positioned in the Indian real estate market, particularly within its specialized niche segments of senior living and kid-centric homes, which benefit from strong demographic tailwinds. Its established brand for quality and timely delivery provides a competitive edge in a trust-deficient sector. The company's focus on execution and customer satisfaction is a positive. However, the inherent cyclicality of the real estate sector, sensitivity to interest rates, and ongoing challenges related to land acquisition and regulatory approvals remain key considerations. While its niche specialization offers some insulation, the overall market conditions for residential real estate in India will significantly influence its growth trajectory. The outlook is cautiously optimistic, balancing its unique strengths against sector-wide risks.

Ashiana Housing Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ashiana Housing Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 290 123 55 133 218 293 166 362 323 107
Other Income 7 5 5 7 12 10 11 12 12 12
Total Income 297 129 60 140 229 303 176 373 335 120
Total Expenditure 269 129 66 116 200 281 136 294 303 100
Operating Profit 28 -0 -7 24 29 22 40 80 33 20
Interest 0 2 1 1 -0 0 0 0 1 0
Depreciation 2 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 -5 0 0 0 0 0 0
Profit Before Tax 25 -5 -10 15 26 18 36 76 29 16
Provision for Tax 7 1 -3 4 6 5 9 19 8 3
Profit After Tax 17 -5 -8 11 20 13 28 57 21 13
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 -5 -8 11 20 13 28 57 21 13
Adjusted Earnings Per Share 1.7 -0.5 -0.8 1.1 2 1.3 2.7 5.6 2.1 1.3

Ashiana Housing Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 529 382 321 338 304 242 222 410 944 529 1143 958
Other Income 14 15 14 13 14 17 13 16 27 29 46 47
Total Income 543 397 335 351 317 259 235 425 971 558 1189 1004
Total Expenditure 385 287 265 302 313 237 220 355 835 455 939 833
Operating Profit 157 110 70 49 4 23 15 70 136 103 250 173
Interest 6 10 14 17 17 14 17 28 18 59 77 1
Depreciation 8 8 7 8 9 9 8 8 9 13 13 12
Exceptional Income / Expenses 0 0 0 0 -17 0 -4 0 0 -5 0 0
Profit Before Tax 143 91 49 24 -39 0 -15 34 108 26 159 157
Provision for Tax 37 24 11 10 -9 -1 -8 6 24 8 41 39
Profit After Tax 106 67 38 14 -30 2 -7 28 83 18 118 119
Adjustments 0 0 0 0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 106 67 38 14 -30 2 -7 28 83 18 118 119
Adjusted Earnings Per Share 10.3 6.5 3.7 1.3 -3 0.2 -0.7 2.7 8.3 1.8 11.7 11.7

Ashiana Housing Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 651 723 766 782 750 751 736 760 770 764 859
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 57 78 63 143 104 47 156 165 128 245 264
Other Non-Current Liabilities 24 31 30 31 37 42 36 36 58 73 87
Total Current Liabilities 468 426 407 266 292 510 923 1220 1442 2402 3072
Total Liabilities 1200 1258 1266 1222 1182 1349 1851 2181 2398 3484 4282
Fixed Assets 63 59 54 60 55 58 53 49 73 98 106
Other Non-Current Assets 22 48 89 91 113 68 84 50 53 95 97
Total Current Assets 1115 1150 1122 1071 1015 1223 1713 2058 2272 3291 4078
Total Assets 1200 1258 1266 1222 1182 1349 1851 2181 2398 3484 4282

Ashiana Housing Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 41 101 53 42 64 93 154 127 156 231 393
Cash Flow from Operating Activities -79 -39 -54 -10 28 121 -85 12 212 234 342
Cash Flow from Investing Activities 121 -24 11 31 64 12 -22 32 -10 -123 -52
Cash Flow from Financing Activities 18 15 32 2 -63 -73 81 -14 -128 52 -58
Net Cash Inflow / Outflow 60 -48 -11 22 29 61 -27 29 75 163 232
Closing Cash & Cash Equivalent 101 53 42 64 93 154 127 156 231 393 625

Ashiana Housing Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.34 6.55 3.74 1.35 -2.95 0.17 -0.69 2.72 8.3 1.81 11.73
CEPS(Rs) 11.11 7.32 4.45 2.14 -2.06 1.04 0.13 3.55 9.24 3.07 13.05
DPS(Rs) 0.5 0.25 0.25 0.25 0.3 0.4 0.9 0.5 1.5 2.5 2.5
Book NAV/Share(Rs) 63.56 70.61 74.82 76.39 73.26 73.36 71.91 74.22 76.62 75.99 85.5
Core EBITDA Margin(%) 27.17 24.83 17.53 10.65 -3.16 2.25 0.89 13.39 11.5 13.99 17.84
EBIT Margin(%) 28.26 26.64 19.49 12.11 -7.37 5.74 1.07 15.12 13.37 16.13 20.68
Pre Tax Margin(%) 27.09 23.93 15.17 7.1 -12.97 0.12 -6.6 8.38 11.42 4.95 13.91
PAT Margin (%) 20 17.53 11.9 4.08 -9.96 0.71 -3.18 6.8 8.84 3.45 10.31
Cash Profit Margin (%) 21.51 19.59 14.18 6.49 -6.95 4.38 0.6 8.86 9.84 5.84 11.48
ROA(%) 8.88 5.45 3.03 1.11 -2.52 0.14 -0.44 1.38 3.64 0.62 3.04
ROE(%) 18.03 9.76 5.14 1.78 -3.95 0.23 -0.95 3.73 10.9 2.38 14.52
ROCE(%) 23.39 13.32 7.3 4.42 -2.46 1.66 0.28 6.74 13.57 8.78 21.59
Receivable days 13.94 24.23 28.02 26.08 32.92 44.58 42.75 25.77 14.13 27.61 13.19
Inventory Days 427.3 612.98 742.51 682.63 748.27 1026.19 1636.04 1236.58 590.78 1315.4 796.08
Payable days 36.39 74.53 70.85 47.19 58.36 128.62 0 239.59 36.05 -2480.43 91.57
PER(x) 12.7 34.76 41.2 85.49 0 784.95 0 62.24 33.11 162.4 23.83
Price/Book(x) 2.07 3.22 2.06 1.51 0.67 1.8 1.9 2.28 3.58 3.88 3.27
Dividend Yield(%) 0.38 0.11 0.16 0.22 0.61 0.3 0.66 0.3 0.55 0.85 0.89
EV/Net Sales(x) 2.48 6.19 5.2 3.78 1.77 5.16 6.46 4.3 2.84 5.35 2.18
EV/Core EBITDA(x) 8.32 21.56 23.9 26.05 128.21 54.83 95.42 25.02 19.74 27.5 9.97
Net Sales Growth(%) 270.67 -27.74 -15.94 5.04 -10.06 -20.29 -8.36 84.76 130.37 -43.98 116.19
EBIT Growth(%) 176.03 -31.88 -38.5 -34.71 -154.68 162.12 -82.87 2503.11 103.72 -32.4 177.13
PAT Growth(%) 127.36 -36.66 -42.95 -63.96 -319.45 105.69 -509.45 495.85 199.15 -78.13 546.37
EPS Growth(%) 127.56 -36.66 -42.95 -63.95 -319.44 105.69 -509.93 495.11 204.7 -78.13 546.37
Debt/Equity(x) 0.1 0.12 0.18 0.21 0.17 0.07 0.22 0.24 0.19 0.34 0.36
Current Ratio(x) 2.38 2.7 2.76 4.02 3.48 2.4 1.86 1.69 1.58 1.37 1.33
Quick Ratio(x) 1.07 1.13 1.19 1.67 1.35 0.95 0.51 0.43 0.52 0.42 0.45
Interest Cover(x) 24.03 9.84 4.51 2.41 -1.31 1.02 0.14 2.24 6.85 1.44 3.05
Total Debt/Mcap(x) 0.05 0.04 0.09 0.14 0.24 0.04 0.12 0.11 0.05 0.09 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +116% +41% +36% +8%
Operating Profit CAGR +143% +53% +61% +5%
PAT CAGR +556% +62% +126% +1%
Share Price CAGR +26% +23% +15% +10%
ROE Average +15% +9% +6% +6%
ROCE Average +22% +15% +10% +9%

Ashiana Housing Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.11 %
FII 8.18 %
DII (MF + Insurance) 8.08 %
Public (retail) 22.63 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.1161.1161.1161.1161.1161.1161.1161.1161.1161.11
FII 8.288.347.467.477.747.877.877.898.288.18
DII 7.096.997.857.757.758.068.068.068.078.08
Public 23.5323.5723.5823.6723.422.9622.9622.9422.5422.63
Others 0000000000
Total 100100100100100100100100100100

Ashiana Housing Peer Comparison

Construction - Real Estate Edit Columns

Ashiana Housing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ashiana Housing Pros & Cons

Pros

  • Company has delivered good profit growth of 126% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from -2480.43 to 91.57days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp