Sharescart Research Club logo

Asahi India Glass Overview

1. Business Overview

Asahi India Glass Ltd. (AIS) is India's leading integrated glass manufacturer, involved in the manufacturing, processing, and distribution of a wide range of glass products. The company operates across the entire glass value chain, from producing basic float glass to sophisticated value-added and processed glass. AIS primarily serves two key sectors: automotive and architectural. It makes money by selling various types of glass, including laminated and tempered glass for vehicles, and clear, tinted, reflective, and processed glass (toughened, insulated, bent) for residential, commercial, and industrial buildings.

2. Key Segments / Revenue Mix

AIS's core business is broadly divided into:

Automotive Glass: This segment manufactures and supplies laminated windshields, tempered glass for side and rear windows, and other specialized glass products to major automotive OEMs and the aftermarket. It has a significant market share in this segment, particularly due to its long-standing partnership with Maruti Suzuki India Limited.

Architectural Glass: This segment produces and processes float glass products for various architectural applications, including commercial buildings, residential projects, and infrastructure. Products include clear float glass, tinted glass, reflective glass, and a range of processed glass solutions like toughened, insulated, and bent glass for enhanced aesthetics, safety, and energy efficiency.

Specific revenue percentage breakdowns can fluctuate; however, the automotive segment has historically been a strong contributor to its revenue.

3. Industry & Positioning

The Indian glass industry is competitive, with players in both automotive and architectural segments. AIS holds a dominant position in the Indian automotive glass market and is a significant player in the architectural glass segment. Its key competitors in architectural glass include Saint-Gobain and Gold Plus Glass Industry, while in automotive glass, it faces competition from domestic and international players. AIS benefits from its integrated operations, technological tie-ups, and long-standing relationships with automotive OEMs, giving it a strong competitive standing.

4. Competitive Advantage (Moat)

Scale and Integration: AIS has a large manufacturing footprint and is vertically integrated, from basic float glass production to advanced processing, which helps in cost efficiency and quality control.

Technology & R&D: The company benefits significantly from its long-standing joint venture and technical collaboration with Asahi Glass Co. (AGC) of Japan, providing access to advanced global glass manufacturing technologies and R&D capabilities.

Strong OEM Relationships: AIS has deep-rooted, long-term relationships with major automotive manufacturers in India, most notably Maruti Suzuki India Limited (which is also a promoter), ensuring a consistent demand base for its automotive glass products.

Brand & Quality: AIS has an established brand reputation for quality and reliability, particularly in the critical automotive sector, which builds trust with customers and allows for premium positioning.

5. Growth Drivers

Automotive Sector Growth: Continued growth in vehicle production (passenger vehicles, commercial vehicles), increasing premiumization leading to higher glass content per vehicle, and consistent demand from the automotive aftermarket for repair and replacement.

Construction & Infrastructure Boom: Urbanization, government spending on infrastructure, and growth in residential and commercial real estate will drive demand for architectural glass.

Value-added & Energy-Efficient Glass: Growing consumer awareness and regulatory pushes for energy efficiency and sustainable building practices are increasing demand for advanced, high-performance, and value-added architectural glass products.

"Make in India" Initiative: Government focus on local manufacturing could support domestic demand for glass products across sectors.

6. Risks

Cyclicality of End-User Industries: AIS's performance is heavily dependent on the highly cyclical automotive and real estate sectors. Downturns in these sectors can significantly impact demand.

Raw Material Price Volatility: Fluctuations in prices of key raw materials such as soda ash, natural gas, and silica sand, along with energy costs, can impact profit margins.

Intense Competition: The presence of large domestic and international players, along with potential imports, can lead to pricing pressures and impact market share.

Regulatory & Environmental Risks: Changes in environmental regulations, trade policies, or specific industry norms can impact operations and costs.

Technological Obsolescence: While benefiting from technological tie-ups, rapid advancements in glass technology or alternative materials could pose a risk if not adapted quickly.

7. Management & Ownership

Asahi India Glass Ltd. has a unique and strong promoter group structure. It is jointly promoted by Asahi Glass Co. Ltd. (AGC) of Japan (one of the world's largest glass manufacturers), the Labroo family, and Maruti Suzuki India Limited (India's largest passenger car manufacturer). This three-way partnership brings significant strategic, technological, and market access advantages. The management team is generally regarded as professional with deep industry experience and a strong focus on quality and innovation, supported by the global expertise of AGC.

8. Outlook

AIS is well-positioned to capitalize on the long-term growth trends in India's automotive and construction sectors due to its strong market leadership in automotive glass, integrated operations, and robust partnerships with global technology leaders and major OEMs. The increasing demand for value-added, high-performance, and energy-efficient glass products in both segments presents a significant opportunity. However, the company remains susceptible to the inherent cyclicality of its end-user industries and volatility in raw material and energy prices. While strong relationships and technological backing provide resilience, intense competition and potential economic slowdowns could temper growth and impact profitability. Its strategic alliances and diversified product portfolio offer a degree of stability, but navigating cost pressures and evolving market demands will be key to sustaining its competitive edge.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Asahi India Glass Key Financials

Market Cap ₹20463 Cr.

Stock P/E 55.7

P/B 5.4

Current Price ₹802.7

Book Value ₹ 149.1

Face Value 1

52W High ₹1073

Dividend Yield 0.25%

52W Low ₹ 689.8

Asahi India Glass Share Price

| |

Volume
Price

Asahi India Glass Quarterly Price

Show Value Show %

Asahi India Glass Peer Comparison

Asahi India Glass Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1120 1044 1105 1133 1158 1124 1180 1229 1151 1256
Other Income 3 2 2 3 6 14 9 11 11 10
Total Income 1123 1045 1107 1136 1163 1139 1189 1240 1162 1266
Total Expenditure 934 880 925 951 945 949 983 1036 963 1005
Operating Profit 189 165 183 185 218 190 206 203 199 261
Interest 34 34 33 32 31 32 33 59 59 43
Depreciation 43 46 48 47 48 49 49 68 69 73
Exceptional Income / Expenses 0 0 0 0 0 32 0 0 0 -12
Profit Before Tax 111 85 102 106 139 141 124 76 71 133
Provision for Tax 30 23 27 30 46 36 33 21 12 33
Profit After Tax 81 62 75 75 93 105 91 55 58 100
Adjustments 6 1 -1 3 2 0 1 1 -2 -0
Profit After Adjustments 87 63 74 78 95 105 92 56 57 100
Adjusted Earnings Per Share 3.6 2.6 3 3.2 3.9 4.3 3.8 2.3 2.2 3.9

Asahi India Glass Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2099 2209 2345 2633 2913 2643 2421 3170 4019 4341 4594 4816
Other Income 17 6 29 24 19 13 36 19 16 25 32 41
Total Income 2116 2214 2374 2657 2932 2656 2457 3190 4035 4366 4626 4857
Total Expenditure 1789 1817 1930 2169 2403 2212 1987 2410 3224 3619 3828 3987
Operating Profit 326 398 444 488 529 444 471 780 811 747 798 869
Interest 160 144 144 124 135 146 143 121 105 136 128 194
Depreciation 112 110 79 95 119 137 132 160 160 177 192 259
Exceptional Income / Expenses -4 -2 -2 -5 -3 0 0 0 0 0 32 -12
Profit Before Tax 51 142 223 269 280 171 205 511 563 443 513 404
Provision for Tax 13 60 73 93 92 19 74 168 202 118 145 99
Profit After Tax 38 82 150 176 188 151 131 343 362 325 367 304
Adjustments 4 5 -0 2 2 2 2 2 3 3 4 0
Profit After Adjustments 42 87 150 177 190 154 133 345 365 328 371 305
Adjusted Earnings Per Share 1.7 3.6 6.2 7.3 7.8 6.3 5.5 14.2 15 13.5 15.3 12.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 13% 12% 8%
Operating Profit CAGR 7% 1% 12% 9%
PAT CAGR 13% 2% 19% 25%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 8% 20% 22% 18%
ROE Average 15% 16% 16% 17%
ROCE Average 14% 17% 16% 16%

Asahi India Glass Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 281 354 927 1076 1216 1302 1440 1762 2075 2353 2669
Minority's Interest -6 -8 -8 -9 -11 -14 -16 -18 -21 -23 -27
Borrowings 811 672 778 911 1099 1109 1001 867 755 1281 1972
Other Non-Current Liabilities 95 159 72 13 -42 -18 9 85 155 194 309
Total Current Liabilities 975 1044 928 1189 1355 1397 1289 1081 1617 1694 1866
Total Liabilities 2157 2221 2696 3180 3617 3776 3722 3777 4580 5500 6790
Fixed Assets 1073 1064 1519 1903 1953 2034 2219 2322 2394 2615 4045
Other Non-Current Assets 115 174 150 188 534 580 360 228 440 1141 729
Total Current Assets 898 913 958 1085 1127 1161 1141 1226 1745 1743 2015
Total Assets 2157 2221 2696 3180 3617 3776 3722 3777 4580 5500 6790

Asahi India Glass Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 27 32 37 15 16 18 5 56 84 113 172
Cash Flow from Operating Activities 50 230 418 449 424 293 516 586 402 653 720
Cash Flow from Investing Activities -69 -124 -190 -448 -512 -214 -84 -79 -320 -924 -1191
Cash Flow from Financing Activities 24 -100 -249 -1 91 -93 -382 -479 -52 330 458
Net Cash Inflow / Outflow 4 7 -21 1 3 -14 51 28 29 59 -13
Closing Cash & Cash Equivalent 32 38 15 16 18 5 56 84 113 172 159

Asahi India Glass Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.73 3.58 6.15 7.3 7.82 6.32 5.47 14.18 15.01 13.49 15.27
CEPS(Rs) 6.17 7.88 9.42 11.12 12.62 11.86 10.82 20.67 21.44 20.65 22.99
DPS(Rs) 0 0.6 1 1.5 1 1 1 2 2 2 2
Book NAV/Share(Rs) 11.57 14.56 38.12 44.24 50.01 53.57 59.23 72.5 85.34 96.81 109.79
Core EBITDA Margin(%) 13.35 16.12 16.15 17.31 17.52 16.31 17.95 23.99 19.78 16.63 16.67
EBIT Margin(%) 9.09 11.76 14.28 14.65 14.27 11.98 14.37 19.92 16.62 13.33 13.95
Pre Tax Margin(%) 2.21 5.84 8.66 10.03 9.63 6.46 8.46 16.11 14.02 10.2 11.16
PAT Margin (%) 1.64 3.37 5.83 6.56 6.46 5.72 5.4 10.81 9 7.49 7.99
Cash Profit Margin (%) 6.47 7.88 8.91 10.09 10.53 10.91 10.86 15.85 12.97 11.56 12.16
ROA(%) 1.75 3.75 6.09 5.98 5.54 4.09 3.49 9.14 8.66 6.45 5.98
ROE(%) 14.58 25.83 23.38 17.55 16.43 12.01 9.53 21.41 18.85 14.68 14.63
ROCE(%) 12.63 16.95 19.2 17.07 15.66 10.69 11.54 21.29 20.89 15.1 13.59
Receivable days 47.19 40.02 36.03 38.41 37.09 36.64 39.9 29.57 26.46 29.04 31.59
Inventory Days 79.04 77.45 78.3 81.61 81.77 97.57 103.75 78.89 79.2 85.02 83.96
Payable days 189 130.3 142.67 187.7 241.94 261.22 263.9 250.44 194.05 189.69 202.28
PER(x) 83.4 42.36 35.26 45.56 33.44 24.61 56.5 30.33 30.13 39.66 39.43
Price/Book(x) 12.46 10.4 5.69 7.51 5.23 2.9 5.22 5.93 5.3 5.53 5.49
Dividend Yield(%) 0 0.4 0.46 0.45 0.38 0.64 0.32 0.47 0.44 0.37 0.33
EV/Net Sales(x) 2.33 2.25 2.76 3.58 2.74 2.09 3.71 3.65 3.04 3.39 3.7
EV/Core EBITDA(x) 14.99 12.48 14.61 19.34 15.08 12.45 19.09 14.84 15.08 19.68 21.31
Net Sales Growth(%) -1.94 5.26 6.17 12.27 10.64 -9.26 -8.4 30.94 26.76 8.01 5.84
EBIT Growth(%) 131.61 35.7 28.29 6.96 5.91 -23.78 9.87 81.51 5.74 -13.4 10.82
PAT Growth(%) 176.73 115.27 82.48 17.34 7.17 -19.67 -13.61 162.33 5.52 -10.13 13
EPS Growth(%) 189.82 106.93 72.01 18.6 7.22 -19.17 -13.43 159.1 5.83 -10.11 13.2
Debt/Equity(x) 5.05 3.73 1.32 1.28 1.35 1.35 1.06 0.68 0.65 0.8 0.95
Current Ratio(x) 0.92 0.87 1.03 0.91 0.83 0.83 0.89 1.13 1.08 1.03 1.08
Quick Ratio(x) 0.4 0.38 0.4 0.4 0.32 0.32 0.38 0.47 0.44 0.44 0.48
Interest Cover(x) 1.32 1.99 2.54 3.17 3.07 2.17 2.43 5.22 6.39 4.26 5
Total Debt/Mcap(x) 0.41 0.36 0.23 0.17 0.26 0.47 0.2 0.12 0.12 0.14 0.17

Asahi India Glass Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.23 54.23 54.23 54.23 54.23 54.2 54.09 51.57 51.57 51.57
FII 3.7 3.95 3.94 4.01 4.19 4.16 3.73 4.87 4.87 4.85
DII 1.91 1.45 1.48 1.55 1.62 1.64 1.78 5.17 5.25 5.36
Public 40.16 40.38 40.35 40.21 39.96 40.01 40.39 38.39 38.3 38.23
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Asahi India Glass News

Asahi India Glass Pros & Cons

Pros

Cons

  • Debtor days have increased from 189.69 to 202.28days.
  • Stock is trading at 5.4 times its book value.
whatsapp