Finance - Investment · Founded 1994 · www.afsl.co.in · BSE 530245 · NSE ARYAMAN FIN. · ISIN INE032E01017
No Notes Added Yet
Business
Aryaman Financial Services Ltd. is an India-based non-banking financial company (NBFC) primarily engaged in merchant banking and financial advisory services. Its core business involves providing a range of services related to capital markets, including Initial Public Offerings (IPOs) management, private equity placement, mergers & acquisitions (M&A) advisory, debt syndication, corporate restructuring, and valuation services. The company also undertakes investments in listed and unlisted securities. It generates revenue primarily through fees and commissions charged for its advisory and merchant banking mandates, as well as through capital gains and interest income derived from its investment portfolio.
Revenue Mix
While detailed segment-wise revenue breakdowns are not consistently disclosed publicly in granular percentages, the company's operations are broadly categorized into two main areas:
Merchant Banking & Advisory Services: This segment encompasses fee-based services such as IPO management, private equity placement, M&A advisory, debt syndication, and corporate restructuring. As a SEBI Category I Merchant Banker, these advisory services form a significant portion of its operational revenue.
Investment Activities: The company also allocates capital to invest in various listed and unlisted securities with the aim of generating capital appreciation and earning dividend or interest income.
Industry
The Indian financial services industry, particularly in investment banking and advisory, is highly competitive and fragmented. It comprises large domestic banks, global investment banks, and numerous smaller independent merchant bankers and advisory firms. Aryaman Financial Services operates as a smaller-to-mid-sized player within this landscape, likely targeting specific niches such as Small and Medium-sized Enterprises (SMEs) or regional clients. It competes with a broad spectrum of entities, from well-established institutions like ICICI Securities and Edelweiss to other independent advisory boutiques. Its positioning is typically built on client relationships, expertise in specific transaction types, and a potentially more personalized service model.
MOAT
Aryaman Financial Services appears to have a limited durable competitive advantage when compared to larger, more diversified financial institutions.
Brand & Scale: It does not possess a dominant national brand or significant scale advantages that would lead to lower costs or wider distribution.
Client Relationships & Niche Expertise: Its primary 'moat,' if any, lies in established client relationships, a reputation for successful transaction execution within its targeted niches (e.g., SME capital raising), and the specialized knowledge and experience of its key personnel. These are important assets in an advisory business but can be vulnerable to key person risk and aggressive competition.
Regulatory Licenses: Holding a SEBI Category I Merchant Banker license provides a regulatory barrier to entry for some, but many players possess similar licenses.
Growth Drivers
Growing Indian Economy & Capital Markets: A robust economic growth trajectory, increasing corporate capital expenditure, and expanding participation of retail and institutional investors can drive demand for IPOs, private equity funding, and M&A activities.
SME Sector Growth: The continued growth and formalization of Indian SMEs often lead to an increased need for capital raising, debt syndication, and advisory services to scale operations.
Disinvestment & Infrastructure Push: Government initiatives in disinvestment of public sector undertakings and significant infrastructure development projects can create mandates for advisory and syndication services.
Favorable Regulatory Environment: Proactive and supportive regulatory changes that encourage capital market participation and ease business funding can stimulate deal flow.
Risks
Market Volatility: Its merchant banking and investment activities are highly sensitive to capital market fluctuations and broader economic sentiment. A market downturn can significantly reduce deal flow, valuation multiples, and investment portfolio values.
Regulatory Risk: Changes in SEBI regulations pertaining to merchant banking, capital markets, or NBFC operations could directly impact its business model, compliance costs, and profitability.
Intense Competition: The presence of numerous large and small players leads to intense competition, potentially resulting in pricing pressure, reduced margins, and difficulty in securing mandates.
Client Concentration/Deal Flow Dependency: Revenue can be lumpy and heavily dependent on securing and successfully executing specific deals. Reliance on a few large mandates or a concentrated client base poses a risk.
Key Personnel Risk: As an advisory-driven business, the expertise, client relationships, and reputation of its key professionals are critical. The departure of such individuals could negatively impact business continuity and growth.
Investment Performance Risk: Its proprietary investment portfolio is subject to market risks, and adverse market movements or poor investment decisions can lead to significant financial losses.
Management & Ownership
Aryaman Financial Services Ltd. is promoted by individuals with experience in the financial services domain. The ownership structure typically involves a significant promoter holding, which is common among Indian companies and suggests a long-term commitment from the founding families or individuals. The quality and reputation of the management team are crucial for an advisory-based business, as their expertise, client networks, and ability to execute deals directly influence the company's success. Specific details on the backgrounds and tenure of individual management members would require a review of their annual reports and corporate filings.
Outlook
Aryaman Financial Services operates in the vibrant and growing Indian financial services sector, which offers considerable opportunities stemming from the nation's economic expansion and increasing capital market sophistication. Its focus on merchant banking and advisory positions it to potentially benefit from rising corporate capital requirements and M&A activities. However, the company faces inherent challenges including a highly competitive landscape, the cyclical nature of capital markets, and evolving regulatory frameworks. Its future performance will largely depend on its ability to leverage its client relationships, demonstrate expertise in deal execution, effectively navigate market cycles, and adapt to technological advancements within the financial sector. Success will also hinge on its capacity to efficiently manage its investment portfolio and maintain its niche positioning against larger, more diversified competitors.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 6 | 11 | 25 | 38 | 39 | 29 | 19 | 20 | 10 | 20 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
| Total Income | 8 | 12 | 26 | 38 | 42 | 30 | 21 | 22 | 12 | 21 |
| Total Expenditure | 5 | 4 | 16 | 11 | 29 | 14 | 7 | 10 | 6 | 4 |
| Operating Profit | 3 | 8 | 10 | 27 | 13 | 16 | 14 | 12 | 6 | 17 |
| Interest Expense | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 7 | 9 | 26 | 12 | 16 | 13 | 12 | 6 | 17 |
| Provision for Tax | 0 | 1 | 2 | 4 | 2 | 2 | 3 | 3 | 0 | 3 |
| Profit After Tax | 1 | 6 | 7 | 22 | 11 | 13 | 10 | 9 | 6 | 14 |
| Adjustments | -0 | -2 | -2 | -7 | -2 | -3 | -2 | -2 | -1 | -4 |
| Profit After Adjustments | 1 | 4 | 5 | 14 | 8 | 10 | 8 | 7 | 5 | 10 |
| Adjusted Earnings Per Share | 0.8 | 3.1 | 4.5 | 12.2 | 7.2 | 8.2 | 6.6 | 5.6 | 3.7 | 8.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 14 | 28 | 39 | 86 | 89 | 137 | 84 | 54 | 66 | 113 | 78 | 69 |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 6 | 6 |
| Total Income | 14 | 28 | 39 | 87 | 89 | 138 | 85 | 56 | 70 | 118 | 84 | 76 |
| Total Expenditure | 13 | 25 | 35 | 82 | 85 | 134 | 74 | 46 | 34 | 60 | 36 | 27 |
| Operating Profit | 1 | 4 | 5 | 5 | 4 | 4 | 11 | 10 | 36 | 58 | 48 | 49 |
| Interest Expense | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 3 | 4 | 2 | 1 | 1 | 8 | 6 | 32 | 54 | 47 | 48 |
| Provision for Tax | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 5 | 9 | 9 | 9 |
| Profit After Tax | 1 | 2 | 3 | 2 | 1 | 1 | 8 | 5 | 28 | 45 | 38 | 39 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -10 | -14 | -9 | -9 |
| Profit After Adjustments | 1 | 2 | 3 | 2 | 1 | 1 | 5 | 4 | 18 | 32 | 30 | 30 |
| Adjusted Earnings Per Share | 0.6 | 1.7 | 2.4 | 1.5 | 0.8 | 0.7 | 4 | 3.4 | 15.1 | 25.8 | 24.1 | 24.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -31% | 13% | -11% | 19% |
| Operating Profit CAGR | -17% | 69% | 64% | 47% |
| PAT CAGR | -16% | 97% | 107% | 44% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | 60% | 69% | 39% |
| ROE Average | 26% | 38% | 29% | 16% |
| ROCE Average | 30% | 35% | 26% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 17 | 26 | 29 | 31 | 30 | 35 | 42 | 56 | 73 | 129 | 160 |
| Minority's Interest | 4 | 7 | 13 | 13 | 12 | 17 | 21 | 28 | 34 | 52 | 61 |
| Borrowings | 0 | 0 | 18 | 32 | 33 | 28 | 31 | 41 | 46 | 28 | 0 |
| Current Liability | 1 | 4 | 5 | 3 | 1 | 2 | 2 | 2 | 2 | 8 | 6 |
| Other Liabilities & Provisions | 0 | 0 | 2 | 1 | 1 | 2 | 3 | 6 | 4 | 8 | 10 |
| Total Liabilities | 22 | 37 | 67 | 79 | 77 | 83 | 99 | 133 | 160 | 225 | 237 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 6 | 24 | 35 | 28 | 21 | 30 | 39 | 58 | 62 | 97 | 134 |
| Fixed Assets | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Other Loans | 4 | 4 | 2 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Current Assets | 9 | 7 | 27 | 45 | 53 | 51 | 57 | 72 | 94 | 125 | 100 |
| Total Assets | 22 | 37 | 67 | 79 | 77 | 83 | 99 | 133 | 160 | 225 | 237 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 0 | 0 | 11 | 13 | 12 | 20 | 33 | 52 | 73 | 104 |
| Cash Flow from Operating Activities | -0 | 6 | -7 | -17 | -5 | 14 | 17 | 11 | 26 | 50 | 34 |
| Cash Flow from Investing Activities | 2 | -11 | -7 | 8 | 6 | 2 | -3 | 1 | -6 | -12 | -28 |
| Cash Flow from Financing Activities | -1 | 5 | 14 | 12 | -2 | -8 | 0 | 7 | 2 | -8 | -29 |
| Net Cash Inflow / Outflow | 1 | 0 | 0 | 2 | -2 | 8 | 14 | 19 | 21 | 30 | -23 |
| Closing Cash & Cash Equivalent | 4 | 0 | 1 | 13 | 12 | 20 | 33 | 52 | 73 | 104 | 81 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.58 | 1.74 | 2.41 | 1.52 | 0.78 | 0.66 | 3.99 | 3.36 | 15.11 | 25.77 | 24.14 |
| CEPS(Rs) | 0.73 | 2.19 | 2.67 | 1.71 | 0.92 | 0.83 | 6.55 | 4.53 | 23.68 | 37.03 | 31.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.51 | 22.13 | 24.97 | 26.22 | 25.68 | 30.32 | 36.11 | 48.02 | 62.39 | 105.12 | 130.99 |
| Net Profit Margin | 4.83 | 8.41 | 7.68 | 2.09 | 1.05 | 0.61 | 8.97 | 9.61 | 41.58 | 40.05 | 48.77 |
| Operating Margin | 6.56 | 12.2 | 11.5 | 5.68 | 4.67 | 2.81 | 12.94 | 17.68 | 54.28 | 51.17 | 61.08 |
| PBT Margin | 6.37 | 11.11 | 9.85 | 2.82 | 1.48 | 0.77 | 10.04 | 11.79 | 48.57 | 47.97 | 59.66 |
| ROA(%) | 3.09 | 7.98 | 5.74 | 2.46 | 1.2 | 1.04 | 8.27 | 4.45 | 18.79 | 23.47 | 16.51 |
| ROE(%) | 4.12 | 11.13 | 10.85 | 6 | 3.08 | 2.54 | 19.39 | 10.46 | 42.65 | 44.83 | 26.38 |
| ROCE(%) | 5.37 | 14.97 | 11.78 | 8.89 | 6.59 | 6.1 | 15.88 | 11.13 | 33.22 | 41.86 | 30.11 |
| Price/Earnings(x) | 33.08 | 15.76 | 17.82 | 31.96 | 57.95 | 65.48 | 12.9 | 33.64 | 16.28 | 19.79 | 24.86 |
| Price/Book(x) | 1.24 | 1.24 | 1.72 | 1.85 | 1.75 | 1.41 | 1.42 | 2.35 | 3.94 | 4.85 | 4.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.25 | 1.04 | 1.46 | 0.88 | 0.83 | 0.43 | 0.69 | 2.26 | 3.93 | 4.86 | 8.37 |
| EV/Core EBITDA(x) | 16.69 | 8.12 | 12.33 | 14.8 | 17.24 | 14.65 | 5.23 | 12.57 | 7.22 | 9.48 | 13.63 |
| Interest Earned Growth(%) | 55.07 | 104.4 | 37.03 | 121.03 | 3.18 | 54.85 | -38.95 | -36.17 | 23.58 | 70.63 | -30.73 |
| Net Profit Growth | 75.82 | 255.85 | 25.16 | -39.97 | -47.96 | -10.82 | 804.42 | -31.68 | 435.02 | 64.33 | -15.63 |
| EPS Growth(%) | 87.05 | 199.27 | 38.59 | -37.12 | -48.84 | -15.62 | 508.55 | -15.75 | 349.67 | 70.61 | -6.31 |
| Interest Coverage(x) % | 34.47 | 11.27 | 6.95 | 1.99 | 1.46 | 1.38 | 4.46 | 3 | 9.5 | 16.03 | 43.18 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.17 | 62.17 | 62.17 | 63.92 | 63.92 | 63.92 | 63.92 | 63.92 | 63.92 | 63.92 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 37.82 | 37.82 | 37.82 | 36.08 | 36.08 | 36.08 | 36.08 | 36.08 | 36.08 | 36.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -31% | +13% | -11% | +19% |
| Operating Profit CAGR | -17% | +69% | +64% | +47% |
| PAT CAGR | -16% | +97% | +107% | +44% |
| Share Price CAGR | -19% | +60% | +69% | +39% |
| ROE Average | +26% | +38% | +29% | +16% |
| ROCE Average | +30% | +35% | +26% | +17% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.17 | 62.17 | 62.17 | 63.92 | 63.92 | 63.92 | 63.92 | 63.92 | 63.92 | 63.92 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 37.82 | 37.82 | 37.82 | 36.08 | 36.08 | 36.08 | 36.08 | 36.08 | 36.08 | 36.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.