Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹765 Cr.
Stock P/E
20.1
P/B
4.4
Current Price
₹625
Book Value
₹ 142.5
Face Value
10
52W High
₹875
52W Low
₹ 480
Dividend Yield
0%

Aryaman Fin Service Overview

Business

Aryaman Financial Services Ltd. is an India-based non-banking financial company (NBFC) primarily engaged in merchant banking and financial advisory services. Its core business involves providing a range of services related to capital markets, including Initial Public Offerings (IPOs) management, private equity placement, mergers & acquisitions (M&A) advisory, debt syndication, corporate restructuring, and valuation services. The company also undertakes investments in listed and unlisted securities. It generates revenue primarily through fees and commissions charged for its advisory and merchant banking mandates, as well as through capital gains and interest income derived from its investment portfolio.

Revenue Mix

While detailed segment-wise revenue breakdowns are not consistently disclosed publicly in granular percentages, the company's operations are broadly categorized into two main areas:

Merchant Banking & Advisory Services: This segment encompasses fee-based services such as IPO management, private equity placement, M&A advisory, debt syndication, and corporate restructuring. As a SEBI Category I Merchant Banker, these advisory services form a significant portion of its operational revenue.

Investment Activities: The company also allocates capital to invest in various listed and unlisted securities with the aim of generating capital appreciation and earning dividend or interest income.

Industry

The Indian financial services industry, particularly in investment banking and advisory, is highly competitive and fragmented. It comprises large domestic banks, global investment banks, and numerous smaller independent merchant bankers and advisory firms. Aryaman Financial Services operates as a smaller-to-mid-sized player within this landscape, likely targeting specific niches such as Small and Medium-sized Enterprises (SMEs) or regional clients. It competes with a broad spectrum of entities, from well-established institutions like ICICI Securities and Edelweiss to other independent advisory boutiques. Its positioning is typically built on client relationships, expertise in specific transaction types, and a potentially more personalized service model.

MOAT

Aryaman Financial Services appears to have a limited durable competitive advantage when compared to larger, more diversified financial institutions.

Brand & Scale: It does not possess a dominant national brand or significant scale advantages that would lead to lower costs or wider distribution.

Client Relationships & Niche Expertise: Its primary 'moat,' if any, lies in established client relationships, a reputation for successful transaction execution within its targeted niches (e.g., SME capital raising), and the specialized knowledge and experience of its key personnel. These are important assets in an advisory business but can be vulnerable to key person risk and aggressive competition.

Regulatory Licenses: Holding a SEBI Category I Merchant Banker license provides a regulatory barrier to entry for some, but many players possess similar licenses.

Growth Drivers

Growing Indian Economy & Capital Markets: A robust economic growth trajectory, increasing corporate capital expenditure, and expanding participation of retail and institutional investors can drive demand for IPOs, private equity funding, and M&A activities.

SME Sector Growth: The continued growth and formalization of Indian SMEs often lead to an increased need for capital raising, debt syndication, and advisory services to scale operations.

Disinvestment & Infrastructure Push: Government initiatives in disinvestment of public sector undertakings and significant infrastructure development projects can create mandates for advisory and syndication services.

Favorable Regulatory Environment: Proactive and supportive regulatory changes that encourage capital market participation and ease business funding can stimulate deal flow.

Risks

Market Volatility: Its merchant banking and investment activities are highly sensitive to capital market fluctuations and broader economic sentiment. A market downturn can significantly reduce deal flow, valuation multiples, and investment portfolio values.

Regulatory Risk: Changes in SEBI regulations pertaining to merchant banking, capital markets, or NBFC operations could directly impact its business model, compliance costs, and profitability.

Intense Competition: The presence of numerous large and small players leads to intense competition, potentially resulting in pricing pressure, reduced margins, and difficulty in securing mandates.

Client Concentration/Deal Flow Dependency: Revenue can be lumpy and heavily dependent on securing and successfully executing specific deals. Reliance on a few large mandates or a concentrated client base poses a risk.

Key Personnel Risk: As an advisory-driven business, the expertise, client relationships, and reputation of its key professionals are critical. The departure of such individuals could negatively impact business continuity and growth.

Investment Performance Risk: Its proprietary investment portfolio is subject to market risks, and adverse market movements or poor investment decisions can lead to significant financial losses.

Management & Ownership

Aryaman Financial Services Ltd. is promoted by individuals with experience in the financial services domain. The ownership structure typically involves a significant promoter holding, which is common among Indian companies and suggests a long-term commitment from the founding families or individuals. The quality and reputation of the management team are crucial for an advisory-based business, as their expertise, client networks, and ability to execute deals directly influence the company's success. Specific details on the backgrounds and tenure of individual management members would require a review of their annual reports and corporate filings.

Outlook

Aryaman Financial Services operates in the vibrant and growing Indian financial services sector, which offers considerable opportunities stemming from the nation's economic expansion and increasing capital market sophistication. Its focus on merchant banking and advisory positions it to potentially benefit from rising corporate capital requirements and M&A activities. However, the company faces inherent challenges including a highly competitive landscape, the cyclical nature of capital markets, and evolving regulatory frameworks. Its future performance will largely depend on its ability to leverage its client relationships, demonstrate expertise in deal execution, effectively navigate market cycles, and adapt to technological advancements within the financial sector. Success will also hinge on its capacity to efficiently manage its investment portfolio and maintain its niche positioning against larger, more diversified competitors.

Aryaman Fin Service Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aryaman Fin Service Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 6 11 25 38 39 29 19 20 10 20
Other Income 1 1 1 1 2 1 2 2 1 1
Total Income 8 12 26 38 42 30 21 22 12 21
Total Expenditure 5 4 16 11 29 14 7 10 6 4
Operating Profit 3 8 10 27 13 16 14 12 6 17
Interest Expense 1 1 1 1 1 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 7 9 26 12 16 13 12 6 17
Provision for Tax 0 1 2 4 2 2 3 3 0 3
Profit After Tax 1 6 7 22 11 13 10 9 6 14
Adjustments -0 -2 -2 -7 -2 -3 -2 -2 -1 -4
Profit After Adjustments 1 4 5 14 8 10 8 7 5 10
Adjusted Earnings Per Share 0.8 3.1 4.5 12.2 7.2 8.2 6.6 5.6 3.7 8.3

Aryaman Fin Service Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 14 28 39 86 89 137 84 54 66 113 78 69
Other Income 0 0 1 1 1 1 1 2 4 5 6 6
Total Income 14 28 39 87 89 138 85 56 70 118 84 76
Total Expenditure 13 25 35 82 85 134 74 46 34 60 36 27
Operating Profit 1 4 5 5 4 4 11 10 36 58 48 49
Interest Expense 0 0 1 2 3 3 2 3 4 4 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 3 4 2 1 1 8 6 32 54 47 48
Provision for Tax 0 1 1 1 0 0 1 1 5 9 9 9
Profit After Tax 1 2 3 2 1 1 8 5 28 45 38 39
Adjustments -0 -0 -0 -0 -0 -0 -3 -1 -10 -14 -9 -9
Profit After Adjustments 1 2 3 2 1 1 5 4 18 32 30 30
Adjusted Earnings Per Share 0.6 1.7 2.4 1.5 0.8 0.7 4 3.4 15.1 25.8 24.1 24.2

Aryaman Fin Service Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 17 26 29 31 30 35 42 56 73 129 160
Minority's Interest 4 7 13 13 12 17 21 28 34 52 61
Borrowings 0 0 18 32 33 28 31 41 46 28 0
Current Liability 1 4 5 3 1 2 2 2 2 8 6
Other Liabilities & Provisions 0 0 2 1 1 2 3 6 4 8 10
Total Liabilities 22 37 67 79 77 83 99 133 160 225 237
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 6 24 35 28 21 30 39 58 62 97 134
Fixed Assets 2 3 2 2 2 2 2 2 2 2 3
Other Loans 4 4 2 4 1 0 0 0 0 1 0
Other Non Current Assets 0 0 0 0 0 0 0 0 2 0 0
Current Assets 9 7 27 45 53 51 57 72 94 125 100
Total Assets 22 37 67 79 77 83 99 133 160 225 237

Aryaman Fin Service Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 0 0 11 13 12 20 33 52 73 104
Cash Flow from Operating Activities -0 6 -7 -17 -5 14 17 11 26 50 34
Cash Flow from Investing Activities 2 -11 -7 8 6 2 -3 1 -6 -12 -28
Cash Flow from Financing Activities -1 5 14 12 -2 -8 0 7 2 -8 -29
Net Cash Inflow / Outflow 1 0 0 2 -2 8 14 19 21 30 -23
Closing Cash & Cash Equivalent 4 0 1 13 12 20 33 52 73 104 81

Aryaman Fin Service Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.58 1.74 2.41 1.52 0.78 0.66 3.99 3.36 15.11 25.77 24.14
CEPS(Rs) 0.73 2.19 2.67 1.71 0.92 0.83 6.55 4.53 23.68 37.03 31.33
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15.51 22.13 24.97 26.22 25.68 30.32 36.11 48.02 62.39 105.12 130.99
Net Profit Margin 4.83 8.41 7.68 2.09 1.05 0.61 8.97 9.61 41.58 40.05 48.77
Operating Margin 6.56 12.2 11.5 5.68 4.67 2.81 12.94 17.68 54.28 51.17 61.08
PBT Margin 6.37 11.11 9.85 2.82 1.48 0.77 10.04 11.79 48.57 47.97 59.66
ROA(%) 3.09 7.98 5.74 2.46 1.2 1.04 8.27 4.45 18.79 23.47 16.51
ROE(%) 4.12 11.13 10.85 6 3.08 2.54 19.39 10.46 42.65 44.83 26.38
ROCE(%) 5.37 14.97 11.78 8.89 6.59 6.1 15.88 11.13 33.22 41.86 30.11
Price/Earnings(x) 33.08 15.76 17.82 31.96 57.95 65.48 12.9 33.64 16.28 19.79 24.86
Price/Book(x) 1.24 1.24 1.72 1.85 1.75 1.41 1.42 2.35 3.94 4.85 4.58
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.25 1.04 1.46 0.88 0.83 0.43 0.69 2.26 3.93 4.86 8.37
EV/Core EBITDA(x) 16.69 8.12 12.33 14.8 17.24 14.65 5.23 12.57 7.22 9.48 13.63
Interest Earned Growth(%) 55.07 104.4 37.03 121.03 3.18 54.85 -38.95 -36.17 23.58 70.63 -30.73
Net Profit Growth 75.82 255.85 25.16 -39.97 -47.96 -10.82 804.42 -31.68 435.02 64.33 -15.63
EPS Growth(%) 87.05 199.27 38.59 -37.12 -48.84 -15.62 508.55 -15.75 349.67 70.61 -6.31
Interest Coverage(x) % 34.47 11.27 6.95 1.99 1.46 1.38 4.46 3 9.5 16.03 43.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -31% +13% -11% +19%
Operating Profit CAGR -17% +69% +64% +47%
PAT CAGR -16% +97% +107% +44%
Share Price CAGR -19% +60% +69% +39%
ROE Average +26% +38% +29% +16%
ROCE Average +30% +35% +26% +17%

Aryaman Fin Service Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.92 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 36.08 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 62.1762.1762.1763.9263.9263.9263.9263.9263.9263.92
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 37.8237.8237.8236.0836.0836.0836.0836.0836.0836.08
Others 0000000000
Total 100100100100100100100100100100

Aryaman Fin Service Peer Comparison

Finance - Investment Edit Columns

Aryaman Fin Service Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aryaman Fin Service Pros & Cons

Pros

  • Company has delivered good profit growth of 106% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 6.18 to 19.35days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp